US Stock MarketDetailed Quotes

BODI The Beachbody

Watchlist
  • 5.750
  • +0.140+2.50%
Close Sep 27 16:00 ET
39.77MMarket Cap-297P/E (TTM)

The Beachbody Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
-18.35%110.18M
-17.15%120.05M
-23.85%527.11M
-19.68%119.01M
-22.73%128.25M
-24.67%134.95M
-27.16%144.9M
-20.77%692.2M
-31.49%148.17M
-20.22%165.98M
Operating revenue
-18.35%110.18M
-17.15%120.05M
-23.85%527.11M
-19.68%119.01M
-22.73%128.25M
-24.67%134.95M
-27.16%144.9M
-20.77%692.2M
-31.49%148.17M
-20.22%165.98M
Cost of revenue
-35.24%33.81M
-27.63%38.76M
-36.76%204.02M
-29.12%45.04M
-13.20%53.22M
-43.17%52.2M
-49.43%53.56M
-1.84%322.63M
-46.47%63.55M
-16.09%61.31M
Gross profit
-7.70%76.38M
-11.01%81.28M
-12.58%323.09M
-12.58%73.97M
-28.31%75.03M
-5.19%82.74M
-1.80%91.34M
-32.19%369.57M
-13.26%84.62M
-22.46%104.67M
Operating expense
-19.78%85.86M
-20.22%90.46M
-23.64%414.49M
-19.81%91.3M
-25.73%102.77M
-17.89%107.03M
-29.23%113.39M
-27.41%542.78M
-31.75%113.86M
-33.10%138.36M
Selling and administrative expenses
-22.27%68.7M
-22.85%72.74M
-22.43%340.08M
-20.95%73.52M
-25.55%83.89M
-16.79%88.38M
-25.47%94.29M
-30.17%438.41M
-28.79%93.01M
-36.39%112.68M
-Selling and marketing expense
-26.39%56.31M
-22.61%59.26M
-21.62%282.15M
-18.74%59.95M
-25.79%69.13M
-11.70%76.49M
-28.06%76.58M
-34.32%359.99M
-32.60%73.77M
-39.43%93.15M
-General and administrative expense
4.21%12.39M
-23.89%13.48M
-26.13%57.93M
-29.46%13.57M
-24.44%14.76M
-39.30%11.89M
-11.74%17.72M
-1.58%78.43M
-9.08%19.24M
-16.34%19.53M
Research and development costs
-7.98%17.16M
-7.22%17.72M
-28.70%74.41M
-14.70%17.78M
-26.50%18.88M
-22.72%18.65M
-43.33%19.1M
-12.97%104.36M
-42.41%20.85M
-13.46%25.69M
Operating profit
60.96%-9.48M
58.37%-9.18M
47.23%-91.4M
40.72%-17.33M
17.70%-27.73M
43.62%-24.29M
67.19%-22.05M
14.57%-173.2M
57.78%-29.24M
53.08%-33.7M
Net non-operating interest income expense
30.24%-1.65M
19.56%-1.88M
-163.48%-8.87M
4.24%-2.1M
-80.03%-2.07M
-78,833.33%-2.37M
-12,168.42%-2.33M
-528.36%-3.37M
-4,669.57%-2.19M
-1,758.06%-1.15M
Non-operating interest expense
-30.24%1.65M
-19.56%1.88M
163.48%8.87M
-4.24%2.1M
80.03%2.07M
78,833.33%2.37M
12,168.42%2.33M
528.36%3.37M
4,669.57%2.19M
1,758.06%1.15M
Other net income (expense)
-62.37%336K
34.89%-3.1M
-153.12%-52.33M
-204.07%-45.67M
-733.79%-2.8M
-3.67%893K
32.21%-4.76M
49.13%-20.67M
81.10%-15.02M
-98.55%441K
Gain on sale of security
72.53%647K
-1,370.18%-724K
-67.81%2.68M
-67.60%1.18M
-54.61%1.07M
-81.88%375K
-78.41%57K
-83.60%8.32M
-75.93%3.63M
-92.20%2.36M
Special income (charges)
-771.96%-719K
47.04%-2.85M
-89.48%-56.76M
-148.79%-47.04M
-78.09%-4.44M
108.03%107K
25.42%-5.39M
68.33%-29.95M
80.01%-18.91M
---2.49M
-Less:Restructuring and merger&acquisition
--0
-69.48%1.64M
-35.33%6.5M
---53K
-14.88%1.27M
-108.03%-107K
-25.42%5.39M
3,239.69%10.05M
--0
--1.49M
-Less:Impairment of capital assets
----
----
116.47%43.09M
127.92%43.09M
--0
----
----
-79.02%19.91M
-80.08%18.91M
--1M
-Less:Other special charges
--719K
--1.21M
--3.17M
--0
--3.17M
----
----
----
----
----
-Write off
----
----
--4M
----
----
----
----
--0
----
----
Other non- operating income (expenses)
-0.73%408K
-16.17%477K
82.36%1.75M
-25.19%196K
0.00%571K
117.46%411K
989.06%569K
-70.10%958K
434.69%262K
182.67%571K
Income before tax
58.08%-10.8M
51.43%-14.15M
22.63%-152.6M
-40.15%-65.1M
5.25%-32.6M
38.88%-25.76M
60.75%-29.14M
19.14%-197.25M
68.78%-46.45M
16.91%-34.41M
Income tax
658.33%67K
29.17%62K
101.21%37K
95.91%-62K
111.48%63K
95.73%-12K
106.80%48K
80.35%-3.05M
45.82%-1.52M
63.08%-549K
Net income
57.80%-10.87M
51.30%-14.22M
21.40%-152.64M
-44.75%-65.04M
3.52%-32.67M
38.50%-25.75M
60.31%-29.19M
14.97%-194.19M
69.22%-44.93M
15.19%-33.86M
Net income continuous Operations
57.80%-10.87M
51.30%-14.22M
21.40%-152.64M
-44.75%-65.04M
3.52%-32.67M
38.50%-25.75M
60.31%-29.19M
14.97%-194.19M
69.22%-44.93M
15.19%-33.86M
Minority interest income
Net income attributable to the parent company
57.80%-10.87M
51.30%-14.22M
21.40%-152.64M
-44.75%-65.04M
3.52%-32.67M
38.50%-25.75M
60.31%-29.19M
14.97%-194.19M
69.22%-44.93M
15.19%-33.86M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
57.80%-10.87M
51.30%-14.22M
21.40%-152.64M
-44.75%-65.04M
3.52%-32.67M
38.50%-25.75M
60.31%-29.19M
14.97%-194.19M
69.22%-44.93M
15.19%-33.86M
Basic earnings per share
61.22%-1.59
55.51%-2.1
22.51%-24.47
-39.60%-10.47
0.00%-5.5
41.43%-4.1
60.67%-4.72
23.90%-31.58
68.75%-7.5
15.38%-5.5
Diluted earnings per share
61.22%-1.59
55.51%-2.1
22.51%-24.47
-39.60%-10.47
0.00%-5.5
41.43%-4.1
60.67%-4.72
23.90%-31.58
68.75%-7.5
15.38%-5.5
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue -18.35%110.18M-17.15%120.05M-23.85%527.11M-19.68%119.01M-22.73%128.25M-24.67%134.95M-27.16%144.9M-20.77%692.2M-31.49%148.17M-20.22%165.98M
Operating revenue -18.35%110.18M-17.15%120.05M-23.85%527.11M-19.68%119.01M-22.73%128.25M-24.67%134.95M-27.16%144.9M-20.77%692.2M-31.49%148.17M-20.22%165.98M
Cost of revenue -35.24%33.81M-27.63%38.76M-36.76%204.02M-29.12%45.04M-13.20%53.22M-43.17%52.2M-49.43%53.56M-1.84%322.63M-46.47%63.55M-16.09%61.31M
Gross profit -7.70%76.38M-11.01%81.28M-12.58%323.09M-12.58%73.97M-28.31%75.03M-5.19%82.74M-1.80%91.34M-32.19%369.57M-13.26%84.62M-22.46%104.67M
Operating expense -19.78%85.86M-20.22%90.46M-23.64%414.49M-19.81%91.3M-25.73%102.77M-17.89%107.03M-29.23%113.39M-27.41%542.78M-31.75%113.86M-33.10%138.36M
Selling and administrative expenses -22.27%68.7M-22.85%72.74M-22.43%340.08M-20.95%73.52M-25.55%83.89M-16.79%88.38M-25.47%94.29M-30.17%438.41M-28.79%93.01M-36.39%112.68M
-Selling and marketing expense -26.39%56.31M-22.61%59.26M-21.62%282.15M-18.74%59.95M-25.79%69.13M-11.70%76.49M-28.06%76.58M-34.32%359.99M-32.60%73.77M-39.43%93.15M
-General and administrative expense 4.21%12.39M-23.89%13.48M-26.13%57.93M-29.46%13.57M-24.44%14.76M-39.30%11.89M-11.74%17.72M-1.58%78.43M-9.08%19.24M-16.34%19.53M
Research and development costs -7.98%17.16M-7.22%17.72M-28.70%74.41M-14.70%17.78M-26.50%18.88M-22.72%18.65M-43.33%19.1M-12.97%104.36M-42.41%20.85M-13.46%25.69M
Operating profit 60.96%-9.48M58.37%-9.18M47.23%-91.4M40.72%-17.33M17.70%-27.73M43.62%-24.29M67.19%-22.05M14.57%-173.2M57.78%-29.24M53.08%-33.7M
Net non-operating interest income expense 30.24%-1.65M19.56%-1.88M-163.48%-8.87M4.24%-2.1M-80.03%-2.07M-78,833.33%-2.37M-12,168.42%-2.33M-528.36%-3.37M-4,669.57%-2.19M-1,758.06%-1.15M
Non-operating interest expense -30.24%1.65M-19.56%1.88M163.48%8.87M-4.24%2.1M80.03%2.07M78,833.33%2.37M12,168.42%2.33M528.36%3.37M4,669.57%2.19M1,758.06%1.15M
Other net income (expense) -62.37%336K34.89%-3.1M-153.12%-52.33M-204.07%-45.67M-733.79%-2.8M-3.67%893K32.21%-4.76M49.13%-20.67M81.10%-15.02M-98.55%441K
Gain on sale of security 72.53%647K-1,370.18%-724K-67.81%2.68M-67.60%1.18M-54.61%1.07M-81.88%375K-78.41%57K-83.60%8.32M-75.93%3.63M-92.20%2.36M
Special income (charges) -771.96%-719K47.04%-2.85M-89.48%-56.76M-148.79%-47.04M-78.09%-4.44M108.03%107K25.42%-5.39M68.33%-29.95M80.01%-18.91M---2.49M
-Less:Restructuring and merger&acquisition --0-69.48%1.64M-35.33%6.5M---53K-14.88%1.27M-108.03%-107K-25.42%5.39M3,239.69%10.05M--0--1.49M
-Less:Impairment of capital assets --------116.47%43.09M127.92%43.09M--0---------79.02%19.91M-80.08%18.91M--1M
-Less:Other special charges --719K--1.21M--3.17M--0--3.17M--------------------
-Write off ----------4M------------------0--------
Other non- operating income (expenses) -0.73%408K-16.17%477K82.36%1.75M-25.19%196K0.00%571K117.46%411K989.06%569K-70.10%958K434.69%262K182.67%571K
Income before tax 58.08%-10.8M51.43%-14.15M22.63%-152.6M-40.15%-65.1M5.25%-32.6M38.88%-25.76M60.75%-29.14M19.14%-197.25M68.78%-46.45M16.91%-34.41M
Income tax 658.33%67K29.17%62K101.21%37K95.91%-62K111.48%63K95.73%-12K106.80%48K80.35%-3.05M45.82%-1.52M63.08%-549K
Net income 57.80%-10.87M51.30%-14.22M21.40%-152.64M-44.75%-65.04M3.52%-32.67M38.50%-25.75M60.31%-29.19M14.97%-194.19M69.22%-44.93M15.19%-33.86M
Net income continuous Operations 57.80%-10.87M51.30%-14.22M21.40%-152.64M-44.75%-65.04M3.52%-32.67M38.50%-25.75M60.31%-29.19M14.97%-194.19M69.22%-44.93M15.19%-33.86M
Minority interest income
Net income attributable to the parent company 57.80%-10.87M51.30%-14.22M21.40%-152.64M-44.75%-65.04M3.52%-32.67M38.50%-25.75M60.31%-29.19M14.97%-194.19M69.22%-44.93M15.19%-33.86M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders 57.80%-10.87M51.30%-14.22M21.40%-152.64M-44.75%-65.04M3.52%-32.67M38.50%-25.75M60.31%-29.19M14.97%-194.19M69.22%-44.93M15.19%-33.86M
Basic earnings per share 61.22%-1.5955.51%-2.122.51%-24.47-39.60%-10.470.00%-5.541.43%-4.160.67%-4.7223.90%-31.5868.75%-7.515.38%-5.5
Diluted earnings per share 61.22%-1.5955.51%-2.122.51%-24.47-39.60%-10.470.00%-5.541.43%-4.160.67%-4.7223.90%-31.5868.75%-7.515.38%-5.5
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data