Intchains Group
ICG
Argo Blockchain
ARBK
MARA Holdings
MARA
FRMO CORP
FRMO
Strategy
MSTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.66%2.76B | 0.97%730M | 6.47%708M | 15.19%728M | 13.44%650M | 12.30%2.58B | 25.52%723M | 31.16%665M | 23.68%632M | -18.26%573M |
Net interest income | 4.24%2.09B | -4.28%514M | -0.19%530M | 8.20%528M | 15.88%518M | 48.04%2B | 24.88%537M | 59.94%531M | 59.48%488M | 56.29%447M |
-Net interest income | 11.04%3.11B | -4.28%514M | 2.10%777M | 19.55%801M | 34.42%781M | 65.52%2.8B | 24.88%537M | 88.37%761M | 66.25%670M | 50.52%581M |
-Total interest expense | 27.98%1.02B | ---- | 7.83%248M | 50.00%273M | 96.27%263M | 135.10%797M | ---- | 215.07%230M | 87.63%182M | 34.00%134M |
Non interest income | 14.97%668M | 16.13%216M | 32.84%178M | 38.89%200M | 4.76%132M | -38.71%581M | 27.40%186M | -23.43%134M | -29.76%144M | -69.64%126M |
-Fees and commissions | 19.13%523M | 15.97%167M | 11.67%134M | 33.33%160M | 13.13%112M | 11.14%439M | 14.29%144M | 12.15%120M | 13.21%120M | 6.45%99M |
-Dividend income | 300.00%4M | ---- | --2M | 100.00%2M | ---- | -50.00%1M | ---- | --0 | 0.00%1M | ---- |
Credit losses provision | ||||||||||
Non interest expense | ||||||||||
Selling and administrative expenses | 1.33%228M | ---- | -15.73%75M | -6.41%73M | -12.05%73M | 10.84%225M | ---- | 4.71%89M | -10.34%78M | 2.47%83M |
-General and administrative expense | -9.14%179M | ---- | -15.73%75M | -6.41%73M | -12.05%73M | 10.67%197M | ---- | 4.71%89M | -10.34%78M | 2.47%83M |
-Selling and marketing expense | 75.00%49M | ---- | ---- | ---- | ---- | 12.00%28M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 12.26%119M | ---- | 19.23%31M | 11.54%29M | 11.54%29M | 3.92%106M | ---- | 4.00%26M | 4.00%26M | -13.33%26M |
Income from associates and other participating interests | 133.33%5M | -125.00%-4M | 0.00%-12M | 309.09%23M | -151.72%-15M | 16M | -140.00%-12M | -175.00%-11M | ||
Special income (charges) | -54.46%-173M | 48.94%-24M | 41.18%-10M | -750.00%-13M | -1,360.00%-73M | -168.71%-112M | -80.77%-47M | -466.67%-17M | 133.33%2M | -101.82%-5M |
Less:Restructuring and mergern&acquisition | -11.29%55M | ---- | ---- | ---- | ---- | 8.77%62M | ---- | ---- | ---- | ---- |
Less:Impairment of capital assets | -86.21%4M | ---- | -80.00%1M | -95.24%1M | --0 | 625.00%29M | ---- | 400.00%5M | --21M | -50.00%1M |
Less:Other special charges | 303.13%65M | ---- | ---- | ---- | 1,550.00%58M | 88.28%-32M | ---- | 160.00%3M | ---25M | 98.58%-4M |
Write off | -7.55%49M | -48.94%24M | 0.00%9M | 500.00%12M | 87.50%15M | 8.16%53M | 80.77%47M | 28.57%9M | -66.67%2M | 60.00%8M |
Other non-operating income (expenses) | ||||||||||
Income before tax | 33.21%1.44B | 3.29%440M | 14.25%433M | 237.31%452M | 27.45%325M | 3.95%1.08B | 58.36%426M | 121.64%379M | 44.09%134M | -52.95%255M |
Income tax | 26.71%370M | 11.76%114M | 706.67%121M | 21.05%92M | 108.57%292M | 82.14%102M | 1,400.00%15M | 245.45%76M | ||
Earnings from equity interest net of tax | ||||||||||
Net income | 35.62%1.07B | -12.80%184M | 15.22%318M | 178.15%331M | 30.17%233M | -17.09%786M | 24.12%211M | 65.27%276M | 29.35%119M | -65.51%179M |
Net Income continuous operations | 35.62%1.07B | 3.07%336M | 15.16%319M | 178.15%331M | 30.17%233M | -12.37%786M | 56.73%326M | 140.87%277M | 27.96%119M | -65.58%179M |
Net income extraordinary | ---- | -32.17%-152M | ---- | ---- | ---- | ---- | -202.63%-115M | ---- | ---- | ---- |
Minority interest income | 0 | 0 | 200.00%1M | 0 | 0.00%-2M | 0 | -1M | 0.00%-1M | ||
Net income attributable to the parent company | 35.28%1.07B | -12.80%184M | 15.22%318M | 175.00%330M | 29.44%233M | -17.05%788M | 24.12%211M | 65.27%276M | 30.43%120M | -65.38%180M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | 0.00%13M | 13M | ||||||||
Net income attributable to common stockholders | 35.28%1.07B | -13.64%171M | 15.22%318M | 175.00%330M | 29.44%233M | -17.05%788M | 16.47%198M | 65.27%276M | 30.43%120M | -65.38%180M |
Basic earnings per share | 36.51%0.86 | -12.50%0.14 | 13.64%0.25 | 160.00%0.26 | 35.71%0.19 | -17.11%0.63 | 17.66%0.16 | 69.23%0.22 | 42.86%0.1 | -66.67%0.14 |
Diluted earnings per share | 36.51%0.86 | -12.50%0.14 | 13.64%0.25 | 160.00%0.26 | 35.71%0.19 | -17.11%0.63 | 17.66%0.16 | 69.23%0.22 | 42.86%0.1 | -66.67%0.14 |
Dividend per share | 0.0635 | 0 | 0.0635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |