Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|
Operating cash flow (direct method) | |||
Cash income from operating activities | -25.27%57.56M | 218.96%77.03M | 24.15M |
Other cash income from operating activities | -25.27%57.56M | 218.96%77.03M | --24.15M |
Cash paid | |||
Direct interest paid | 75.28%-7.62M | -405.99%-30.84M | ---6.1M |
Direct interest received | -14.00%43K | -94.38%50K | --889K |
Direct tax refund paid | 94.48%-603K | 28.26%-10.93M | ---15.23M |
Operating cash flow | 39.85%49.38M | 851.19%35.31M | --3.71M |
Investing cash flow | |||
Cash flow from continuing investing activities | 40.02%-26.91M | -76.85%-44.87M | -25.37M |
Net PPE purchase and sale | 51.72%-19.91M | -76.59%-41.25M | ---23.36M |
Net intangibles purchas and sale | -93.08%-7M | -79.81%-3.63M | ---2.02M |
Cash from discontinued investing activities | |||
Investing cash flow | 40.02%-26.91M | -76.85%-44.87M | ---25.37M |
Financing cash flow | |||
Cash flow from continuing financing activities | -72.82%-18.95M | -194.35%-10.96M | 11.62M |
Net issuance payments of debt | -97.18%-18.79M | -182.03%-9.53M | --11.62M |
Net other financing activities | 89.32%-153K | ---1.43M | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | -72.82%-18.95M | -194.35%-10.96M | --11.62M |
Net cash flow | |||
Beginning cash position | -48.03%20.24M | -11.01%38.94M | --43.76M |
Current changes in cash | 117.15%3.52M | -104.40%-20.53M | ---10.04M |
Effect of exchange rate changes | -113.60%-248K | -65.10%1.82M | --5.23M |
End cash Position | 16.17%23.51M | -48.03%20.24M | --38.94M |
Free cash from | 212.19%17.25M | 56.56%-15.38M | ---35.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |