Cash, cash equivalents and short term investments
-97.73%41.4K
-97.73%41.4K
-42.93%1.83M
-42.93%1.83M
244.55%3.2M
244.55%3.2M
-72.78%928.87K
--928.87K
--3.41M
543.28%6.11M
-Cash and cash equivalents
-97.73%41.4K
-97.73%41.4K
-42.93%1.83M
-42.93%1.83M
244.55%3.2M
244.55%3.2M
-72.78%928.87K
--928.87K
--3.41M
543.28%6.11M
Receivables
-31.53%129.46K
-31.53%129.46K
93.95%189.07K
93.95%189.07K
203.56%97.48K
203.56%97.48K
-31.81%32.11K
--32.11K
--47.09K
51.36%171.21K
-Accounts receivable
----
----
----
----
----
----
----
----
----
--171.21K
-Other receivables
-31.53%129.46K
-31.53%129.46K
93.95%189.07K
93.95%189.07K
203.56%97.48K
203.56%97.48K
-31.81%32.11K
--32.11K
--47.09K
----
Prepaid assets
-17.75%58.55K
-17.75%58.55K
-30.72%71.19K
-30.72%71.19K
-29.25%102.76K
-29.25%102.76K
190.14%145.25K
--145.25K
--50.06K
----
Other current assets
1.71%11.8K
1.71%11.8K
85.13%11.61K
85.13%11.61K
-37.31%6.27K
-37.31%6.27K
-66.64%10K
--10K
--29.98K
----
Total current assets
-88.50%241.22K
-88.50%241.22K
-38.41%2.1M
-38.41%2.1M
205.22%3.41M
205.22%3.41M
-68.46%1.12M
--1.12M
--3.54M
490.94%6.28M
Net PPE
37.41%11.31M
37.41%11.31M
103.81%8.23M
103.81%8.23M
82.28%4.04M
82.28%4.04M
21.47%2.22M
--2.22M
--1.82M
-78.52%1.27M
-Gross PPE
37.41%11.31M
37.41%11.31M
103.81%8.23M
103.81%8.23M
82.28%4.04M
82.28%4.04M
21.47%2.22M
--2.22M
--1.82M
-78.52%1.27M
Investments and advances
-18.69%4.19M
-18.69%4.19M
-5.23%5.16M
-5.23%5.16M
-7.52%5.44M
-7.52%5.44M
--5.89M
--5.89M
----
----
-Long term equity investment
-18.69%4.19M
-18.69%4.19M
-5.23%5.16M
-5.23%5.16M
--5.44M
--5.44M
----
----
----
----
-Other investment
----
----
----
----
----
----
--5.89M
--5.89M
----
----
Other non current assets
0.00%56.52K
0.00%56.52K
15.34%56.52K
15.34%56.52K
--49K
--49K
----
----
----
----
Total non current assets
15.73%15.56M
15.73%15.56M
41.09%13.45M
41.09%13.45M
17.65%9.53M
17.65%9.53M
344.07%8.1M
--8.1M
--1.82M
-80.87%1.27M
Total assets
1.66%15.8M
1.66%15.8M
20.15%15.55M
20.15%15.55M
40.36%12.94M
40.36%12.94M
71.85%9.22M
--9.22M
--5.36M
-2.08%7.56M
Current debt and capital lease obligation
-85.73%63.39K
-85.73%63.39K
6,998.15%444.2K
6,998.15%444.2K
-78.51%6.26K
-78.51%6.26K
-37.21%29.12K
--29.12K
--46.37K
--2.29K
-Current debt
-98.79%5.4K
-98.79%5.4K
6,998.15%444.2K
6,998.15%444.2K
--6.26K
--6.26K
----
----
--46.37K
--2.29K
-Current capital lease obligation
--58K
--58K
----
----
----
----
--29.12K
--29.12K
----
----
Payables
45.79%1.13M
45.79%1.13M
-36.60%775.25K
-36.60%775.25K
739.56%1.22M
739.56%1.22M
-0.77%145.64K
--145.64K
--146.77K
117.10%591.09K
-accounts payable
61.61%922.17K
61.61%922.17K
2.55%570.6K
2.55%570.6K
282.05%556.43K
282.05%556.43K
-0.77%145.64K
--145.64K
--146.77K
244.09%591.09K
-Other payable
1.68%208.1K
1.68%208.1K
-69.29%204.65K
-69.29%204.65K
--666.32K
--666.32K
----
----
----
----
Current provisions
----
----
----
----
--27.98K
--27.98K
----
----
--35.67K
----
Current liabilities
-2.11%1.19M
-2.11%1.19M
-2.99%1.22M
-2.99%1.22M
619.26%1.26M
619.26%1.26M
-23.62%174.76K
--174.76K
--228.81K
65.25%593.38K
Long term debt and capital lease obligation
--41.5K
--41.5K
----
----
----
----
--12.54K
--12.54K
----
----
-Long term capital lease obligation
--41.5K
--41.5K
----
----
----
----
--12.54K
--12.54K
----
----
Non current deferred liabilities
51.51%1.39M
51.51%1.39M
--917.61K
--917.61K
----
----
----
----
----
----
Total non current liabilities
56.03%1.43M
56.03%1.43M
--917.61K
--917.61K
--0
--0
--12.54K
--12.54K
--0
--0
Total liabilities
22.85%2.63M
22.85%2.63M
70.02%2.14M
70.02%2.14M
571.09%1.26M
571.09%1.26M
-18.14%187.3K
--187.3K
--228.81K
65.25%593.38K
Share capital
3.72%68.94M
3.72%68.94M
8.48%66.47M
8.48%66.47M
12.70%61.27M
12.70%61.27M
0.00%54.37M
--54.37M
--54.37M
21.37%54.62M
-common stock
3.72%68.94M
3.72%68.94M
8.48%66.47M
8.48%66.47M
12.70%61.27M
12.70%61.27M
0.00%54.37M
--54.37M
--54.37M
21.37%54.62M
Retained earnings
-5.39%-56.19M
-5.39%-56.19M
-7.09%-53.31M
-7.09%-53.31M
-9.90%-49.78M
-9.90%-49.78M
7.84%-45.3M
---45.3M
---49.15M
-26.61%-47.66M
Gains losses not affecting retained earnings
68.46%423.09K
68.46%423.09K
99.41%251.15K
99.41%251.15K
385.97%125.95K
385.97%125.95K
48.06%-44.04K
---44.04K
---84.8K
----
Total stockholders'equity
-1.71%13.18M
-1.71%13.18M
15.42%13.41M
15.42%13.41M
28.65%11.62M
28.65%11.62M
75.87%9.03M
--9.03M
--5.14M
-5.45%6.96M
Noncontrolling interests
----
----
----
----
--63.56K
--63.56K
----
----
----
--5.7K
Total equity
-1.71%13.18M
-1.71%13.18M
14.79%13.41M
14.79%13.41M
29.35%11.68M
29.35%11.68M
75.87%9.03M
--9.03M
--5.14M
-5.37%6.96M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP