US Stock MarketDetailed Quotes

THE BEACHBODY COMPANY INC (BODYW)

Watchlist

0.0004
0.00000.00%

15min DelayClose Apr 17 13:08 ET

0Market Cap0.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

THE BEACHBODY COMPANY INC (BODYW) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

748.95%21.75M

174.05%4.98M

841.50%10.19M

558.16%4.24M

-74.36%2.34M

111.37%2.56M

15.40%-6.73M

600.93%1.08M

85.76%-925K

216.08%9.13M

Net income from continuing operations

96.01%-2.86M

115.10%5.22M

129.73%3.57M

45.70%-5.9M

59.57%-5.75M

53.07%-71.64M

46.87%-34.56M

63.26%-12M

57.80%-10.87M

51.30%-14.22M

Operating gains losses

705.05%4.15M

226.09%2.09M

154.04%762K

744.44%608K

-43.20%689K

-27.57%515K

291.62%640K

-193.81%-1.41M

122.93%72K

942.36%1.21M

Depreciation and amortization

-62.74%17.55M

-75.86%3.82M

-67.85%3.81M

-54.73%4.31M

-43.37%5.62M

-25.62%47.11M

2.45%15.83M

-22.26%11.84M

-41.85%9.52M

-39.06%9.92M

Deferred tax

----

--0

102.62%5K

112.00%3K

102.22%1K

105.88%4K

94.34%-3K

Other non cash items

-5.91%3.1M

-31.16%444K

-41.55%799K

-44.69%719K

8,250.00%1.14M

-36.28%3.3M

-77.34%645K

126.32%1.37M

48.91%1.3M

-101.64%-14K

Change In working capital

59.42%-7.3M

49.09%-7.69M

88.88%-449K

134.11%2.07M

-116.98%-1.23M

12.10%-17.99M

-8.95%-15.11M

-191.27%-4.04M

-94.84%-6.08M

191.59%7.24M

-Change in inventory

23.45%5.4M

602.34%1.5M

-110.94%-441K

149.41%1.66M

-23.45%2.68M

-75.01%4.38M

-96.19%214K

-31.06%4.03M

-212.92%-3.37M

14.43%3.5M

-Change in prepaid assets

31.53%2.21M

20.51%-2.51M

-77.68%370K

0.45%2.48M

164.07%1.87M

-28.16%1.68M

-60.75%-3.15M

912.75%1.66M

-13.45%2.47M

-57.20%707K

-Change in payables and accrued expense

37.33%-10.95M

62.50%-3.88M

163.28%2.48M

-873.68%-2.65M

-93.26%-6.91M

36.21%-17.48M

-2.15%-10.33M

-411.63%-3.91M

104.07%342K

64.73%-3.57M

-Change in other current assets

111.88%22.78M

-67.45%1.69M

637.07%3.88M

149.55%6.91M

357.04%10.3M

173.31%10.75M

369.25%5.2M

-65.05%526K

139.25%2.77M

131.37%2.25M

-Change in other current liabilities

-336.58%-2.73M

-38.69%2.06M

-101.95%-1.66M

48.57%-1.35M

-223.83%-1.79M

-50.84%-626K

615.80%3.36M

-165.76%-820K

-169.03%-2.62M

-1,357.89%-554K

-Change in other working capital

-43.79%-24M

36.85%-6.57M

8.11%-5.07M

12.05%-4.99M

-250.17%-7.37M

-871.75%-16.69M

-115.29%-10.4M

-5.66%-5.52M

-175.92%-5.68M

3.39%4.91M

Cash from discontinued investing activities

Operating cash flow

748.95%21.75M

174.05%4.98M

841.50%10.19M

558.16%4.24M

-74.36%2.34M

111.37%2.56M

15.40%-6.73M

600.93%1.08M

85.76%-925K

216.08%9.13M

Investing cash flow

Cash flow from continuing investing activities

-515.78%-4.4M

-23.42%-701K

-15.35%-1.19M

-45.83%-1.82M

-117.79%-694K

109.77%1.06M

47.26%-568K

78.19%-1.03M

22.75%-1.25M

214.16%3.9M

Net PPE purchase and sale

-515.78%-4.4M

-23.42%-701K

-15.35%-1.19M

-45.83%-1.82M

-117.79%-694K

116.09%1.06M

47.26%-568K

-119.40%-1.03M

22.75%-1.25M

214.16%3.9M

Cash from discontinued investing activities

Investing cash flow

-515.78%-4.4M

-23.42%-701K

-15.35%-1.19M

-45.83%-1.82M

-117.79%-694K

109.77%1.06M

47.26%-568K

78.19%-1.03M

22.75%-1.25M

214.16%3.9M

Financing cash flow

Cash flow from continuing financing activities

106.49%1.03M

112.79%519K

10.46%-274K

205.34%4.51M

48.34%-3.73M

-15.68%-15.87M

-201.20%-4.06M

98.00%-306K

-10,551.22%-4.29M

-195.74%-7.22M

Net issuance payments of debt

115.23%2.42M

--0

236.32%6.04M

48.31%-3.63M

6.61%-15.88M

-287.85%-4.12M

97.96%-312K

-1,320.83%-4.43M

-2,140.58%-7.01M

Net common stock issuance

----

--0

----

Proceeds from stock option exercised by employees

145.22%667K

387.85%522K

--20K

-52.73%78K

--47K

-50.81%272K

-36.69%107K

--0

--165K

--0

Net other financing activities

-681.37%-2.06M

93.48%-3K

-5,000.00%-294K

-9,352.94%-1.61M

26.70%-151K

87.92%-263K

-820.00%-46K

142.86%6K

45.16%-17K

90.32%-206K

Cash from discontinued financing activities

Financing cash flow

106.49%1.03M

112.79%519K

10.46%-274K

205.34%4.51M

48.34%-3.73M

-15.68%-15.87M

-201.20%-4.06M

98.00%-306K

-10,551.22%-4.29M

-195.74%-7.22M

Net cash flow

Beginning cash position

-39.58%20.19M

5.06%33.95M

-20.93%25.56M

-53.44%18.13M

-39.58%20.19M

-58.29%33.41M

-15.39%32.31M

-44.92%32.33M

-41.37%38.93M

-58.29%33.41M

Current changes in cash

250.07%18.38M

142.28%4.8M

3,549.01%8.73M

207.42%6.94M

-135.78%-2.08M

73.98%-12.25M

-126.15%-11.36M

98.75%-253K

20.00%-6.46M

142.37%5.82M

Effect of exchange rate changes

146.10%449K

134.63%267K

-241.42%-338K

442.47%500K

106.76%20K

-344.72%-974K

-422.59%-771K

202.58%239K

-140.22%-146K

-1,120.69%-296K

End cash Position

93.28%39.02M

5.06%33.95M

-20.93%25.56M

-53.44%18.13M

-39.58%20.19M

-15.39%32.31M

-44.92%32.33M

-41.37%38.93M

Free cash flow

976.31%17.35M

158.68%4.28M

16,881.13%9M

211.52%2.42M

-77.83%1.65M

93.20%-1.98M

19.20%-7.3M

107.74%53K

73.23%-2.17M

165.88%7.44M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	748.95%21.75M	174.05%4.98M	841.50%10.19M	558.16%4.24M	-74.36%2.34M	111.37%2.56M	15.40%-6.73M	600.93%1.08M	85.76%-925K	216.08%9.13M
Net income from continuing operations	96.01%-2.86M	115.10%5.22M	129.73%3.57M	45.70%-5.9M	59.57%-5.75M	53.07%-71.64M	46.87%-34.56M	63.26%-12M	57.80%-10.87M	51.30%-14.22M
Operating gains losses	705.05%4.15M	226.09%2.09M	154.04%762K	744.44%608K	-43.20%689K	-27.57%515K	291.62%640K	-193.81%-1.41M	122.93%72K	942.36%1.21M
Depreciation and amortization	-62.74%17.55M	-75.86%3.82M	-67.85%3.81M	-54.73%4.31M	-43.37%5.62M	-25.62%47.11M	2.45%15.83M	-22.26%11.84M	-41.85%9.52M	-39.06%9.92M
Deferred tax	----	----	----	--0	--0	102.62%5K	112.00%3K	102.22%1K	105.88%4K	94.34%-3K
Other non cash items	-5.91%3.1M	-31.16%444K	-41.55%799K	-44.69%719K	8,250.00%1.14M	-36.28%3.3M	-77.34%645K	126.32%1.37M	48.91%1.3M	-101.64%-14K
Change In working capital	59.42%-7.3M	49.09%-7.69M	88.88%-449K	134.11%2.07M	-116.98%-1.23M	12.10%-17.99M	-8.95%-15.11M	-191.27%-4.04M	-94.84%-6.08M	191.59%7.24M
-Change in inventory	23.45%5.4M	602.34%1.5M	-110.94%-441K	149.41%1.66M	-23.45%2.68M	-75.01%4.38M	-96.19%214K	-31.06%4.03M	-212.92%-3.37M	14.43%3.5M
-Change in prepaid assets	31.53%2.21M	20.51%-2.51M	-77.68%370K	0.45%2.48M	164.07%1.87M	-28.16%1.68M	-60.75%-3.15M	912.75%1.66M	-13.45%2.47M	-57.20%707K
-Change in payables and accrued expense	37.33%-10.95M	62.50%-3.88M	163.28%2.48M	-873.68%-2.65M	-93.26%-6.91M	36.21%-17.48M	-2.15%-10.33M	-411.63%-3.91M	104.07%342K	64.73%-3.57M
-Change in other current assets	111.88%22.78M	-67.45%1.69M	637.07%3.88M	149.55%6.91M	357.04%10.3M	173.31%10.75M	369.25%5.2M	-65.05%526K	139.25%2.77M	131.37%2.25M
-Change in other current liabilities	-336.58%-2.73M	-38.69%2.06M	-101.95%-1.66M	48.57%-1.35M	-223.83%-1.79M	-50.84%-626K	615.80%3.36M	-165.76%-820K	-169.03%-2.62M	-1,357.89%-554K
-Change in other working capital	-43.79%-24M	36.85%-6.57M	8.11%-5.07M	12.05%-4.99M	-250.17%-7.37M	-871.75%-16.69M	-115.29%-10.4M	-5.66%-5.52M	-175.92%-5.68M	3.39%4.91M
Cash from discontinued investing activities
Operating cash flow	748.95%21.75M	174.05%4.98M	841.50%10.19M	558.16%4.24M	-74.36%2.34M	111.37%2.56M	15.40%-6.73M	600.93%1.08M	85.76%-925K	216.08%9.13M
Investing cash flow
Cash flow from continuing investing activities	-515.78%-4.4M	-23.42%-701K	-15.35%-1.19M	-45.83%-1.82M	-117.79%-694K	109.77%1.06M	47.26%-568K	78.19%-1.03M	22.75%-1.25M	214.16%3.9M
Net PPE purchase and sale	-515.78%-4.4M	-23.42%-701K	-15.35%-1.19M	-45.83%-1.82M	-117.79%-694K	116.09%1.06M	47.26%-568K	-119.40%-1.03M	22.75%-1.25M	214.16%3.9M
Cash from discontinued investing activities
Investing cash flow	-515.78%-4.4M	-23.42%-701K	-15.35%-1.19M	-45.83%-1.82M	-117.79%-694K	109.77%1.06M	47.26%-568K	78.19%-1.03M	22.75%-1.25M	214.16%3.9M
Financing cash flow
Cash flow from continuing financing activities	106.49%1.03M	112.79%519K	10.46%-274K	205.34%4.51M	48.34%-3.73M	-15.68%-15.87M	-201.20%-4.06M	98.00%-306K	-10,551.22%-4.29M	-195.74%-7.22M
Net issuance payments of debt	115.23%2.42M	--0	--0	236.32%6.04M	48.31%-3.63M	6.61%-15.88M	-287.85%-4.12M	97.96%-312K	-1,320.83%-4.43M	-2,140.58%-7.01M
Net common stock issuance	----	----	----	----	----	--0	----	----	----	----
Proceeds from stock option exercised by employees	145.22%667K	387.85%522K	--20K	-52.73%78K	--47K	-50.81%272K	-36.69%107K	--0	--165K	--0
Net other financing activities	-681.37%-2.06M	93.48%-3K	-5,000.00%-294K	-9,352.94%-1.61M	26.70%-151K	87.92%-263K	-820.00%-46K	142.86%6K	45.16%-17K	90.32%-206K
Cash from discontinued financing activities
Financing cash flow	106.49%1.03M	112.79%519K	10.46%-274K	205.34%4.51M	48.34%-3.73M	-15.68%-15.87M	-201.20%-4.06M	98.00%-306K	-10,551.22%-4.29M	-195.74%-7.22M
Net cash flow
Beginning cash position	-39.58%20.19M	5.06%33.95M	-20.93%25.56M	-53.44%18.13M	-39.58%20.19M	-58.29%33.41M	-15.39%32.31M	-44.92%32.33M	-41.37%38.93M	-58.29%33.41M
Current changes in cash	250.07%18.38M	142.28%4.8M	3,549.01%8.73M	207.42%6.94M	-135.78%-2.08M	73.98%-12.25M	-126.15%-11.36M	98.75%-253K	20.00%-6.46M	142.37%5.82M
Effect of exchange rate changes	146.10%449K	134.63%267K	-241.42%-338K	442.47%500K	106.76%20K	-344.72%-974K	-422.59%-771K	202.58%239K	-140.22%-146K	-1,120.69%-296K
End cash Position	93.28%39.02M	93.28%39.02M	5.06%33.95M	-20.93%25.56M	-53.44%18.13M	-39.58%20.19M	-39.58%20.19M	-15.39%32.31M	-44.92%32.33M	-41.37%38.93M
Free cash flow	976.31%17.35M	158.68%4.28M	16,881.13%9M	211.52%2.42M	-77.83%1.65M	93.20%-1.98M	19.20%-7.3M	107.74%53K	73.23%-2.17M	165.88%7.44M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm