(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -12.50%56M | -50.00%39M | 7.89%41M | 21.60%269.79M | 19.95%89.79M | 4.92%64M | 30.00%78M | 46.15%38M | 53.93%221.86M | 2.37%74.86M |
Deferred tax | -12.00%22M | -50.00%15M | 6.67%16M | 37.30%87.1M | 165.59%17.1M | 8.70%25M | 25.00%30M | 50.00%15M | 20.26%63.44M | -73.99%6.44M |
Other non cash items | 27.27%14M | 7.69%14M | 33.33%12M | 55.35%49.69M | 85.74%16.69M | --11M | -13.33%13M | 12.50%9M | 22.02%31.99M | 72.34%8.99M |
Change In working capital | 54.95%-50M | 253.70%83M | 64.93%-74M | -27.82%-302.23M | 443.91%73.77M | -0.91%-111M | -237.50%-54M | -137.08%-211M | -255.67%-236.45M | -116.77%-21.45M |
-Change in receivables | -44.44%-52M | 437.50%27M | 950.00%34M | -47.85%-123.47M | -65.84%-75.47M | 40.00%-36M | 0.00%-8M | -113.33%-4M | -13.52%-83.51M | -145.13%-45.51M |
-Change in inventory | -166.67%-24M | 69.23%-20M | 135.71%35M | 72.43%-99.59M | 178.46%72.41M | 93.02%-9M | 36.89%-65M | -164.86%-98M | -1,124.24%-361.28M | -12,593.40%-92.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 165.31%130M | 73.81%219M | 175.00%60M | 10.18%393.64M | 91.12%298.64M | 25.64%49M | -10.64%126M | -480.95%-80M | -45.71%357.26M | -51.03%156.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -22.41%-71M | -5.26%-60M | -14.29%-40M | -64.67%-249M | -41.00%-99M | -61.11%-58M | -83.87%-57M | -150.00%-35M | -99.37%-151.21M | -161.55%-70.21M |
Net intangibles purchase and sale | -25.00%-15M | -77.78%-16M | -33.33%-8M | -29.02%-50.12M | -37.24%-23.12M | -71.43%-12M | 25.00%-9M | -100.00%-6M | -91.71%-38.85M | -103.88%-16.85M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -52.50%-4.43M | -552.63%-430K |
Net other investing changes | ---2M | --0 | --1M | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.14%-89M | -15.15%-76M | -17.50%-47M | -55.26%-297.64M | -40.30%-121.64M | -62.79%-70M | -53.49%-66M | -110.53%-40M | -95.31%-191.7M | -161.53%-86.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash dividends paid | --0 | ---- | ---- | -42.86%-69.02M | 94.86%-16K | --0 | ---- | ---- | -1,649.76%-48.31M | -230.13%-311K |
Net other financing activities | -71.43%14M | -83.87%15M | -77.78%34M | 2,143.84%220.92M | -368.60%-74.08M | 2,350.00%49M | 78.85%93M | 412.24%153M | 93.78%-10.81M | 60.29%-15.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,420.00%-66M | -114.52%-133M | -142.35%-36M | 60.15%-122.45M | -70.38%-150.45M | 108.20%5M | 39.81%-62M | 254.55%85M | 24.77%-307.3M | 24.85%-88.3M |
Net cash flow | ||||||||||
Beginning cash position | -1.85%106M | -14.41%95M | -19.73%118M | -48.22%147.4M | -49.18%93M | -55.56%108M | -52.56%111M | -48.42%147M | 127.25%284.69M | 61.95%183M |
Current changes in cash | -56.25%-25M | 600.00%10M | 34.29%-23M | 81.35%-26.44M | 241.74%26.56M | 75.38%-16M | 60.00%-2M | 33.96%-35M | -193.59%-141.74M | -111.12%-18.74M |
Effect of exchange rate changes | -200.00%-1M | --0 | --0 | -159.26%-2.64M | 95.91%-636K | -75.00%1M | -116.67%-2M | -125.00%-1M | -44.15%4.45M | -624.70%-15.55M |
End cash Position | -15.05%79M | -1.85%106M | -14.41%95M | -19.73%118.33M | -19.73%118.33M | -49.18%93M | -55.56%108M | -52.56%111M | -48.22%147.4M | -48.22%147.4M |
Free cash flow | 309.52%44M | 138.33%143M | 109.92%12M | -43.40%94.53M | 155.78%176.53M | -425.00%-21M | -38.78%60M | -3,125.00%-121M | -69.99%167.02M | -75.66%69.02M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data