(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -392.90%-913.8K | 127.14%326.55K | 100.93%7.53K | -77.91%24.12K | -106.51%-17.09K | 140.94%311.98K | -38.76%-1.2M | -852.51%-812.85K | 143.28%109.2K | 210.41%262.31K |
Net income from continuing operations | 170.55%293.1K | -17.03%-3.38M | -784.89%-4.81M | 54.97%-834.25K | 985.44%2.67M | -114.96%-415.48K | 52.91%-2.89M | 81.13%-543.02K | -981.24%-1.85M | -152.53%-301.74K |
Operating gains losses | --154.38K | -442.70%-2.39M | --80.1K | --10.89K | ---- | ---- | 19.84%-440.62K | --0 | --0 | -78.15%-278.98K |
Depreciation and amortization | -51.71%8.28K | -1.62%74.8K | -0.83%18.85K | -5.33%18.65K | 8.01%20.16K | -8.13%17.14K | 1.54%76.03K | -25.14%19.01K | 15.91%19.7K | 14.32%18.66K |
Deferred tax | 29.33%-62.36K | -144.84%-811.51K | -158.24%-270.28K | -1,332.64%-229.72K | -252.78%-223.28K | 40.16%-88.24K | -48.70%-331.44K | -147.32%-104.66K | 78.96%-16.04K | -35.73%-63.29K |
Other non cash items | -130.64%-1K | -306.58%-32.76K | -600.22%-17.85K | -62.49%1.42K | -578.27%-19.59K | -25.97%3.26K | -21.26%15.86K | -23.63%3.57K | -21.71%3.78K | -20.53%4.1K |
Change In working capital | -249.47%-700.41K | 344.86%1.28M | 139.43%281.56K | -15.67%251.89K | -43.44%279.09K | 177.93%468.61K | -218.54%-523.22K | -1,273.73%-714.04K | 620.96%298.69K | 1,078.02%493.45K |
-Change in receivables | -147.82%-246.18K | 290.13%720.96K | 86.00%-131.81K | -98.24%6.18K | -55.43%331.75K | 196.42%514.84K | 23.76%-379.18K | -216.89%-941.66K | 1,370.35%352.14K | 1,230.89%744.31K |
-Change in prepaid assets | -11.32%10.17K | 1,281.67%53.12K | -128.45%-46.38K | 143.23%12.33K | 956.35%75.69K | -41.40%11.47K | 76.44%-4.5K | -216.79%-20.3K | 117.50%5.07K | -38.89%-8.84K |
-Change in payables and accrued expense | -704.81%-464.4K | 463.39%507.08K | 85.44%459.75K | 498.85%233.38K | 46.97%-128.35K | 33.62%-57.7K | -139.62%-139.54K | -27.21%247.92K | -11.85%-58.51K | -1,213.97%-242.02K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -392.90%-913.8K | 127.14%326.55K | 100.93%7.53K | -77.91%24.12K | -106.51%-17.09K | 140.94%311.98K | -38.76%-1.2M | -852.51%-812.85K | 143.28%109.2K | 210.41%262.31K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.41%-539.16K | -61.69%-3.52M | -30.75%-1.02M | -684.19%-721.13K | -503.43%-1.22M | 49.03%-564.05K | -22.05%-2.18M | -14.32%-778.09K | 74.53%-91.96K | 44.45%-202.31K |
Net PPE purchase and sale | -43.65%214.52K | -78.16%503.89K | -83.19%139.02K | -96.79%1.4K | -103.93%-17.19K | -61.92%380.66K | 78.25%2.31M | 98.19%826.82K | -80.45%43.5K | 32.68%437.8K |
Net investment purchase and sale | --157.29K | -57.22%53.37K | --33.4K | --19.97K | --0 | --0 | 282.40%124.75K | --0 | --0 | ---- |
Net other investing changes | 3.57%-910.97K | 11.51%-4.08M | 25.87%-1.19M | -448.12%-742.49K | -57.36%-1.2M | 55.15%-944.71K | -48.15%-4.61M | -51.53%-1.6M | 78.23%-135.46K | -10.61%-764.85K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.41%-539.16K | -61.69%-3.52M | -30.75%-1.02M | -684.19%-721.13K | -503.43%-1.22M | 49.03%-564.05K | -22.05%-2.18M | -14.32%-778.09K | 74.53%-91.96K | 44.45%-202.31K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,673.56%994.38K | 210.31%3.83M | 14,754.27%2.22M | -75.10%84.02K | 66.43%1.54M | -2.47%-15.13K | -70.82%1.23M | -198.57%-15.13K | -85.76%337.39K | -50.17%925.36K |
Net issuance payments of debt | 118.31%2.77K | 41.47%-34.85K | 100.81%123 | 41.33%-8.73K | 24.74%-11.11K | -2.47%-15.13K | 6.20%-59.54K | -3.23%-15.13K | 8.56%-14.88K | 9.26%-14.76K |
Net common stock issuance | --1.15M | 185.18%3.93M | --2.36M | --0 | --1.56M | --0 | -68.93%1.38M | --0 | -85.28%356.5K | ---- |
Proceeds from stock option exercised by employees | ---- | --103.25K | --0 | --92.75K | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---154.8K | -100.05%-168.51K | ---146.67K | --0 | ---- | ---- | 41.06%-84.23K | --0 | 88.59%-4.23K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,673.56%994.38K | 210.31%3.83M | 14,754.27%2.22M | -75.10%84.02K | 66.43%1.54M | -2.47%-15.13K | -70.82%1.23M | -198.57%-15.13K | -85.76%337.39K | -50.17%925.36K |
Net cash flow | ||||||||||
Beginning cash position | 22.79%3.39M | -43.78%2.76M | -50.03%2.18M | -30.33%2.79M | -17.62%2.49M | -43.78%2.76M | 47.11%4.91M | -22.86%4.37M | 2.73%4.01M | 14.21%3.03M |
Current changes in cash | -71.63%-458.58K | 129.26%628.99K | 175.15%1.21M | -272.85%-612.99K | -69.33%302.21K | 85.81%-267.2K | -236.72%-2.15M | -113.96%-1.61M | -79.80%354.63K | -21.51%985.36K |
End cash Position | 17.56%2.93M | 22.79%3.39M | 22.79%3.39M | -50.03%2.18M | -30.33%2.79M | -17.62%2.49M | -43.78%2.76M | -43.78%2.76M | -22.86%4.37M | 2.73%4.01M |
Free cash flow | -396.33%-924.5K | 120.42%248.56K | 96.93%-24.96K | -74.70%24.12K | -123.86%-62.59K | 140.94%311.98K | -29.10%-1.22M | -405.19%-812.85K | 137.96%95.35K | 209.89%262.31K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data