Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 147.36%17.73M | -2.68%75.19M | 30.88M | 7.17M | 51.15%77.26M | 431.08%51.11M | -73.85%9.62M | 40.48%36.8M | 341.25%26.2M | -16.22%5.94M |
| Net profit before non-cash adjustment | -24.06%11.47M | -14.72%47.07M | --8.29M | --15.11M | 288.53%55.19M | -695.30%-29.28M | 92.23%-3.68M | 52.38%-47.35M | -188.67%-99.43M | -35.44%-34.45M |
| Total adjustment of non-cash items | -25.58%11.25M | 52.67%54.79M | --12.78M | --15.11M | -46.00%35.89M | 33.81%66.46M | -25.68%49.67M | -43.31%66.83M | 290.94%117.88M | 48.07%30.15M |
| -Depreciation and amortization | 5.47%11.64M | 6.39%42.88M | --10.23M | --11.04M | -13.20%40.31M | 2.30%46.44M | -11.44%45.39M | -0.16%51.25M | 87.51%51.34M | 0.55%27.38M |
| -Reversal of impairment losses recognized in profit and loss | --29K | -15.54%663K | ---85K | --0 | -75.21%785K | 81.75%3.17M | 188.34%1.74M | -104.78%-1.97M | 394.52%41.3M | 396.20%8.35M |
| -Assets reserve and write-off | 950.00%651K | -104.61%-28K | ---173K | --62K | 1,993.10%607K | 103.89%29K | -307.22%-746K | -43.49%360K | 276.92%637K | -67.69%169K |
| -Disposal profit | 30.77%-9K | 97.88%-192K | ---129K | ---13K | -5,513.04%-9.04M | 99.04%-161K | -5,405.99%-16.82M | -92.28%317K | 134.78%4.11M | -28.76%-11.81M |
| -Net exchange gains and losses | -238.68%-1.51M | 107.67%568K | ---172K | --1.09M | -3,991.71%-7.41M | -106.85%-181K | 143.19%2.64M | -48.24%1.09M | 1,319.77%2.1M | 96.46%-172K |
| -Other non-cash items | -84.83%445K | 2.47%10.9M | --3.1M | --2.93M | -38.09%10.63M | -1.65%17.17M | 10.62%17.46M | -14.24%15.79M | 195.13%18.41M | 25.62%6.24M |
| Changes in working capital | 78.37%-4.99M | -92.93%-26.67M | --9.81M | ---23.05M | -199.29%-13.83M | 138.29%13.92M | -309.98%-36.36M | 123.50%17.32M | -24.25%7.75M | -15.84%10.23M |
| -Change in receivables | 41.56%-9.38M | -416.78%-12.44M | --8.4M | ---16.05M | 43.19%-2.41M | 78.16%-4.24M | -745.84%-19.4M | -61.39%3M | 665.41%7.78M | 82.30%-1.38M |
| -Change in inventory | 3,732.91%3.03M | -55.32%-8.82M | --1.61M | --79K | -48.94%-5.68M | 58.25%-3.81M | -544.02%-9.13M | -39.60%2.06M | 152.93%3.4M | -377.92%-6.43M |
| -Change in payables | 119.30%1.37M | 5.66%-5.42M | ---194K | ---7.08M | -126.13%-5.74M | 380.51%21.97M | -163.91%-7.83M | 456.72%12.26M | -119.05%-3.44M | 2.40%18.04M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -43.30%-556K | -65.45%-1.9M | -455K | -388K | 38.09%-1.15M | -47.30%-1.86M | -40.47%-1.26M | 43.12%-897K | -4.44%-1.58M | -34.22%-1.51M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 13.91%-2.91M | -175.62%-16.15M | -3.92M | -3.39M | -51.45%-5.86M | -84.45%-3.87M | -25.95%-2.1M | -14.67%-1.67M | 33.03%-1.45M | 33.86%-2.17M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 319.99%14.26M | -18.66%57.14M | --26.5M | --3.4M | 54.78%70.25M | 624.22%45.39M | -81.70%6.27M | 47.79%34.24M | 925.59%23.17M | -15.80%2.26M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 29.84%-5.23M | -298.64%-16.15M | ---7.16M | ---7.45M | -98.04%-4.05M | -115.34%-2.05M | 159.48%13.33M | 54.47%-22.41M | 61.80%-49.21M | -247.16%-128.82M |
| Net intangibles purchase and sale | -755.00%-171K | 36.36%-688K | ---532K | ---20K | 63.09%-1.08M | 4.34%-2.93M | -1,017.52%-3.06M | 29.20%-274K | 72.75%-387K | 45.43%-1.42M |
| Net business purchase and sale | ---- | --0 | ---- | ---- | --30.75M | --0 | ---- | ---- | -94.45%1.01M | 535.80%18.16M |
| Net investment product transactions | ---- | ---- | ---- | ---- | --0 | --264K | --0 | --840K | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.36%1K |
| Interest received (cash flow from investment activities) | -31.30%90K | 226.91%984K | --101K | --131K | 54.36%301K | 58.54%195K | 38.20%123K | -62.45%89K | -46.86%237K | -36.38%446K |
| Net changes in other investments | ---- | 91.14%33.67M | ---- | ---- | --17.62M | ---- | --86.74M | ---- | --8.63M | ---- |
| Investing cash flow | 27.67%-5.31M | -59.05%17.83M | ---7.59M | ---7.34M | 1,064.16%43.53M | -104.65%-4.52M | 546.54%97.13M | 45.24%-21.75M | 64.42%-39.72M | -693.19%-111.63M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,315.23%4.79M | 108.05%4.68M | --3.92M | ---394K | -114.51%-58.11M | 62.68%-27.09M | -771.63%-72.59M | -81.86%10.81M | -26.02%59.59M | 1,208.87%80.55M |
| Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --30.27M | --0 | ---- | ---- | --51.29M |
| Increase or decrease of lease financing | -27.18%-6.93M | -2.64%-25.51M | ---7.35M | ---5.45M | -5.40%-24.85M | -5.88%-23.58M | -10.79%-22.27M | 11.04%-20.1M | -136.83%-22.59M | -7.60%-9.54M |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---878K |
| Interest paid (cash flow from financing activities) | 8.04%-3M | 0.84%-12.53M | ---3.12M | ---3.26M | 26.22%-12.64M | 8.84%-17.13M | 8.87%-18.79M | -5.21%-20.62M | -278.89%-19.6M | -13.92%-5.17M |
| Net other fund-raising expenses | ---- | -935.12%-17.79M | --630K | ---4.5M | 180.17%2.13M | -130.30%-2.66M | -9.76%8.77M | 1,660.51%9.72M | 188.46%552K | -6,833.33%-624K |
| Financing cash flow | 62.22%-5.14M | 45.28%-51.15M | ---5.93M | ---13.6M | -132.63%-93.47M | 61.69%-40.18M | -419.38%-104.88M | -212.49%-20.19M | -84.47%17.95M | 659.14%115.62M |
| Net cash flow | ||||||||||
| Beginning cash position | 66.13%59.74M | 129.58%35.96M | --18.42M | --35.96M | 4.99%15.66M | -8.89%14.92M | -31.96%16.37M | 6.14%24.06M | 38.47%22.67M | -66.50%16.37M |
| Current changes in cash | 121.73%3.81M | 17.26%23.81M | --12.98M | ---17.55M | 2,838.93%20.31M | 146.50%691K | 80.71%-1.49M | -651.14%-7.71M | -77.66%1.4M | 119.51%6.26M |
| Effect of exchange rate changes | -700.00%-24K | -183.33%-34K | --0 | --4K | -122.22%-12K | 74.19%54K | 121.43%31K | 380.00%14K | -112.20%-5K | 109.49%41K |
| End cash Position | 244.99%63.53M | 66.13%59.74M | --31.4M | --18.42M | 129.58%35.96M | 4.99%15.66M | -8.89%14.92M | -31.96%16.37M | 6.14%24.06M | 38.47%22.67M |
| Free cash flow | 316.30%8.85M | -38.46%40.05M | --18.68M | ---4.09M | 123.68%65.08M | 570.58%29.1M | -161.02%-6.18M | 137.66%10.13M | 79.37%-26.9M | -182.38%-130.41M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |