(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --309.62K | -95.64%82.6K | 167.01%363.66K | 167.01%363.66K | -72.64%599.5K | 2.36%1.89M | -89.93%136.2K | -89.93%136.2K | 115.80%2.19M | -58.96%652.72K |
-Cash and cash equivalents | --309.62K | -95.64%82.6K | 167.01%363.66K | 167.01%363.66K | -72.64%599.5K | 2.36%1.89M | -89.93%136.2K | -89.93%136.2K | 115.80%2.19M | -58.96%652.72K |
Receivables | --115.51K | -72.04%94.63K | -38.40%282.56K | -38.40%282.56K | -12.33%324.69K | 4.72%338.49K | -16.04%458.72K | -16.04%458.72K | -12.70%370.35K | -1.95%313.34K |
-Accounts receivable | --115.51K | -72.04%94.63K | -38.40%282.56K | -38.40%282.56K | -12.33%324.69K | 4.72%338.49K | -16.04%458.72K | -16.04%458.72K | -12.70%370.35K | -1.95%313.34K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.62%180.75K | 186.40%668.48K |
Prepaid assets | --204.44K | 10.90%86.07K | -24.31%72.81K | -24.31%72.81K | -21.14%89.07K | -33.54%77.61K | 38.62%96.19K | 38.62%96.19K | -72.41%112.95K | -68.20%90.7K |
Total current assets | --629.57K | -88.60%263.29K | 4.04%719.03K | 4.04%719.03K | -64.51%1.01M | -22.44%2.31M | -74.44%691.11K | -74.44%691.11K | 1.80%2.86M | -28.97%1.73M |
Non current assets | ||||||||||
Net PPE | --447.05K | -40.27%525.5K | -40.47%548.53K | -40.47%548.53K | -6.40%883.42K | -16.77%879.79K | -18.40%921.47K | -18.40%921.47K | -81.12%943.87K | -81.15%972.76K |
-Gross PPE | --950.33K | -11.15%1.29M | -10.77%1.29M | -10.77%1.29M | 9.32%1.54M | 0.81%1.46M | -2.20%1.45M | -2.20%1.45M | -73.52%1.41M | -73.94%1.41M |
-Accumulated depreciation | ---503.28K | -33.35%-767.79K | -41.09%-744.48K | -41.09%-744.48K | -41.38%-654.42K | -48.83%-575.79K | -49.66%-527.65K | -49.66%-527.65K | -47.68%-462.87K | -64.30%-442.18K |
Goodwill and other intangible assets | --2 | -83.33%2 | -83.33%2 | -83.33%2 | -100.00%12 | -100.00%12 | -100.00%12 | -100.00%12 | 69,965.88%5.89M | 57,876.51%5.89M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.87M | --4.87M |
-Other intangible assets | --2 | -83.33%2 | -83.33%2 | -83.33%2 | -100.00%12 | -100.00%12 | -100.00%12 | -100.00%12 | 11,945.26%1.01M | 9,866.94%1.01M |
Total non current assets | --447.05K | -40.27%525.5K | -40.47%548.53K | -40.47%548.53K | -87.07%883.44K | -87.33%879.81K | -86.88%921.48K | -86.88%921.48K | 36.40%6.83M | 32.64%6.86M |
Total assets | --1.08M | -75.27%788.79K | -21.40%1.27M | -21.40%1.27M | -80.42%1.9M | -67.86%3.19M | -83.42%1.61M | -83.42%1.61M | 23.98%9.69M | 12.96%8.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --5.36M | 117.68%5.12M | 656.01%4.89M | 656.01%4.89M | -20.91%2.62M | -25.03%2.35M | -79.31%647.37K | -79.31%647.37K | 418.25%3.31M | 403.54%3.14M |
-Current debt | --5.36M | 120.19%5.12M | 698.83%4.89M | 698.83%4.89M | -20.34%2.61M | -23.69%2.32M | -79.42%612.67K | -79.42%612.67K | 551.13%3.27M | 556.40%3.11M |
-Current capital lease obligation | ---- | ---- | --0 | --0 | -74.50%8.91K | -70.23%26.8K | -77.32%34.7K | -77.32%34.7K | -74.24%34.93K | -74.92%37.9K |
Payables | --779.91K | 396.13%734.14K | 29.81%598.5K | 29.81%598.5K | 98.69%304.75K | -72.26%147.97K | -12.13%461.04K | -12.13%461.04K | -18.88%153.39K | 303.97%445.71K |
-accounts payable | --779.91K | 396.13%734.14K | 29.81%598.5K | 29.81%598.5K | 98.69%304.75K | -72.26%147.97K | -12.13%461.04K | -12.13%461.04K | -18.88%153.39K | 303.97%445.71K |
Current accrued expenses | --1.02M | 17.62%916.15K | -0.55%903.97K | -0.55%903.97K | -22.28%733.57K | -54.80%778.93K | -49.38%908.94K | -49.38%908.94K | 135.50%943.82K | 262.08%1.43M |
Other current liabilities | --47.6K | --150.4K | --153.6K | --153.6K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --7.21M | 111.06%6.92M | 224.70%6.55M | 224.70%6.55M | -17.04%3.65M | -39.21%3.28M | -62.98%2.02M | -62.98%2.02M | 258.67%4.4M | 344.43%5.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 21.86%2.29M | -7.27%2.26M | 60.06%3.72M | 60.06%3.72M | -34.79%1.88M | -36.21%1.77M |
-Long term debt | ---- | ---- | ---- | ---- | 22.40%2.29M | 28.63%2.26M | 124.14%3.72M | 124.14%3.72M | -14.50%1.87M | -15.15%1.76M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.80%8.33K | -97.67%16.56K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --282K | --282K |
Total non current liabilities | --0 | --0 | --0 | --0 | 5.99%2.29M | -16.89%2.26M | 42.76%3.72M | 42.76%3.72M | -25.02%2.16M | -26.07%2.05M |
Total liabilities | --7.21M | 24.98%6.92M | 14.10%6.55M | 14.10%6.55M | -9.45%5.95M | -31.74%5.54M | -28.75%5.74M | -28.75%5.74M | 59.64%6.57M | 80.93%7.07M |
Shareholders'equity | ||||||||||
Share capital | --52.35M | 5.84%51.41M | 11.84%50.75M | 11.84%50.75M | 9.99%49.91M | 18.20%48.57M | 15.33%45.38M | 15.33%45.38M | 28.72%45.37M | 29.58%42.02M |
-common stock | --52.35M | 5.84%51.41M | 11.84%50.75M | 11.84%50.75M | 9.99%49.91M | 18.20%48.57M | 15.33%45.38M | 15.33%45.38M | 28.72%45.37M | 29.58%42.02M |
Retained earnings | ---62.48M | -9.64%-61.5M | -7.89%-59.93M | -7.89%-59.93M | -23.24%-59.54M | -24.74%-56.1M | -28.05%-55.55M | -28.05%-55.55M | -37.60%-48.32M | -37.30%-46.41M |
Less: Treasury stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | --3.99M | -13.70%3.94M | -35.93%3.87M | -35.93%3.87M | -12.75%4.97M | -14.38%4.57M | 9.21%6.04M | 9.21%6.04M | 72.80%5.69M | 20.28%5.54M |
Other equity interest | ---- | -95.94%25K | --25K | --25K | 69.34%615.48K | 69.34%615.48K | ---- | ---- | 37.09%363.45K | -20.84%363.45K |
Total stockholders'equity | ---6.13M | -161.24%-6.13M | -27.96%-5.28M | -27.96%-5.28M | -230.00%-4.05M | -229.27%-2.35M | -347.41%-4.13M | -347.41%-4.13M | -15.71%3.12M | -58.95%1.52M |
Total equity | ---6.13M | -161.24%-6.13M | -27.96%-5.28M | -27.96%-5.28M | -230.00%-4.05M | -229.27%-2.35M | -347.41%-4.13M | -347.41%-4.13M | -15.71%3.12M | -58.95%1.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data