(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 68.58%146.2K | -3.33%495.96K | 2,831.76%1.12M | 2,831.76%1.12M | -93.60%31.34K | -80.24%86.73K | -23.40%513.04K | -97.65%38.32K | -97.65%38.32K | 14.01%489.58K |
-Cash and cash equivalents | 51.28%131.2K | -6.25%480.96K | 2,831.76%1.12M | 2,831.76%1.12M | -93.60%31.34K | -80.24%86.73K | -23.40%513.04K | -97.65%38.32K | -97.65%38.32K | 14.01%489.58K |
-Due from related parties current | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 40.79%277.94K | -7.89%608.43K | 122.76%1.17M | 122.76%1.17M | -83.73%161.52K | -79.22%197.41K | -52.24%660.55K | -77.34%524.96K | -77.34%524.96K | 6.12%992.72K |
Non current assets | ||||||||||
-Other intangible assets | 9.50%553.94K | 9.50%553.94K | 9.50%553.94K | 9.50%553.94K | -28.51%505.87K | -15.09%505.87K | -40.57%505.87K | -40.57%505.87K | -40.57%505.87K | 52.31%707.62K |
Regulatory assets | 6.77%115.15K | -37.97%83.85K | -91.70%38.13K | -91.70%38.13K | -71.77%130.17K | -74.10%107.85K | -76.21%135.18K | -12.21%459.15K | -12.21%459.15K | -4.49%461.05K |
Total assets | 6.77%115.15K | -37.97%83.85K | -91.70%38.13K | -91.70%38.13K | -82.61%80.17K | -74.10%107.85K | -76.21%135.18K | -12.21%459.15K | -12.21%459.15K | 0.18%461.05K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --114K | --250K | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | --114K | --250K | ---- | ---- | ---- |
-accounts payable | -39.07%338.3K | -51.14%330.6K | -20.09%480.59K | -20.09%480.59K | 51.74%605.45K | 17.71%555.19K | 169.82%676.65K | 6.82%601.42K | 6.82%601.42K | 39.08%398.99K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | 237.87%112.34K | 266.47%87.04K | 378.37%196.13K | 378.37%196.13K | 39.29%43.88K | -16.49%33.25K | -64.23%23.75K | -26.54%41K | -26.54%41K | 1.52%31.5K |
Current liabilities | -32.59%474.88K | -52.97%446.99K | 10.05%706.97K | 10.05%706.97K | 41.37%649.33K | 25.88%704.49K | 114.23%950.4K | -21.54%642.42K | -21.54%642.42K | -5.19%459.32K |
Non current liabilities | ||||||||||
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%975.48K |
Total non current liabilities | -32.59%474.88K | -52.97%446.99K | 10.05%706.97K | 10.05%706.97K | 41.37%649.33K | 25.88%704.49K | 114.23%950.4K | -21.54%642.42K | -21.54%642.42K | -5.19%459.32K |
Shareholders'equity | ||||||||||
Share capital | 17.04%8.81M | 17.04%8.81M | 17.04%8.81M | 17.04%8.81M | 0.91%7.53M | 5.25%7.53M | 5.25%7.53M | 5.25%7.53M | 5.25%7.53M | 21.71%7.46M |
-common stock | 17.04%8.81M | 17.04%8.81M | 17.04%8.81M | 17.04%8.81M | 0.91%7.53M | 5.25%7.53M | 5.25%7.53M | 5.25%7.53M | 5.25%7.53M | 21.71%7.46M |
Additional paid-in capital | 11.75%1.45M | 9.10%1.42M | 0.55%1.3M | 0.55%1.3M | -2.84%1.3M | -2.20%1.3M | 1.64%1.3M | 14.58%1.29M | 14.58%1.29M | 20.09%1.34M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total equity | 40.79%277.94K | -7.89%608.43K | 122.76%1.17M | 122.76%1.17M | -91.79%161.52K | -89.75%197.41K | -71.99%660.55K | -77.34%524.96K | -77.34%524.96K | 3.00%1.97M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.