SG Stock MarketDetailed Quotes

BLR Darco Water Tech

Watchlist

0.086
-0.014-14.00%

10min DelayMarket Closed Jul 2 14:29 CST

8.07MMarket Cap7.17P/E (TTM)

Darco Water Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

(FY)Dec 31, 2013

Total revenue

42.44%77.71M

-30.13%54.55M

4.39%78.08M

-10.77%74.8M

38.04%83.83M

-0.02%60.73M

126.58%60.75M

-14.17%26.81M

2.29%31.24M

-26.22%30.54M

Cost of revenue

37.01%64.88M

-26.55%47.35M

-0.52%64.47M

-7.26%64.8M

51.49%69.87M

-1.57%46.13M

145.18%46.86M

-12.35%19.11M

-13.03%21.81M

-30.81%25.07M

Gross profit

78.14%12.83M

-47.11%7.2M

36.15%13.61M

-28.36%10M

-4.44%13.96M

5.19%14.61M

80.39%13.89M

-18.38%7.7M

72.55%9.43M

6.03%5.47M

Operating expense

9.01%12.01M

-9.67%11.02M

-31.40%12.2M

19.52%17.78M

10.08%14.88M

32.70%13.51M

28.57%10.18M

11.00%7.92M

-48.12%7.14M

115.34%13.75M

Selling and administrative expenses

3.51%12.15M

-13.86%11.74M

-24.42%13.62M

18.10%18.03M

11.71%15.26M

-6.93%13.66M

81.26%14.68M

-3.02%8.1M

-41.22%8.35M

37.71%14.21M

-Selling and marketing expense

-56.19%648K

32.29%1.48M

-35.49%1.12M

-19.28%1.73M

23.18%2.15M

--1.74M

----

-8.61%329K

-50.95%360K

3.23%734K

-General and administrative expense

12.12%11.5M

-17.98%10.26M

-23.25%12.51M

24.22%16.29M

10.03%13.12M

-18.81%11.92M

88.93%14.68M

-2.77%7.77M

-40.69%7.99M

40.26%13.48M

Total other operating income

-80.81%138K

-49.65%719K

475.81%1.43M

-36.25%248K

157.62%389K

-96.64%151K

2,399.44%4.5M

-85.21%180K

166.89%1.22M

-88.40%456K

Operating profit

121.44%818K

-369.11%-3.82M

118.23%1.42M

-748.42%-7.78M

-183.90%-917K

-70.48%1.09M

1,760.09%3.7M

-109.72%-223K

127.69%2.3M

-572.26%-8.29M

Net non-operating interest income expense

47.68%-361K

-460.98%-690K

69.17%-123K

19.39%-399K

-98.80%-495K

-107.50%-249K

-41.18%-120K

9.57%-85K

80.93%-94K

62.59%-493K

Non-operating interest income

38.67%104K

-42.75%75K

-13.25%131K

67.78%151K

275.00%90K

4.35%24K

-17.86%23K

-84.18%28K

101.14%177K

39.68%88K

Non-operating interest expense

-39.22%465K

201.18%765K

-53.82%254K

-5.98%550K

114.29%585K

90.91%273K

26.55%143K

-58.30%113K

-53.36%271K

-57.93%581K

Net investment income

-44.29%244K

103.72%438K

2,587.50%215K

-77.14%8K

35K

-76.13%142K

86.52%595K

70.59%319K

187K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

82.68%-621K

-1,575.31%-3.59M

106.46%243K

-648.11%-3.76M

-147.63%-503K

7,442.86%1.06M

40.00%14K

-68.75%10K

-97.89%32K

1.52M

Less:Other special charges

92.86%-2K

42.86%-28K

-512.50%-49K

-166.67%-8K

82.35%-3K

-21.43%-17K

-40.00%-14K

68.75%-10K

97.89%-32K

---1.52M

Less:Write off

-82.76%623K

1,962.37%3.61M

-105.14%-194K

645.26%3.77M

148.70%506K

---1.04M

----

Other non-operating income /expenses

560.90%1.03M

129.41%156K

88.89%68K

-77.78%36K

305.00%162K

40K

-40.00%12K

Income before tax

114.82%1.11M

-511.70%-7.5M

115.31%1.82M

-592.55%-11.9M

-188.56%-1.72M

-48.10%1.94M

1,158.59%3.74M

-88.36%297K

136.11%2.55M

-179.22%-7.07M

Income tax

225.65%240K

-135.63%-191K

228.54%536K

-553.26%-417K

-87.08%92K

105.19%712K

-32.23%347K

23.97%512K

-76.65%413K

905.11%1.77M

Net income

111.92%871K

-668.56%-7.31M

111.19%1.29M

-534.31%-11.48M

-247.39%-1.81M

-63.79%1.23M

525.47%3.39M

-374.83%-797K

103.28%290K

-43.30%-8.84M

Net income continuous operations

111.92%871K

-668.56%-7.31M

111.19%1.29M

-534.31%-11.48M

-247.39%-1.81M

-63.79%1.23M

1,677.21%3.39M

-110.05%-215K

124.21%2.14M

-226.41%-8.84M

Net income discontinuous operations

----

68.52%-582K

---1.85M

----

Noncontrolling interests

106.80%58K

-882.57%-853K

104.11%109K

-618.70%-2.65M

-159.81%-369K

-24.66%617K

185.67%819K

-517.47%-956K

2,762.50%229K

-98.93%8K

Net income attributable to the company

112.60%813K

-648.72%-6.45M

113.32%1.18M

-512.70%-8.83M

-335.84%-1.44M

-76.24%611K

1,517.61%2.57M

160.66%159K

100.69%61K

-27.88%-8.84M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

112.60%813K

-648.72%-6.45M

113.32%1.18M

-512.70%-8.83M

-335.84%-1.44M

-76.24%611K

1,517.61%2.57M

160.66%159K

100.69%61K

-27.88%-8.84M

Gross dividend payment

Basic earnings per share

112.65%0.0087

-650.40%-0.0688

113.28%0.0125

-463.47%-0.0941

-253.21%-0.0167

-80.15%0.0109

955.77%0.0549

26.83%0.0052

100.71%0.0041

-18.40%-0.5763

Diluted earnings per share

112.65%0.0087

-650.40%-0.0688

113.28%0.0125

-463.47%-0.0941

-253.21%-0.0167

-80.15%0.0109

955.77%0.0549

26.83%0.0052

100.71%0.0041

-18.40%-0.5763

Dividend per share

Currency Unit

SGD

	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014	(FY)Dec 31, 2013
Total revenue	42.44%77.71M	-30.13%54.55M	4.39%78.08M	-10.77%74.8M	38.04%83.83M	-0.02%60.73M	126.58%60.75M	-14.17%26.81M	2.29%31.24M	-26.22%30.54M
Cost of revenue	37.01%64.88M	-26.55%47.35M	-0.52%64.47M	-7.26%64.8M	51.49%69.87M	-1.57%46.13M	145.18%46.86M	-12.35%19.11M	-13.03%21.81M	-30.81%25.07M
Gross profit	78.14%12.83M	-47.11%7.2M	36.15%13.61M	-28.36%10M	-4.44%13.96M	5.19%14.61M	80.39%13.89M	-18.38%7.7M	72.55%9.43M	6.03%5.47M
Operating expense	9.01%12.01M	-9.67%11.02M	-31.40%12.2M	19.52%17.78M	10.08%14.88M	32.70%13.51M	28.57%10.18M	11.00%7.92M	-48.12%7.14M	115.34%13.75M
Selling and administrative expenses	3.51%12.15M	-13.86%11.74M	-24.42%13.62M	18.10%18.03M	11.71%15.26M	-6.93%13.66M	81.26%14.68M	-3.02%8.1M	-41.22%8.35M	37.71%14.21M
-Selling and marketing expense	-56.19%648K	32.29%1.48M	-35.49%1.12M	-19.28%1.73M	23.18%2.15M	--1.74M	----	-8.61%329K	-50.95%360K	3.23%734K
-General and administrative expense	12.12%11.5M	-17.98%10.26M	-23.25%12.51M	24.22%16.29M	10.03%13.12M	-18.81%11.92M	88.93%14.68M	-2.77%7.77M	-40.69%7.99M	40.26%13.48M
Total other operating income	-80.81%138K	-49.65%719K	475.81%1.43M	-36.25%248K	157.62%389K	-96.64%151K	2,399.44%4.5M	-85.21%180K	166.89%1.22M	-88.40%456K
Operating profit	121.44%818K	-369.11%-3.82M	118.23%1.42M	-748.42%-7.78M	-183.90%-917K	-70.48%1.09M	1,760.09%3.7M	-109.72%-223K	127.69%2.3M	-572.26%-8.29M
Net non-operating interest income expense	47.68%-361K	-460.98%-690K	69.17%-123K	19.39%-399K	-98.80%-495K	-107.50%-249K	-41.18%-120K	9.57%-85K	80.93%-94K	62.59%-493K
Non-operating interest income	38.67%104K	-42.75%75K	-13.25%131K	67.78%151K	275.00%90K	4.35%24K	-17.86%23K	-84.18%28K	101.14%177K	39.68%88K
Non-operating interest expense	-39.22%465K	201.18%765K	-53.82%254K	-5.98%550K	114.29%585K	90.91%273K	26.55%143K	-58.30%113K	-53.36%271K	-57.93%581K
Net investment income	-44.29%244K	103.72%438K	2,587.50%215K	-77.14%8K	35K		-76.13%142K	86.52%595K	70.59%319K	187K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	82.68%-621K	-1,575.31%-3.59M	106.46%243K	-648.11%-3.76M	-147.63%-503K	7,442.86%1.06M	40.00%14K	-68.75%10K	-97.89%32K	1.52M
Less:Other special charges	92.86%-2K	42.86%-28K	-512.50%-49K	-166.67%-8K	82.35%-3K	-21.43%-17K	-40.00%-14K	68.75%-10K	97.89%-32K	---1.52M
Less:Write off	-82.76%623K	1,962.37%3.61M	-105.14%-194K	645.26%3.77M	148.70%506K	---1.04M	----	----	----	----
Other non-operating income /expenses	560.90%1.03M	129.41%156K	88.89%68K	-77.78%36K	305.00%162K	40K				-40.00%12K
Income before tax	114.82%1.11M	-511.70%-7.5M	115.31%1.82M	-592.55%-11.9M	-188.56%-1.72M	-48.10%1.94M	1,158.59%3.74M	-88.36%297K	136.11%2.55M	-179.22%-7.07M
Income tax	225.65%240K	-135.63%-191K	228.54%536K	-553.26%-417K	-87.08%92K	105.19%712K	-32.23%347K	23.97%512K	-76.65%413K	905.11%1.77M
Net income	111.92%871K	-668.56%-7.31M	111.19%1.29M	-534.31%-11.48M	-247.39%-1.81M	-63.79%1.23M	525.47%3.39M	-374.83%-797K	103.28%290K	-43.30%-8.84M
Net income continuous operations	111.92%871K	-668.56%-7.31M	111.19%1.29M	-534.31%-11.48M	-247.39%-1.81M	-63.79%1.23M	1,677.21%3.39M	-110.05%-215K	124.21%2.14M	-226.41%-8.84M
Net income discontinuous operations	----	----	----	----	----	----	----	68.52%-582K	---1.85M	----
Noncontrolling interests	106.80%58K	-882.57%-853K	104.11%109K	-618.70%-2.65M	-159.81%-369K	-24.66%617K	185.67%819K	-517.47%-956K	2,762.50%229K	-98.93%8K
Net income attributable to the company	112.60%813K	-648.72%-6.45M	113.32%1.18M	-512.70%-8.83M	-335.84%-1.44M	-76.24%611K	1,517.61%2.57M	160.66%159K	100.69%61K	-27.88%-8.84M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	112.60%813K	-648.72%-6.45M	113.32%1.18M	-512.70%-8.83M	-335.84%-1.44M	-76.24%611K	1,517.61%2.57M	160.66%159K	100.69%61K	-27.88%-8.84M
Gross dividend payment
Basic earnings per share	112.65%0.0087	-650.40%-0.0688	113.28%0.0125	-463.47%-0.0941	-253.21%-0.0167	-80.15%0.0109	955.77%0.0549	26.83%0.0052	100.71%0.0041	-18.40%-0.5763
Diluted earnings per share	112.65%0.0087	-650.40%-0.0688	113.28%0.0125	-463.47%-0.0941	-253.21%-0.0167	-80.15%0.0109	955.77%0.0549	26.83%0.0052	100.71%0.0041	-18.40%-0.5763
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall