Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 56.92%306K | -60.83%195K | 34.02%497.88K | -75.26%371.5K | 1.5M | 871.47K | 289.82K | |||
Other cash income from operating activities | 56.92%306K | -60.83%195K | 34.02%497.88K | -75.26%371.5K | --1.5M | ---- | --871.47K | ---- | --289.82K | ---- |
Cash paid | -135.97%-16.97M | -45.52%-7.19M | -33.00%-4.94M | 15.90%-3.71M | 35.99%-4.42M | -9.19%-6.9M | -33.31%-6.32M | -124.01%-4.74M | -94.07%-2.12M | 7.28%-1.09M |
Payments to suppliers for goods and services | -121.05%-12.55M | -64.75%-5.68M | -28.97%-3.45M | -62.35%-2.67M | 16.71%-1.65M | -11.30%-1.98M | -114.83%-1.77M | 12.19%-826.13K | -101.57%-940.8K | -5.61%-466.74K |
Other cash payments from operating activities | -191.88%-4.42M | -1.23%-1.51M | -43.30%-1.5M | 62.35%-1.04M | 43.73%-2.77M | -8.36%-4.93M | -16.11%-4.55M | -232.99%-3.92M | -88.45%-1.18M | 15.03%-623.89K |
Direct interest paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.30%-9 | -438.49%-1.29K | -85.27%-239 |
Direct interest received | 44.27%4.99M | 3,597.92%3.46M | -11.54%93.51K | -57.06%105.71K | -47.66%246.2K | 161.63%470.37K | 18.54%179.79K | 30.93%151.66K | 112.69%115.84K | -17.71%54.46K |
Operating cash flow | -229.97%-11.67M | 18.68%-3.54M | -34.34%-4.35M | -21.29%-3.24M | 58.49%-2.67M | -22.04%-6.43M | -14.81%-5.27M | -168.05%-4.59M | -65.20%-1.71M | 4.75%-1.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -449.85%-223.44M | -1,377.02%-40.64M | 94.64%-2.75M | -140,034.90%-51.33M | -100.37%-36.63K | 9,687.77%9.81M | 144.67%100.24K | 90.80%-224.39K | -84,382.20%-2.44M | 95.80%-2.89K |
Capital expenditure reported | ---- | ---- | ---- | ---1.57M | ---- | ---- | ---- | ---- | ---2.52M | ---- |
Net PPE purchase and sale | -126.28%-90.41M | -1,222.97%-39.96M | -26,457.32%-3.02M | 86.44%-11.37K | -100.85%-83.86K | 4,054,221.49%9.81M | 100.39%242 | -209.99%-62.09K | -71.36%56.45K | 323.06%197.11K |
Net business purchase and sale | ---90.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.38K | ---- |
Net investment purchase and sale | -218,036.84%-41.45M | -102.19%-19K | --865.67K | ---- | --47.24K | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -10.56%-733K | -11.08%-663K | 98.80%-596.85K | ---49.75M | ---- | ---- | 161.61%100K | ---162.3K | ---- | -12,470.71%-200K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -449.85%-223.44M | -1,377.02%-40.64M | 94.64%-2.75M | -140,034.90%-51.33M | -100.37%-36.63K | 9,687.77%9.81M | 144.67%100.24K | 90.80%-224.39K | -84,382.20%-2.44M | 95.80%-2.89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 504,014.29%211.64M | -100.04%-42K | 65.99%118.86M | 1,890.25%71.61M | -2,114.32%-4M | -97.27%198.58K | 2.83%7.27M | 21.16%7.07M | 5.84M | |
Net issuance payments of debt | ---- | ---- | ---- | 91.24%-350.33K | ---4M | ---- | ---3M | ---- | ---- | ---- |
Net common stock issuance | --211.81M | ---- | 65.20%118.88M | --71.96M | ---- | -98.07%198.58K | 45.26%10.27M | 21.16%7.07M | --5.84M | ---- |
Net other financing activities | -302.38%-169K | -191.61%-42K | ---14.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 504,014.29%211.64M | -100.04%-42K | 65.99%118.86M | 1,890.25%71.61M | -2,114.32%-4M | -97.27%198.58K | 2.83%7.27M | 21.16%7.07M | --5.84M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -32.95%88.94M | 535.46%132.64M | 446.09%20.87M | -63.69%3.82M | 51.24%10.53M | 42.74%6.96M | 86.16%4.88M | 179.92%2.62M | -52.61%935.88K | 17.45%1.97M |
Current changes in cash | 46.92%-23.47M | -139.56%-44.22M | 555.68%111.76M | 354.17%17.04M | -287.36%-6.71M | 70.26%3.58M | -6.86%2.1M | 34.04%2.26M | 262.02%1.68M | -454.08%-1.04M |
Effect of exchange rate changes | 221.64%1.65M | 5,983.24%513K | 37.41%8.43K | 306,950.00%6.14K | 99.98%-2 | 30.87%-12.24K | ---17.7K | ---- | -154.34%-119 | 357.65%219 |
End cash Position | -24.53%67.12M | -32.95%88.94M | 535.46%132.64M | 446.09%20.87M | -63.69%3.82M | 51.24%10.53M | 42.74%6.96M | 86.16%4.88M | 179.92%2.62M | -52.61%935.88K |
Free cash from | -134.71%-102.08M | -489.98%-43.49M | -52.88%-7.37M | -75.14%-4.82M | 57.19%-2.75M | -21.35%-6.43M | -13.93%-5.3M | -9.87%-4.65M | -307.38%-4.23M | 16.20%-1.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |