US Stock MarketDetailed Quotes

The Beachbody (BODI)

Watchlist

12.610
-0.340-2.63%

Close May 13 16:00 ET

91.32MMarket Cap17.27P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

The Beachbody (BODI) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Total revenue

-24.98%54.28M

-39.89%251.73M

-35.70%55.54M

-41.40%59.89M

-41.97%63.94M

-39.72%72.36M

-20.55%418.8M

-27.42%86.37M

-20.32%102.19M

-18.35%110.18M

Operating revenue

-24.98%54.28M

-39.89%251.73M

-35.70%55.54M

-41.40%59.89M

-41.97%63.94M

-39.72%72.36M

-20.55%418.8M

-27.42%86.37M

-20.32%102.19M

-18.35%110.18M

Cost of revenue

-26.56%15.29M

-48.31%67.94M

-44.36%14.19M

-54.35%15.24M

-47.64%17.7M

-46.31%20.81M

-35.57%131.45M

-43.38%25.5M

-37.27%33.38M

-35.24%33.81M

Gross profit

-24.35%39M

-36.04%183.78M

-32.08%41.35M

-35.11%44.65M

-39.46%46.24M

-36.58%51.55M

-11.06%287.34M

-17.71%60.88M

-8.29%68.81M

-7.70%76.38M

Operating expense

-35.02%35.89M

-46.03%175.78M

-54.35%33.17M

-48.30%39.68M

-44.43%47.71M

-38.95%55.22M

-21.42%325.71M

-20.43%72.65M

-25.33%76.73M

-19.78%85.86M

Selling and administrative expenses

-37.88%26.48M

-46.47%133.47M

-51.59%24.47M

-48.97%29.27M

-46.00%37.1M

-41.40%42.63M

-26.68%249.34M

-31.25%50.54M

-31.63%57.35M

-22.27%68.7M

-Selling and marketing expense

-39.43%18.76M

-53.25%93.56M

-54.01%17.93M

-58.04%19.13M

-54.66%25.53M

-47.74%30.97M

-29.06%200.15M

-34.97%38.98M

-34.05%45.59M

-26.39%56.31M

-General and administrative expense

-33.78%7.72M

-18.87%39.91M

-43.42%6.54M

-13.78%10.14M

-6.60%11.57M

-13.54%11.66M

-15.09%49.19M

-14.82%11.56M

-20.32%11.76M

4.21%12.39M

Research and development costs

-25.32%9.41M

-44.60%42.31M

-60.66%8.7M

-46.31%10.41M

-38.17%10.61M

-28.90%12.6M

2.64%76.37M

24.33%22.11M

2.66%19.38M

-7.98%17.16M

Operating profit

184.76%3.11M

120.88%8.01M

169.46%8.18M

162.78%4.97M

84.48%-1.47M

59.97%-3.67M

58.03%-38.36M

32.05%-11.78M

71.43%-7.92M

60.96%-9.48M

Net non-operating interest income expense

35.21%-1.01M

27.70%-4.98M

36.40%-1.09M

35.84%-1.06M

23.24%-1.27M

16.53%-1.57M

22.45%-6.88M

18.66%-1.71M

20.64%-1.65M

30.24%-1.65M

Non-operating interest expense

-35.21%1.01M

-27.70%4.98M

-36.40%1.09M

-35.84%1.06M

-23.24%1.27M

-16.53%1.57M

-22.45%6.88M

-18.66%1.71M

-20.64%1.65M

-30.24%1.65M

Other net income (expense)

146.98%218K

77.95%-5.77M

91.24%-1.85M

82.84%-398K

-1,010.42%-3.06M

85.03%-464K

50.01%-26.16M

53.85%-21.08M

17.03%-2.32M

-62.37%336K

Gain on sale of security

72.28%-191K

-273.08%-1.98M

-1,004.23%-2.09M

-154.04%-762K

140.80%1.56M

4.83%-689K

-57.30%1.14M

-116.09%-189K

31.53%1.41M

72.53%647K

Special income (charges)

----

84.63%-4.65M

--0

100.24%12K

-547.84%-4.66M

--0

46.74%-30.23M

54.15%-21.57M

-14.62%-5.09M

-771.96%-719K

-Less：Restructuring and merger&acquisition

----

-68.40%2.48M

--0

-100.24%-12K

--2.49M

--0

20.78%7.85M

2,205.66%1.12M

300.55%5.09M

--0

-Less:Impairment of capital assets

----

--0

----

-53.59%20M

----

-Less:Other special charges

----

-8.95%2.17M

--0

----

201.25%2.17M

----

-24.91%2.38M

--451K

----

--719K

-Write off

----

--0

----

Other non- operating income (expenses)

81.78%409K

-70.60%859K

-64.51%241K

-74.08%352K

-89.95%41K

-52.83%225K

67.26%2.92M

246.43%679K

137.83%1.36M

-0.73%408K

Income before tax

140.65%2.32M

96.17%-2.74M

115.18%5.25M

129.61%3.52M

46.30%-5.8M

59.71%-5.7M

53.21%-71.4M

46.91%-34.56M

63.54%-11.89M

58.08%-10.8M

Income tax

-28.89%32K

-47.70%125K

660.00%28K

-142.61%-49K

50.75%101K

-27.42%45K

545.95%239K

91.94%-5K

82.54%115K

658.33%67K

Net income

139.77%2.29M

96.01%-2.86M

115.10%5.22M

129.73%3.57M

45.70%-5.9M

59.57%-5.75M

53.07%-71.64M

46.87%-34.56M

63.26%-12M

57.80%-10.87M

Net income continuous Operations

139.77%2.29M

96.01%-2.86M

115.10%5.22M

129.73%3.57M

45.70%-5.9M

59.57%-5.75M

53.07%-71.64M

46.87%-34.56M

63.26%-12M

57.80%-10.87M

Minority interest income

Net income attributable to the parent company

139.77%2.29M

96.01%-2.86M

115.10%5.22M

129.73%3.57M

45.70%-5.9M

59.57%-5.75M

53.07%-71.64M

46.87%-34.56M

63.26%-12M

57.80%-10.87M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

139.77%2.29M

96.01%-2.86M

115.10%5.22M

129.73%3.57M

45.70%-5.9M

59.57%-5.75M

53.07%-71.64M

46.87%-34.56M

63.26%-12M

57.80%-10.87M

Basic earnings per share

138.10%0.32

96.10%-0.41

114.68%0.74

129.14%0.51

46.54%-0.85

60.00%-0.84

57.05%-10.51

51.45%-5.0398

66.92%-1.75

61.22%-1.59

Diluted earnings per share

135.71%0.3

96.10%-0.41

114.09%0.71

129.14%0.51

46.54%-0.85

60.00%-0.84

57.05%-10.51

51.45%-5.0398

66.92%-1.75

61.22%-1.59

Dividend per share

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Total revenue	-24.98%54.28M	-39.89%251.73M	-35.70%55.54M	-41.40%59.89M	-41.97%63.94M	-39.72%72.36M	-20.55%418.8M	-27.42%86.37M	-20.32%102.19M	-18.35%110.18M
Operating revenue	-24.98%54.28M	-39.89%251.73M	-35.70%55.54M	-41.40%59.89M	-41.97%63.94M	-39.72%72.36M	-20.55%418.8M	-27.42%86.37M	-20.32%102.19M	-18.35%110.18M
Cost of revenue	-26.56%15.29M	-48.31%67.94M	-44.36%14.19M	-54.35%15.24M	-47.64%17.7M	-46.31%20.81M	-35.57%131.45M	-43.38%25.5M	-37.27%33.38M	-35.24%33.81M
Gross profit	-24.35%39M	-36.04%183.78M	-32.08%41.35M	-35.11%44.65M	-39.46%46.24M	-36.58%51.55M	-11.06%287.34M	-17.71%60.88M	-8.29%68.81M	-7.70%76.38M
Operating expense	-35.02%35.89M	-46.03%175.78M	-54.35%33.17M	-48.30%39.68M	-44.43%47.71M	-38.95%55.22M	-21.42%325.71M	-20.43%72.65M	-25.33%76.73M	-19.78%85.86M
Selling and administrative expenses	-37.88%26.48M	-46.47%133.47M	-51.59%24.47M	-48.97%29.27M	-46.00%37.1M	-41.40%42.63M	-26.68%249.34M	-31.25%50.54M	-31.63%57.35M	-22.27%68.7M
-Selling and marketing expense	-39.43%18.76M	-53.25%93.56M	-54.01%17.93M	-58.04%19.13M	-54.66%25.53M	-47.74%30.97M	-29.06%200.15M	-34.97%38.98M	-34.05%45.59M	-26.39%56.31M
-General and administrative expense	-33.78%7.72M	-18.87%39.91M	-43.42%6.54M	-13.78%10.14M	-6.60%11.57M	-13.54%11.66M	-15.09%49.19M	-14.82%11.56M	-20.32%11.76M	4.21%12.39M
Research and development costs	-25.32%9.41M	-44.60%42.31M	-60.66%8.7M	-46.31%10.41M	-38.17%10.61M	-28.90%12.6M	2.64%76.37M	24.33%22.11M	2.66%19.38M	-7.98%17.16M
Operating profit	184.76%3.11M	120.88%8.01M	169.46%8.18M	162.78%4.97M	84.48%-1.47M	59.97%-3.67M	58.03%-38.36M	32.05%-11.78M	71.43%-7.92M	60.96%-9.48M
Net non-operating interest income expense	35.21%-1.01M	27.70%-4.98M	36.40%-1.09M	35.84%-1.06M	23.24%-1.27M	16.53%-1.57M	22.45%-6.88M	18.66%-1.71M	20.64%-1.65M	30.24%-1.65M
Non-operating interest expense	-35.21%1.01M	-27.70%4.98M	-36.40%1.09M	-35.84%1.06M	-23.24%1.27M	-16.53%1.57M	-22.45%6.88M	-18.66%1.71M	-20.64%1.65M	-30.24%1.65M
Other net income (expense)	146.98%218K	77.95%-5.77M	91.24%-1.85M	82.84%-398K	-1,010.42%-3.06M	85.03%-464K	50.01%-26.16M	53.85%-21.08M	17.03%-2.32M	-62.37%336K
Gain on sale of security	72.28%-191K	-273.08%-1.98M	-1,004.23%-2.09M	-154.04%-762K	140.80%1.56M	4.83%-689K	-57.30%1.14M	-116.09%-189K	31.53%1.41M	72.53%647K
Special income (charges)	----	84.63%-4.65M	--0	100.24%12K	-547.84%-4.66M	--0	46.74%-30.23M	54.15%-21.57M	-14.62%-5.09M	-771.96%-719K
-Less：Restructuring and merger&acquisition	----	-68.40%2.48M	--0	-100.24%-12K	--2.49M	--0	20.78%7.85M	2,205.66%1.12M	300.55%5.09M	--0
-Less:Impairment of capital assets	----	--0	----	----	----	----	-53.59%20M	----	----	----
-Less:Other special charges	----	-8.95%2.17M	--0	----	201.25%2.17M	----	-24.91%2.38M	--451K	----	--719K
-Write off	----	----	----	----	----	----	--0	----	----	----
Other non- operating income (expenses)	81.78%409K	-70.60%859K	-64.51%241K	-74.08%352K	-89.95%41K	-52.83%225K	67.26%2.92M	246.43%679K	137.83%1.36M	-0.73%408K
Income before tax	140.65%2.32M	96.17%-2.74M	115.18%5.25M	129.61%3.52M	46.30%-5.8M	59.71%-5.7M	53.21%-71.4M	46.91%-34.56M	63.54%-11.89M	58.08%-10.8M
Income tax	-28.89%32K	-47.70%125K	660.00%28K	-142.61%-49K	50.75%101K	-27.42%45K	545.95%239K	91.94%-5K	82.54%115K	658.33%67K
Net income	139.77%2.29M	96.01%-2.86M	115.10%5.22M	129.73%3.57M	45.70%-5.9M	59.57%-5.75M	53.07%-71.64M	46.87%-34.56M	63.26%-12M	57.80%-10.87M
Net income continuous Operations	139.77%2.29M	96.01%-2.86M	115.10%5.22M	129.73%3.57M	45.70%-5.9M	59.57%-5.75M	53.07%-71.64M	46.87%-34.56M	63.26%-12M	57.80%-10.87M
Minority interest income
Net income attributable to the parent company	139.77%2.29M	96.01%-2.86M	115.10%5.22M	129.73%3.57M	45.70%-5.9M	59.57%-5.75M	53.07%-71.64M	46.87%-34.56M	63.26%-12M	57.80%-10.87M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	139.77%2.29M	96.01%-2.86M	115.10%5.22M	129.73%3.57M	45.70%-5.9M	59.57%-5.75M	53.07%-71.64M	46.87%-34.56M	63.26%-12M	57.80%-10.87M
Basic earnings per share	138.10%0.32	96.10%-0.41	114.68%0.74	129.14%0.51	46.54%-0.85	60.00%-0.84	57.05%-10.51	51.45%-5.0398	66.92%-1.75	61.22%-1.59
Diluted earnings per share	135.71%0.3	96.10%-0.41	114.09%0.71	129.14%0.51	46.54%-0.85	60.00%-0.84	57.05%-10.51	51.45%-5.0398	66.92%-1.75	61.22%-1.59
Dividend per share
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm