(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 13.26%12.11M | 7.90%10.69M | 2.61%9.91M | -28.43%9.66M | -11.81%13.49M | 3.13%15.3M | 27.62%14.83M | 3.70%11.62M | -20.26%11.21M | 345.69%14.06M |
Selling and administrative expenses | 98.09%11.53M | 4.77%5.82M | 15.99%5.56M | -2.19%4.79M | -24.00%4.9M | -6.45%6.44M | 309.15%6.89M | 85.76%1.68M | -2.37%906K | -33.90%928K |
-Selling and marketing expense | ---- | -13.53%358K | --414K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 111.08%11.53M | 6.24%5.46M | 7.35%5.14M | -2.19%4.79M | -24.00%4.9M | -6.45%6.44M | 309.15%6.89M | 85.76%1.68M | -2.37%906K | -33.90%928K |
Depreciation amortization depletion | -26.58%580K | 2.86%790K | -23.43%768K | -20.59%1M | 117.76%1.26M | 37.77%580K | 312.75%421K | --102K | ---- | ---- |
-Depreciation and amortization | -26.58%580K | 2.86%790K | -23.43%768K | -20.59%1M | 117.76%1.26M | 37.77%580K | 312.75%421K | --102K | ---- | ---- |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.91M |
Other operating expenses | ---- | 13.84%4.08M | -7.22%3.58M | -47.31%3.86M | -11.39%7.33M | 9.95%8.28M | -23.50%7.53M | -4.50%9.84M | 11.75%10.3M | 426.86%9.22M |
Operating profit | -13.26%-12.11M | -7.90%-10.69M | -2.61%-9.91M | 28.43%-9.66M | 11.81%-13.49M | -3.13%-15.3M | -27.62%-14.83M | -3.70%-11.62M | 20.26%-11.21M | -345.69%-14.06M |
Net non-operating interest income (expenses) | 62.07%-22K | 1.69%-58K | 19.18%-59K | 51.01%-73K | -7,550.00%-149K | -92.86%2K | -81.08%28K | -85.62%148K | 6.08%1.03M | 16.59%970K |
Non-operating interest income | ---- | --1K | ---- | 50.00%6K | 100.00%4K | -92.86%2K | -81.08%28K | -85.62%148K | 6.08%1.03M | 16.59%970K |
Non-operating interest expense | ---- | ---- | ---- | -48.37%79K | --153K | ---- | ---- | ---- | ---- | ---- |
Total other finance cost | -62.71%22K | 0.00%59K | --59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -15.33%3.28M | -0.08%3.87M | 22.45%3.87M | -36.75%3.16M | 7.39%5M | -37.97%4.66M | -1.08%7.51M | 103.13%7.59M | 102.30%3.73M | -1,887.38%-162.65M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---166.62M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --166.62M |
Other non-operating income (expenses) | -15.33%3.28M | -0.08%3.87M | 22.45%3.87M | -36.75%3.16M | 7.39%5M | -37.97%4.66M | -1.08%7.51M | 103.13%7.59M | -5.82%3.73M | -56.42%3.97M |
Income before tax | -20.28%-8.27M | -12.88%-6.88M | 7.19%-6.1M | 24.01%-6.57M | 18.79%-8.64M | -45.75%-10.64M | -92.79%-7.3M | 41.24%-3.79M | 96.33%-6.45M | -2,692.79%-175.74M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.42M | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -20.28%-8.27M | -12.88%-6.88M | 7.19%-6.1M | 24.01%-6.57M | 18.79%-8.64M | -45.75%-10.64M | -92.79%-7.3M | 90.00%-3.79M | 78.45%-37.86M | -2,692.79%-175.74M |
Net income continuous operations | -20.28%-8.27M | -12.88%-6.88M | 7.19%-6.1M | 24.01%-6.57M | 18.79%-8.64M | -45.75%-10.64M | -92.79%-7.3M | 90.00%-3.79M | 78.45%-37.86M | -2,692.79%-175.74M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -20.28%-8.27M | -12.88%-6.88M | 7.19%-6.1M | 24.01%-6.57M | 18.79%-8.64M | -45.75%-10.64M | -92.79%-7.3M | 90.00%-3.79M | 78.45%-37.86M | -2,692.79%-175.74M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -20.28%-8.27M | -12.88%-6.88M | 7.19%-6.1M | 24.01%-6.57M | 18.79%-8.64M | -45.75%-10.64M | -92.79%-7.3M | 90.00%-3.79M | 78.45%-37.86M | -2,692.79%-175.74M |
Diluted earnings per share | -19.77%-0.0206 | -13.16%-0.0172 | 7.32%-0.0152 | 23.72%-0.0164 | 18.87%-0.0215 | -45.60%-0.0265 | -93.62%-0.0182 | 90.04%-0.0094 | 78.46%-0.0944 | -2,692.90%-0.4382 |
Basic earnings per share | -19.77%-0.0206 | -13.16%-0.0172 | 7.32%-0.0152 | 23.72%-0.0164 | 18.87%-0.0215 | -45.60%-0.0265 | -93.62%-0.0182 | 90.04%-0.0094 | 78.46%-0.0944 | -2,692.90%-0.4382 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data