(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 689.10%271.27K | 184.06%199.44K | 221.57%560.85K | 115.06%153.11K | 115.06%153.11K | -81.76%34.38K | -85.87%70.21K | -33.89%174.41K | -40.96%71.19K | -40.96%71.19K |
-Cash and cash equivalents | 921.61%263.31K | 245.56%190.91K | 287.63%557.62K | 377.54%148.22K | 377.54%148.22K | -82.27%25.77K | -86.64%55.25K | -20.98%143.85K | -74.26%31.04K | -74.26%31.04K |
Total current assets | 371.15%333.56K | 302.32%297.14K | 249.79%639.14K | 206.34%225.15K | 206.34%225.15K | -62.67%70.8K | -86.53%73.86K | -68.00%182.72K | -67.71%73.49K | -67.71%73.49K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---2.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -20.65%40K | 2.78%41.11K | 10.87%44.35K | 10.87%44.35K |
-Other intangible assets | 0.00%2.5K | -88.89%2.5K | 0.00%2.5K | --2.5K | --2.5K | --2.5K | --22.5K | 110.45%2.5K | ---- | ---- |
Regulatory assets | 146.86%18.66K | 638.18%20.2K | 719.60%45.37K | 191.40%6.71K | 191.40%6.71K | 586.47%7.56K | -86.36%2.74K | -97.65%5.54K | -17.88%2.3K | -17.88%2.3K |
Total assets | 146.86%18.66K | 638.18%20.2K | 123.50%12.37K | 191.40%6.71K | 191.40%6.71K | 586.47%7.56K | -33.81%2.74K | 13.28%5.54K | -17.88%2.3K | -17.88%2.3K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.08%106.5K | 49.71%105.38K | 48.57%105.13K | 55.34%107K | 55.34%107K | 62.22%108.76K | 7.90%70.39K | 30.44%70.76K | 23.26%68.88K | 23.26%68.88K |
-Current debt | 5.12%106.5K | 75.69%105.38K | 77.45%104.02K | 79.29%102.66K | 79.29%102.66K | 81.20%101.31K | 9.89%59.98K | 10.15%58.62K | 10.41%57.26K | 10.41%57.26K |
-Current capital lease obligation | --0 | --0 | -90.86%1.11K | -62.62%4.35K | -62.62%4.35K | -33.13%7.44K | -2.33%10.41K | 1,081.03%12.14K | 188.75%11.63K | 188.75%11.63K |
-accounts payable | -2.33%469.23K | -29.68%418.73K | -16.20%402.01K | -18.44%418.37K | -18.44%418.37K | 8.36%480.43K | 19.36%595.49K | 13.85%479.72K | 22.62%512.98K | 22.62%512.98K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | -20.65%40K | 2.78%41.11K | 10.87%44.35K | 10.87%44.35K |
Current accrued expenses | 8.52%43.32K | 18.32%38.36K | 135.67%56.06K | 0.00%47.99K | 0.00%47.99K | -14.00%39.92K | -32.45%32.42K | -50.43%23.79K | 0.00%47.99K | 0.00%47.99K |
Current liabilities | -1.60%619.05K | -19.45%562.46K | -1.93%563.19K | -8.97%573.37K | -8.97%573.37K | 12.98%629.11K | 14.08%698.3K | 9.68%574.26K | 20.61%629.85K | 20.61%629.85K |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --1.11K | --4.35K | --4.35K |
Non current accrued expenses | 5.27%10.53M | 4.89%10.42M | 3.19%10.21M | 2.58%10.12M | 2.58%10.12M | 1.42%10M | 0.77%9.93M | 0.58%9.89M | -1.20%9.86M | -1.20%9.86M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Total non current liabilities | -1.60%619.05K | -23.82%562.46K | -8.48%563.19K | -14.96%573.37K | -14.96%573.37K | 4.11%629.11K | 11.43%738.3K | 9.19%615.37K | 19.92%674.2K | 19.92%674.2K |
Shareholders'equity | ||||||||||
Share capital | 4.42%37.97M | 4.90%37.62M | 4.65%37.53M | 3.75%36.81M | 3.75%36.81M | 2.44%36.36M | 1.02%35.86M | 1.51%35.86M | 1.92%35.48M | 1.92%35.48M |
-common stock | 4.42%37.97M | 4.90%37.62M | 4.65%37.53M | 3.75%36.81M | 3.75%36.81M | 2.44%36.36M | 1.02%35.86M | 1.51%35.86M | 1.92%35.48M | 1.92%35.48M |
Gains losses not affecting retained earnings | 6.03%2.41M | 6.60%2.42M | 6.06%2.4M | 3.94%2.36M | 3.94%2.36M | 0.32%2.28M | -0.10%2.27M | -0.10%2.27M | 0.00%2.27M | 0.00%2.27M |
Total equity | 7.84%10.86M | 7.08%10.72M | 7.73%10.85M | 4.22%10.35M | 4.22%10.35M | 0.21%10.07M | -3.83%10.01M | -3.19%10.07M | -2.68%9.94M | -2.68%9.94M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.