AU Stock MarketDetailed Quotes

BOD Bod Science Ltd

Watchlist

0.024
0.0000.00%

20min DelayNot Open Apr 12 10:00 AET

4.26MMarket Cap-648P/E (Static)

Bod Science Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-73.39%540.47K

-44.59%2.03M

-54.48%3.67M

26.12%8.05M

124.55%6.39M

-Cash and cash equivalents

-73.39%540.47K

-44.59%2.03M

-54.48%3.67M

26.12%8.05M

124.55%6.39M

Receivables

-46.68%213.32K

-5.99%400.04K

-41.69%425.52K

-50.93%729.8K

1,700.63%1.49M

-Accounts receivable

-87.28%38.53K

56.77%302.95K

-72.29%193.24K

-53.11%697.45K

1,700.63%1.49M

-Other receivables

80.02%174.79K

-58.20%97.09K

618.04%232.28K

--32.35K

----

Inventory

132.53%670.89K

-48.13%288.51K

36.46%556.19K

-14.12%407.58K

30.48%474.6K

Prepaid assets

114.68%853.73K

89.48%397.68K

-72.54%209.88K

1,102.71%764.35K

-9.41%63.55K

Other current assets

----

613.31%180.65K

-11.42%25.33K

12.91%28.59K

13.24%25.32K

Total current assets

-30.91%2.28M

-32.46%3.3M

-51.09%4.88M

18.34%9.98M

149.40%8.44M

Non current assets

Net PPE

-91.01%6.75K

392.47%75.11K

-49.94%15.25K

3.16%30.47K

-43.67%29.53K

-Gross PPE

-61.66%46.04K

100.28%120.06K

-64.52%59.95K

13.06%168.97K

-2.93%149.45K

-Accumulated depreciation

12.60%-39.29K

-0.57%-44.95K

67.73%-44.69K

-15.50%-138.5K

-18.12%-119.92K

Goodwill and other intangible assets

-83.39%21.71K

-68.54%130.68K

22.94%415.43K

-24.52%337.91K

690.78%447.68K

-Other intangible assets

-83.39%21.71K

-68.54%130.68K

22.94%415.43K

-24.52%337.91K

690.78%447.68K

Total non current assets

-86.17%28.46K

-52.22%205.79K

16.91%430.68K

-22.81%368.37K

337.64%477.21K

Total assets

-34.16%2.31M

-34.06%3.5M

-48.67%5.31M

16.14%10.35M

155.28%8.91M

Liabilities

Current liabilities

Current debt and capital lease obligation

90.06%1.83M

--963.13K

----

-Current debt

-52.20%460.36K

--963.13K

----

-Current capital lease obligation

--1.37M

----

Payables

229.30%5.45M

23.27%1.65M

65.98%1.34M

-62.86%808.22K

81.41%2.18M

-accounts payable

198.14%4.27M

24.64%1.43M

55.64%1.15M

-63.47%738.54K

142.12%2.02M

-Other payable

431.31%1.17M

15.08%221K

175.61%192.04K

-54.85%69.68K

-57.66%154.33K

Pension and other retirement benefit plans

88.16%199.93K

-0.71%106.25K

-13.27%107.01K

30.26%123.38K

65.82%94.72K

Current deferred liabilities

----

--148.68K

Other current liabilities

-88.82%100K

167.07%894.66K

-55.91%335K

-45.85%759.85K

732.50%1.4M

Current liabilities

109.42%7.58M

102.85%3.62M

5.44%1.78M

-55.75%1.69M

168.22%3.82M

Non current liabilities

Employee benefits

-45.20%48.98K

41.59%89.38K

--63.12K

----

Other non current liabilities

----

--500K

----

--284.16K

Total non current liabilities

-91.69%48.98K

833.72%589.38K

--63.12K

--0

--284.16K

Total liabilities

81.24%7.63M

127.83%4.21M

9.17%1.85M

-58.81%1.69M

188.16%4.11M

Shareholders'equity

Share capital

5.25%34.75M

12.32%33.02M

0.00%29.4M

34.26%29.4M

49.29%21.89M

-common stock

5.25%34.75M

12.32%33.02M

0.00%29.4M

34.26%29.4M

49.29%21.89M

Retained earnings

-10.16%-41.03M

-27.15%-37.24M

-22.64%-29.29M

-21.50%-23.88M

-32.48%-19.66M

Gains losses not affecting retained earnings

-72.77%959.46K

4.77%3.52M

6.76%3.36M

22.53%3.15M

14.76%2.57M

Total stockholders'equity

-656.10%-5.32M

-120.29%-703.36K

-59.97%3.47M

80.16%8.66M

132.61%4.81M

Total equity

-656.10%-5.32M

-120.29%-703.36K

-59.97%3.47M

80.16%8.66M

132.61%4.81M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-73.39%540.47K	-73.39%540.47K	-44.59%2.03M	-44.59%2.03M	-54.48%3.67M	-54.48%3.67M	26.12%8.05M	26.12%8.05M	124.55%6.39M	124.55%6.39M
-Cash and cash equivalents	-73.39%540.47K	-73.39%540.47K	-44.59%2.03M	-44.59%2.03M	-54.48%3.67M	-54.48%3.67M	26.12%8.05M	26.12%8.05M	124.55%6.39M	124.55%6.39M
Receivables	-46.68%213.32K	-46.68%213.32K	-5.99%400.04K	-5.99%400.04K	-41.69%425.52K	-41.69%425.52K	-50.93%729.8K	-50.93%729.8K	1,700.63%1.49M	1,700.63%1.49M
-Accounts receivable	-87.28%38.53K	-87.28%38.53K	56.77%302.95K	56.77%302.95K	-72.29%193.24K	-72.29%193.24K	-53.11%697.45K	-53.11%697.45K	1,700.63%1.49M	1,700.63%1.49M
-Other receivables	80.02%174.79K	80.02%174.79K	-58.20%97.09K	-58.20%97.09K	618.04%232.28K	618.04%232.28K	--32.35K	--32.35K	----	----
Inventory	132.53%670.89K	132.53%670.89K	-48.13%288.51K	-48.13%288.51K	36.46%556.19K	36.46%556.19K	-14.12%407.58K	-14.12%407.58K	30.48%474.6K	30.48%474.6K
Prepaid assets	114.68%853.73K	114.68%853.73K	89.48%397.68K	89.48%397.68K	-72.54%209.88K	-72.54%209.88K	1,102.71%764.35K	1,102.71%764.35K	-9.41%63.55K	-9.41%63.55K
Other current assets	----	----	613.31%180.65K	613.31%180.65K	-11.42%25.33K	-11.42%25.33K	12.91%28.59K	12.91%28.59K	13.24%25.32K	13.24%25.32K
Total current assets	-30.91%2.28M	-30.91%2.28M	-32.46%3.3M	-32.46%3.3M	-51.09%4.88M	-51.09%4.88M	18.34%9.98M	18.34%9.98M	149.40%8.44M	149.40%8.44M
Non current assets
Net PPE	-91.01%6.75K	-91.01%6.75K	392.47%75.11K	392.47%75.11K	-49.94%15.25K	-49.94%15.25K	3.16%30.47K	3.16%30.47K	-43.67%29.53K	-43.67%29.53K
-Gross PPE	-61.66%46.04K	-61.66%46.04K	100.28%120.06K	100.28%120.06K	-64.52%59.95K	-64.52%59.95K	13.06%168.97K	13.06%168.97K	-2.93%149.45K	-2.93%149.45K
-Accumulated depreciation	12.60%-39.29K	12.60%-39.29K	-0.57%-44.95K	-0.57%-44.95K	67.73%-44.69K	67.73%-44.69K	-15.50%-138.5K	-15.50%-138.5K	-18.12%-119.92K	-18.12%-119.92K
Goodwill and other intangible assets	-83.39%21.71K	-83.39%21.71K	-68.54%130.68K	-68.54%130.68K	22.94%415.43K	22.94%415.43K	-24.52%337.91K	-24.52%337.91K	690.78%447.68K	690.78%447.68K
-Other intangible assets	-83.39%21.71K	-83.39%21.71K	-68.54%130.68K	-68.54%130.68K	22.94%415.43K	22.94%415.43K	-24.52%337.91K	-24.52%337.91K	690.78%447.68K	690.78%447.68K
Total non current assets	-86.17%28.46K	-86.17%28.46K	-52.22%205.79K	-52.22%205.79K	16.91%430.68K	16.91%430.68K	-22.81%368.37K	-22.81%368.37K	337.64%477.21K	337.64%477.21K
Total assets	-34.16%2.31M	-34.16%2.31M	-34.06%3.5M	-34.06%3.5M	-48.67%5.31M	-48.67%5.31M	16.14%10.35M	16.14%10.35M	155.28%8.91M	155.28%8.91M
Liabilities
Current liabilities
Current debt and capital lease obligation	90.06%1.83M	90.06%1.83M	--963.13K	--963.13K	----	----	----	----	----	----
-Current debt	-52.20%460.36K	-52.20%460.36K	--963.13K	--963.13K	----	----	----	----	----	----
-Current capital lease obligation	--1.37M	--1.37M	----	----	----	----	----	----	----	----
Payables	229.30%5.45M	229.30%5.45M	23.27%1.65M	23.27%1.65M	65.98%1.34M	65.98%1.34M	-62.86%808.22K	-62.86%808.22K	81.41%2.18M	81.41%2.18M
-accounts payable	198.14%4.27M	198.14%4.27M	24.64%1.43M	24.64%1.43M	55.64%1.15M	55.64%1.15M	-63.47%738.54K	-63.47%738.54K	142.12%2.02M	142.12%2.02M
-Other payable	431.31%1.17M	431.31%1.17M	15.08%221K	15.08%221K	175.61%192.04K	175.61%192.04K	-54.85%69.68K	-54.85%69.68K	-57.66%154.33K	-57.66%154.33K
Pension and other retirement benefit plans	88.16%199.93K	88.16%199.93K	-0.71%106.25K	-0.71%106.25K	-13.27%107.01K	-13.27%107.01K	30.26%123.38K	30.26%123.38K	65.82%94.72K	65.82%94.72K
Current deferred liabilities	----	----	----	----	----	----	----	----	--148.68K	--148.68K
Other current liabilities	-88.82%100K	-88.82%100K	167.07%894.66K	167.07%894.66K	-55.91%335K	-55.91%335K	-45.85%759.85K	-45.85%759.85K	732.50%1.4M	732.50%1.4M
Current liabilities	109.42%7.58M	109.42%7.58M	102.85%3.62M	102.85%3.62M	5.44%1.78M	5.44%1.78M	-55.75%1.69M	-55.75%1.69M	168.22%3.82M	168.22%3.82M
Non current liabilities
Employee benefits	-45.20%48.98K	-45.20%48.98K	41.59%89.38K	41.59%89.38K	--63.12K	--63.12K	----	----	----	----
Other non current liabilities	----	----	--500K	--500K	----	----	----	----	--284.16K	--284.16K
Total non current liabilities	-91.69%48.98K	-91.69%48.98K	833.72%589.38K	833.72%589.38K	--63.12K	--63.12K	--0	--0	--284.16K	--284.16K
Total liabilities	81.24%7.63M	81.24%7.63M	127.83%4.21M	127.83%4.21M	9.17%1.85M	9.17%1.85M	-58.81%1.69M	-58.81%1.69M	188.16%4.11M	188.16%4.11M
Shareholders'equity
Share capital	5.25%34.75M	5.25%34.75M	12.32%33.02M	12.32%33.02M	0.00%29.4M	0.00%29.4M	34.26%29.4M	34.26%29.4M	49.29%21.89M	49.29%21.89M
-common stock	5.25%34.75M	5.25%34.75M	12.32%33.02M	12.32%33.02M	0.00%29.4M	0.00%29.4M	34.26%29.4M	34.26%29.4M	49.29%21.89M	49.29%21.89M
Retained earnings	-10.16%-41.03M	-10.16%-41.03M	-27.15%-37.24M	-27.15%-37.24M	-22.64%-29.29M	-22.64%-29.29M	-21.50%-23.88M	-21.50%-23.88M	-32.48%-19.66M	-32.48%-19.66M
Gains losses not affecting retained earnings	-72.77%959.46K	-72.77%959.46K	4.77%3.52M	4.77%3.52M	6.76%3.36M	6.76%3.36M	22.53%3.15M	22.53%3.15M	14.76%2.57M	14.76%2.57M
Total stockholders'equity	-656.10%-5.32M	-656.10%-5.32M	-120.29%-703.36K	-120.29%-703.36K	-59.97%3.47M	-59.97%3.47M	80.16%8.66M	80.16%8.66M	132.61%4.81M	132.61%4.81M
Total equity	-656.10%-5.32M	-656.10%-5.32M	-120.29%-703.36K	-120.29%-703.36K	-59.97%3.47M	-59.97%3.47M	80.16%8.66M	80.16%8.66M	132.61%4.81M	132.61%4.81M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data