(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.77%66.97M | -65.77%66.97M | 40.99%212.43M | --189.96M | -64.62%40.09M | 47.94%195.63M | 47.94%195.63M | -12.90%150.67M | --91.57M | --113.3M |
-Cash and cash equivalents | -65.77%66.97M | -65.77%66.97M | 40.99%212.43M | --189.96M | -63.68%40.09M | 47.94%195.63M | 47.94%195.63M | -12.90%150.67M | --79.45M | --110.36M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.13M | --2.94M |
Receivables | 118.53%6.76M | 118.53%6.76M | -7.94%5.67M | --6.88M | -24.75%4.09M | -40.85%3.09M | -40.85%3.09M | 39.65%6.16M | --8.81M | --5.43M |
-Accounts receivable | 118.53%6.76M | 118.53%6.76M | -7.94%5.67M | --6.88M | -24.75%4.09M | -40.85%3.09M | -40.85%3.09M | 39.65%6.16M | --8.81M | --5.43M |
Inventory | 14.83%13.17M | 14.83%13.17M | 26.22%14.96M | --14.17M | 18.27%13.18M | 11.25%11.47M | 11.25%11.47M | 17.82%11.85M | --11.41M | --11.15M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.37M | --10.36M | ---- |
Other current assets | 37.62%25.32M | 37.62%25.32M | 36.00%26.72M | --24.3M | 33.86%19.39M | 44.48%18.4M | 44.48%18.4M | 68.40%19.65M | --14.21M | --14.49M |
Total current assets | -50.59%113.96M | -50.59%113.96M | 30.42%261.84M | --237.37M | -48.51%78.82M | 36.25%230.66M | 36.25%230.66M | -6.01%200.77M | --138.91M | --153.08M |
Non current assets | ||||||||||
Net PPE | 17.33%1.97B | 17.33%1.97B | 107.93%1.91B | --1.89B | 122.12%1.86B | 110.70%1.68B | 110.70%1.68B | 18.54%916.32M | --907.43M | --838.88M |
-Gross PPE | 18.90%2.54B | 18.90%2.54B | 81.90%2.42B | --2.38B | 92.09%2.33B | 85.86%2.14B | 85.86%2.14B | 16.09%1.33B | --1.3B | --1.21B |
-Accumulated depreciation | -24.70%-569.86M | -24.70%-569.86M | -24.65%-519.36M | ---491.51M | -24.42%-463.39M | -29.66%-456.98M | -29.66%-456.98M | -11.03%-416.67M | ---393.61M | ---372.43M |
Goodwill and other intangible assets | 4.31%880.94M | 4.31%880.94M | 11.16%954.47M | --947.94M | 11.58%946.4M | -0.26%844.52M | -0.26%844.52M | 1.95%858.65M | --856.29M | --848.17M |
-Goodwill | 10.66%833.89M | 10.66%833.89M | 10.94%832.31M | --826.62M | 11.01%825.52M | 1.46%753.54M | 1.46%753.54M | 1.55%750.23M | --748.59M | --743.66M |
-Other intangible assets | -48.29%47.05M | -48.29%47.05M | 12.68%122.16M | --121.32M | 15.66%120.88M | -12.53%90.99M | -12.53%90.99M | 4.81%108.42M | --107.7M | --104.51M |
Non current deferred assets | 51.89%112.11M | 51.89%112.11M | --75.54M | --84.77M | --86.24M | --73.81M | --73.81M | ---- | ---- | ---- |
Other non current assets | 195.39%35.73M | 195.39%35.73M | -10.46%34.39M | --33.53M | -68.02%12.58M | -70.51%12.1M | -70.51%12.1M | -7.43%38.41M | --38.64M | --39.34M |
Total non current assets | 14.92%3B | 14.92%3B | 63.77%2.97B | --2.95B | 68.48%2.91B | 54.92%2.61B | 54.92%2.61B | 9.37%1.81B | --1.8B | --1.73B |
Total assets | 9.60%3.11B | 9.60%3.11B | 60.44%3.23B | --3.19B | 58.95%2.99B | 53.22%2.84B | 53.22%2.84B | 7.62%2.01B | --1.94B | --1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.56%68.3M | 2.56%68.3M | 25.19%71.69M | --69.32M | 42.25%72.7M | 33.75%66.59M | 33.75%66.59M | 44.12%57.26M | --56.06M | --51.11M |
-accounts payable | -5.71%50.46M | -5.71%50.46M | 19.24%55.57M | --51.35M | 42.32%57.3M | 40.02%53.51M | 40.02%53.51M | 59.23%46.6M | --44.59M | --40.27M |
-Total tax payable | 36.43%17.84M | 36.43%17.84M | 51.22%16.12M | --17.97M | 42.01%15.4M | 13.04%13.08M | 13.04%13.08M | 1.88%10.66M | --11.47M | --10.84M |
Current accrued expenses | 17.98%23.74M | 17.98%23.74M | 7.65%21.09M | --21.97M | 54.01%25.91M | 32.58%20.12M | 32.58%20.12M | -19.30%19.59M | --18.56M | --16.82M |
Current debt and capital lease obligation | 13.31%37.62M | 13.31%37.62M | 624.83%40.37M | --40.97M | 513.46%35.79M | 568.63%33.2M | 568.63%33.2M | 12.64%5.57M | --5.82M | --5.83M |
-Current debt | -1.87%9.16M | -1.87%9.16M | 65.25%9.2M | --9.25M | 64.47%9.6M | 88.04%9.34M | 88.04%9.34M | 12.64%5.57M | --5.82M | --5.83M |
-Current capital lease obligation | 19.25%28.46M | 19.25%28.46M | --31.16M | --31.72M | --26.19M | --23.87M | --23.87M | ---- | ---- | ---- |
Current deferred liabilities | 51.07%29.98M | 51.07%29.98M | 21.82%46.48M | --37.76M | 34.24%31.56M | -2.54%19.85M | -2.54%19.85M | 15.54%38.15M | --32.36M | --23.51M |
Other current liabilities | -34.19%9.4M | -34.19%9.4M | -12.59%9.57M | --11.5M | 19.73%16.65M | 8.82%14.28M | 8.82%14.28M | 59.19%10.95M | --12M | --13.91M |
Current liabilities | 8.35%182.81M | 8.35%182.81M | 38.71%203.74M | --195.13M | 59.03%193.6M | 41.58%168.71M | 41.58%168.71M | 21.20%146.89M | --139.02M | --121.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.71%2.37B | 6.71%2.37B | 83.78%2.37B | --2.35B | 95.62%2.5B | 76.01%2.22B | 76.01%2.22B | 2.23%1.29B | --1.27B | --1.28B |
-Long term debt | -0.80%1.13B | -0.80%1.13B | 26.12%1.13B | --1.13B | 45.33%1.28B | 31.63%1.14B | 31.63%1.14B | 3.34%897.4M | --876.86M | --878.24M |
-Long term capital lease obligation | 14.61%1.24B | 14.61%1.24B | 215.14%1.24B | --1.22B | 206.53%1.22B | 172.57%1.08B | 172.57%1.08B | -0.21%393.89M | --394.84M | --398.22M |
Non current deferred liabilities | 6.90%4.45M | 6.90%4.45M | -72.60%4.32M | --4.2M | -72.64%4.08M | -72.05%4.16M | -72.05%4.16M | 9.93%15.77M | --15.21M | --14.91M |
Other non current liabilities | 313.18%604.98M | 313.18%604.98M | 123.30%592.57M | --599.51M | -65.63%106.58M | -44.82%146.42M | -44.82%146.42M | 1.51%265.37M | --361.91M | --310.12M |
Total non current liabilities | 25.62%2.98B | 25.62%2.98B | 88.88%2.97B | --2.96B | 62.83%2.61B | 53.80%2.37B | 53.80%2.37B | -0.28%1.57B | --1.65B | --1.6B |
Total liabilities | 24.48%3.16B | 24.48%3.16B | 84.59%3.17B | --3.15B | 62.56%2.8B | 52.92%2.54B | 52.92%2.54B | 1.26%1.72B | --1.79B | --1.72B |
Shareholders'equity | ||||||||||
Share capital | -11.72%127.43M | -11.72%127.43M | -35.18%133.78M | --144.34M | -29.94%144.35M | -29.94%144.35M | -29.94%144.35M | 2.94%206.39M | --211.68M | --206.02M |
-common stock | 0.00%17K | 0.00%17K | -11.76%15K | --15K | -5.88%16K | 0.00%17K | 0.00%17K | 0.00%17K | --17K | --17K |
-Preferred stock | -11.72%127.41M | -11.72%127.41M | -35.19%133.76M | --144.33M | -29.94%144.33M | -29.94%144.33M | -29.94%144.33M | 2.94%206.38M | --211.67M | --206M |
Retained earnings | -38.01%-303.16M | -38.01%-303.16M | 36.08%-240.98M | ---264.91M | 41.85%-201.44M | 29.79%-219.66M | 29.79%-219.66M | -17.90%-377.02M | ---344.95M | ---346.39M |
Paid-in capital | 0.90%510.68M | 0.90%510.68M | -1.25%512.62M | --508.07M | 50.15%507.94M | 51.07%506.11M | 51.07%506.11M | 74.90%519.09M | --336.26M | --338.29M |
Less: Treasury stock | 184.35%385.02M | 184.35%385.02M | 553.41%349.77M | --349.03M | 569.84%268.06M | 291.82%135.4M | 291.82%135.4M | 5,117.35%53.53M | --47.97M | --40.02M |
Gains losses not affecting retained earnings | -94.70%220K | -94.70%220K | 1,953.91%2.13M | --881K | 298.74%3.33M | 417.92%4.15M | 417.92%4.15M | 96.03%-115K | ---1.59M | ---1.67M |
Total stockholders'equity | -116.64%-49.85M | -116.64%-49.85M | -80.40%57.78M | --39.36M | 19.12%186.1M | 55.76%299.55M | 55.76%299.55M | 69.85%294.82M | --153.44M | --156.24M |
Total equity | -116.64%-49.85M | -116.64%-49.85M | -80.40%57.78M | --39.36M | 19.12%186.1M | 55.76%299.55M | 55.76%299.55M | 69.85%294.82M | --153.44M | --156.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data