(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -8.95%1.6B | 6.43%1.75B | 32.48%1.65B | 14.02%1.24B | 0.46%1.09B | -2.07%1.09B | 2.21%1.11B | -1.27%1.09B | 1.76%1.1B | 15.51%1.08B |
Net interest income | -8.85%1.47B | 6.53%1.62B | 34.40%1.52B | 14.40%1.13B | 2.60%986M | -0.41%961M | 4.21%965M | -1.07%926M | 4.00%936M | 18.27%900M |
-Total interest income | 21.93%4.95B | 77.27%4.06B | 35.78%2.29B | -6.01%1.69B | -12.73%1.8B | -0.53%2.06B | 1.12%2.07B | -5.15%2.05B | -3.14%2.16B | 5.45%2.23B |
-Total interest expense | 42.24%3.48B | 215.46%2.45B | 38.57%776M | -30.86%560M | -26.16%810M | -0.63%1.1B | -1.43%1.1B | -8.27%1.12B | -7.99%1.22B | -1.78%1.33B |
Non interest income | -10.07%125M | 5.30%139M | 13.79%132M | 10.48%116M | -16.00%105M | -13.19%125M | -9.43%144M | -2.45%159M | -9.44%163M | 3.45%180M |
-Total premiums earned | ---- | ---- | -85.71%1M | -36.36%7M | 22.22%11M | -52.63%9M | 0.00%19M | -17.39%19M | -20.69%23M | -21.62%29M |
-Fees and commissions | -2.68%109M | 8.74%112M | 24.10%103M | -1.19%83M | -12.50%84M | -10.28%96M | 0.00%107M | 0.00%107M | -10.83%107M | 14.29%120M |
-Including:Fees and commission income | -2.63%111M | 6.54%114M | 22.99%107M | -2.25%87M | -11.88%89M | -15.13%101M | -1.65%119M | -2.42%121M | -10.79%124M | 11.20%139M |
-Including:Fees and commission expense | 0.00%2M | -50.00%2M | 0.00%4M | -20.00%4M | 0.00%5M | -58.33%5M | -14.29%12M | -17.65%14M | -10.53%17M | -5.00%19M |
-Dividend income | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Gain loss on sale of securities | -200.00%-3M | 150.00%3M | -50.00%-6M | 60.00%-4M | -600.00%-10M | 150.00%2M | -100.00%-4M | -112.50%-2M | -15.79%16M | 18.75%19M |
-Total other operating income | -20.83%19M | -29.41%24M | 13.33%34M | 50.00%30M | 11.11%20M | -18.18%18M | -37.14%22M | 105.88%35M | 41.67%17M | -25.00%12M |
Credit losses provision | -73.13%18M | 6,800.00%67M | 95.24%-1M | -112.00%-21M | 88.17%175M | 126.83%93M | -14.58%41M | -28.36%48M | -9.46%67M | -13.95%74M |
Operating expense | -9.01%1.03B | 10.01%1.13B | 40.57%1.03B | 3.68%732M | 21.72%706M | 0.00%580M | 7.41%580M | -1.10%540M | 2.06%546M | 15.55%535M |
Staff costs | 6.90%496M | -3.33%464M | 41.18%480M | 11.11%340M | 13.75%306M | 2.67%269M | 3.15%262M | -4.51%254M | 8.13%266M | 32.26%246M |
Selling and administrative expenses | 12.77%106M | -5.05%94M | 12.50%99M | 44.26%88M | 8.93%61M | -1.75%56M | 35.71%57M | 5.00%42M | -11.11%40M | 15.38%45M |
-Selling and marketing expense | 4.44%47M | -8.16%45M | 48.48%49M | 17.86%33M | 7.69%28M | 18.18%26M | -4.35%22M | 0.00%23M | 0.00%23M | 35.29%23M |
-General and administrative expense | 20.41%59M | -2.00%49M | -9.09%50M | 66.67%55M | 10.00%33M | -14.29%30M | 84.21%35M | 11.76%19M | -22.73%17M | 0.00%22M |
Depreciation and amortization | -16.44%122M | 12.31%146M | 44.44%130M | -25.62%90M | 39.08%121M | 11.54%87M | 25.81%78M | 14.81%62M | 31.71%54M | 36.67%41M |
-Depreciation | -27.87%44M | 10.91%61M | 41.03%55M | 0.00%39M | -4.88%39M | 310.00%41M | 0.00%10M | 0.00%10M | 0.00%10M | 11.11%10M |
-Amortization | -8.24%78M | 13.33%85M | 47.06%75M | -37.80%51M | 78.26%82M | -32.35%46M | 30.77%68M | 18.18%52M | 41.94%44M | 47.62%31M |
Rent and land expenses | 0.00%4M | 0.00%4M | 33.33%4M | 50.00%3M | -50.00%2M | -88.89%4M | 0.00%36M | -2.70%36M | -9.76%37M | 28.13%41M |
Other operating expenses | -28.77%302M | 34.18%424M | 49.76%316M | -2.31%211M | 31.71%216M | 11.56%164M | 0.68%147M | -2.01%146M | -8.02%149M | -7.95%162M |
Income from associates and other participating interests | ||||||||||
Special income (charges) | 59.85%-110M | -1,342.11%-274M | -480.00%-19M | 113.51%5M | -268.18%-37M | 340.00%22M | -50.00%5M | 0.00%10M | 211.11%10M | -200.00%-9M |
Less:Restructuring and mergern&acquisition | 538.46%83M | --13M | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- |
Less:Impairment of capital assets | -82.26%11M | --62M | --0 | ---- | 1,200.00%39M | 50.00%3M | 100.00%2M | 0.00%1M | -90.00%1M | --10M |
Less:Other special charges | 633.33%16M | -115.79%-3M | 480.00%19M | -25.00%-5M | 20.00%-4M | 28.57%-5M | 41.67%-7M | -9.09%-12M | -1,000.00%-11M | -133.33%-1M |
Less:Write off | --0 | --2M | --0 | ---- | 110.00%2M | ---20M | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | --0 | --200M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 56.23%439M | -53.24%281M | 11.71%601M | 210.98%538M | -60.23%173M | -11.76%435M | -2.76%493M | 2.22%507M | 7.36%496M | 20.63%462M |
Income tax | -1.91%154M | -18.23%157M | 13.61%192M | 191.38%169M | -57.66%58M | -12.74%137M | 1.29%157M | -1.90%155M | 9.72%158M | 18.03%144M |
Net income | 129.84%285M | -69.68%124M | 10.84%409M | 220.87%369M | -61.41%115M | -11.31%298M | -4.55%336M | 4.14%352M | 6.29%338M | 21.84%318M |
Net income continuous operations | 129.84%285M | -69.68%124M | 10.84%409M | 220.87%369M | -61.41%115M | -11.31%298M | -4.55%336M | 4.14%352M | 6.29%338M | 21.84%318M |
Noncontrolling interests | 1M | 0 | ||||||||
Net income attributable to the company | 129.84%285M | -69.68%124M | 11.14%409M | 220.00%368M | -61.41%115M | -11.31%298M | -4.55%336M | 4.14%352M | 6.29%338M | 21.84%318M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | -80.00%1M | 66.67%5M | 200.00%3M | 1M | ||||||
Net income attributable to common stockholders | 138.66%284M | -70.69%119M | 10.63%406M | 219.13%367M | -61.41%115M | -11.31%298M | -4.55%336M | 4.14%352M | 6.29%338M | 21.84%318M |
Gross dividend payment | ||||||||||
Basic earnings per share | 136.61%0.433 | -71.00%0.183 | -5.82%0.631 | 163.78%0.67 | -64.65%0.254 | -13.45%0.7185 | -5.94%0.8302 | 1.22%0.8826 | 3.46%0.8719 | 12.14%0.8428 |
Diluted earnings per share | 125.82%0.411 | -68.51%0.182 | -7.67%0.578 | 156.56%0.626 | -63.63%0.244 | -14.90%0.6709 | -7.52%0.7884 | 2.69%0.8525 | 0.94%0.8302 | 11.59%0.8224 |
Dividend per share | -13.64%0.38 | 0.00%0.44 | 53.57%0.44 | -4.81%0.2865 | -56.94%0.301 | -5.26%0.6991 | 0.00%0.7379 | 0.00%0.7379 | 8.57%0.7379 | 13.75%0.6797 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data