(FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -199.90%-1.98M | 71.33%1.98M | 7,620.00%1.16M | 15K |
Net income from continuing operations | -255.84%-2.76M | 344.97%1.77M | 185.96%398K | ---463K |
Operating gains losses | 143.72%108K | -6,275.00%-247K | 118.18%4K | ---22K |
Depreciation and amortization | 5.55%1.14M | -2.17%1.08M | -2.56%1.11M | --1.13M |
Other non cash items | -8.33%66K | 140.00%72K | -73.21%30K | --112K |
Change In working capital | -72.83%-1.36M | -66.45%-784K | 42.21%-471K | ---815K |
-Change in receivables | -105.65%-510K | 42.73%-248K | -3.10%-433K | ---420K |
-Change in inventory | -2,219.35%-1.31M | 112.09%62K | -2,950.00%-513K | --18K |
-Change in prepaid assets | 116.67%117K | 220.00%54K | 2.17%-45K | ---46K |
-Change in payables and accrued expense | -13.39%-127K | -126.48%-112K | 199.30%423K | ---426K |
-Change in other current assets | 10.00%99K | 129.22%90K | ---308K | --0 |
-Change in other current liabilities | 55.77%-69K | -138.05%-156K | 876.19%410K | --42K |
-Change in other working capital | 194.73%449K | -9,380.00%-474K | -129.41%-5K | --17K |
Cash from discontinued investing activities | ||||
Operating cash flow | -199.90%-1.98M | 71.33%1.98M | 7,620.00%1.16M | --15K |
Investing cash flow | ||||
Cash flow from continuing investing activities | -595.73%-1.14M | 73.97%-164K | -9.57%-630K | -575K |
Net PPE purchase and sale | -666.99%-1.19M | 191.67%209K | 60.21%-228K | ---573K |
Net investment purchase and sale | 97.41%-11K | 8.60%-425K | -15,400.00%-465K | ---3K |
Cash from discontinued investing activities | ||||
Investing cash flow | -595.73%-1.14M | 73.97%-164K | -9.57%-630K | ---575K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 42.19%-659K | -168.39%-1.14M | 1,575.22%1.67M | -113K |
Net issuance payments of debt | 30.63%-659K | -164.94%-950K | 360.06%1.46M | --318K |
Net common stock issuance | --0 | -59.66%-190K | 67.31%-119K | ---364K |
Proceeds from stock option exercised by employees | --0 | --0 | --323K | --0 |
Net other financing activities | ---- | ---- | ---- | ---67K |
Cash from discontinued financing activities | ||||
Financing cash flow | 42.19%-659K | -168.39%-1.14M | 1,575.22%1.67M | ---113K |
Net cash flow | ||||
Beginning cash position | 10.42%10.06M | 21.04%9.11M | -13.99%7.53M | --8.75M |
Current changes in cash | -656.18%-3.78M | -69.02%680K | 426.15%2.2M | ---673K |
Effect of exchange rate changes | 71.75%462K | 144.03%269K | -10.89%-611K | ---551K |
End cash Position | -33.00%6.74M | 10.42%10.06M | 21.04%9.11M | --7.53M |
Free cash flow | -348.21%-3.19M | 42.98%1.28M | 259.50%898K | ---563K |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data