(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.53%5.31M | -7.53%5.31M | 2.59%5.58M | -40.25%5.74M | -40.25%5.74M | -33.73%5.44M | -20.46%9.6M | --9.6M | -39.87%8.21M | 101.30%12.07M |
-Cash and cash equivalents | -7.53%5.31M | -7.53%5.31M | 2.59%5.58M | -40.25%5.74M | -40.25%5.74M | -33.73%5.44M | -20.46%9.6M | --9.6M | -39.87%8.21M | 101.30%12.07M |
-Accounts receivable | 12.87%16.26M | 12.87%16.26M | 18.66%15.2M | 40.49%14.4M | 40.49%14.4M | 7.99%12.81M | 24.98%10.25M | --10.25M | 6.33%11.86M | -39.44%8.2M |
-Gross accounts receivable | -4.80%16.37M | -4.80%16.37M | ---- | 67.67%17.19M | 67.67%17.19M | ---- | -24.45%10.25M | --10.25M | ---- | -32.17%13.57M |
-Bad debt provision | 96.12%-108K | 96.12%-108K | ---- | ---2.79M | ---2.79M | ---- | ---- | ---- | ---- | 16.92%-5.37M |
-Other receivables | 11.63%4.1M | 11.63%4.1M | 0.53%5.53M | 41.76%3.67M | 41.76%3.67M | -2.52%5.5M | 4.86%2.59M | --2.59M | 6.95%5.65M | -33.00%2.47M |
Inventory | -6.83%30.74M | -6.83%30.74M | 2.01%31.16M | 6.38%33M | 6.38%33M | 0.32%30.55M | -6.12%31.02M | --31.02M | -11.86%30.45M | 15.84%33.04M |
Prepaid assets | -36.22%1.76M | -36.22%1.76M | ---- | 22.98%2.76M | 22.98%2.76M | ---- | 22.74%2.25M | --2.25M | ---- | 70.62%1.83M |
Total current assets | -2.48%58.2M | -2.48%58.2M | 5.84%57.47M | 6.75%59.68M | 6.75%59.68M | -3.33%54.3M | -3.12%55.9M | --55.9M | -13.42%56.17M | 8.03%57.7M |
Non current assets | ||||||||||
Net PPE | -0.78%17.48M | -0.78%17.48M | -6.22%17.6M | -3.91%17.61M | -3.91%17.61M | -0.11%18.76M | -2.56%18.33M | --18.33M | -0.79%18.78M | -3.06%18.81M |
-Gross PP&E | 3.62%35.8M | 3.62%35.8M | ---- | -1.18%34.55M | -1.18%34.55M | ---- | 2.75%34.96M | --34.96M | ---- | 1.55%34.02M |
-Accumulated depreciation | -8.19%-18.32M | -8.19%-18.32M | ---- | -1.83%-16.93M | -1.83%-16.93M | ---- | -9.32%-16.63M | ---16.63M | ---- | -7.89%-15.21M |
Total investment | 5.87%2.89M | 5.87%2.89M | -4.32%2.55M | 13.82%2.73M | 13.82%2.73M | 14.48%2.66M | -15.43%2.4M | --2.4M | -28.16%2.33M | -22.75%2.83M |
-Long-term equity investment | 5.91%2.88M | 5.91%2.88M | -4.25%2.55M | 13.93%2.72M | 13.93%2.72M | 14.56%2.66M | -15.49%2.39M | --2.39M | -28.21%2.32M | -22.67%2.83M |
Goodwill and other intangible assets | 40.16%4.92M | 40.16%4.92M | -1.81%3.85M | -0.28%3.51M | -0.28%3.51M | 37.43%3.92M | 8.87%3.52M | --3.52M | 1.21%2.85M | 41.35%3.23M |
-Goodwill | 0.00%285K | 0.00%285K | 0.00%285K | 0.00%285K | 0.00%285K | 0.00%285K | 54.05%285K | --285K | --285K | 0.00%185K |
-Other intangible assets | 43.71%4.64M | 43.71%4.64M | -1.95%3.56M | -0.31%3.23M | -0.31%3.23M | 41.58%3.63M | 6.13%3.24M | --3.24M | --2.57M | 44.98%3.05M |
Total non current assets | 6.07%30.16M | 6.07%30.16M | -2.86%28.78M | -1.01%28.44M | -1.01%28.44M | 5.93%29.63M | -0.56%28.73M | --28.73M | -3.54%27.97M | -1.64%28.89M |
Total assets | 0.28%88.36M | 0.28%88.36M | 2.77%86.26M | 4.12%88.12M | 4.12%88.12M | -0.25%83.93M | -2.26%84.63M | --84.63M | -10.37%84.14M | 4.60%86.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 18.15%6.75M | 18.15%6.75M | 11.35%5.6M | 71.69%5.71M | 71.69%5.71M | -30.46%5.03M | -66.59%3.33M | --3.33M | -60.11%7.24M | -36.32%9.96M |
-Including:Current debt | 18.44%6.38M | 18.44%6.38M | 20.46%5.26M | 88.45%5.38M | 88.45%5.38M | -34.02%4.37M | -69.74%2.86M | --2.86M | -62.88%6.62M | -38.40%9.44M |
-Including:Current capital Lease obligation | 13.33%374K | 13.33%374K | -48.87%338K | -29.94%330K | -29.94%330K | 8.01%661K | -8.90%471K | --471K | 106.76%612K | 66.24%517K |
Payables | -6.84%9.42M | -6.84%9.42M | 24.97%12.54M | 19.44%10.11M | 19.44%10.11M | -0.56%10.03M | 67.51%8.46M | --8.46M | -32.89%10.09M | -49.33%5.05M |
-accounts payable | -23.17%5.52M | -23.17%5.52M | 39.21%6.24M | 23.97%7.18M | 23.97%7.18M | 24.87%4.48M | 91.41%5.79M | --5.79M | -35.37%3.59M | -62.67%3.03M |
-Total tax payable | 43.19%2.93M | 43.19%2.93M | 23.81%2.71M | 46.84%2.05M | 46.84%2.05M | 35.65%2.19M | 0.65%1.39M | --1.39M | 6.33%1.61M | 87.67%1.39M |
-Other payable | 10.16%965K | 10.16%965K | 6.78%3.59M | -31.19%876K | -31.19%876K | -31.17%3.37M | 99.22%1.27M | --1.27M | -38.63%4.89M | -43.05%639K |
Current provisions | 167.74%83K | 167.74%83K | 74.29%61K | -69.61%31K | -69.61%31K | -84.51%35K | -89.84%102K | --102K | -56.03%226K | 92.71%1M |
Current liabilities | 1.72%23.41M | 1.72%23.41M | 28.01%23.08M | 28.41%23.02M | 28.41%23.02M | -11.82%18.03M | -24.97%17.93M | --17.93M | -42.52%20.44M | -21.40%23.89M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -14.42%9.23M | -14.42%9.23M | -21.30%9.71M | -16.80%10.79M | -16.80%10.79M | 7.86%12.33M | 6.67%12.97M | --12.97M | 8.48%11.43M | 9.55%12.16M |
-Including:Long term debt | -45.71%1.58M | -45.71%1.58M | -45.82%2.09M | -39.34%2.91M | -39.34%2.91M | 22.34%3.85M | 26.46%4.79M | --4.79M | 38.82%3.15M | 41.99%3.79M |
-Including:Long term capital lease obligation | -2.89%7.66M | -2.89%7.66M | -10.17%7.62M | -3.61%7.89M | -3.61%7.89M | 2.37%8.48M | -2.28%8.18M | --8.18M | 0.17%8.29M | -0.71%8.37M |
Total non current liabilities | -13.75%9.54M | -13.75%9.54M | -20.68%9.98M | -16.30%11.06M | -16.30%11.06M | 7.76%12.58M | 6.48%13.22M | --13.22M | 7.72%11.68M | 8.89%12.41M |
Total liabilities | -3.30%32.96M | -3.30%32.96M | 8.00%33.06M | 9.43%34.08M | 9.43%34.08M | -4.70%30.61M | -14.22%31.14M | --31.14M | -30.79%32.12M | -13.13%36.31M |
Shareholders'equity | ||||||||||
Share capital | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | --58.54M | 0.00%58.54M | 0.00%58.54M |
-common stock | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | 0.00%58.54M | --58.54M | 0.00%58.54M | 0.00%58.54M |
Retained earnings | 84.32%-309K | 84.32%-309K | 38.08%-1.93M | 33.86%-1.97M | 33.86%-1.97M | 38.80%-3.12M | 54.27%-2.98M | ---2.98M | -6.10%-5.09M | 33.06%-6.52M |
Total stockholders'equity | 3.99%56.3M | 3.99%56.3M | 1.36%53.84M | 1.83%54.14M | 1.83%54.14M | 3.80%53.11M | 7.47%53.17M | --53.17M | -0.25%51.17M | 6.71%49.47M |
Noncontrolling interests | -751.43%-894K | -751.43%-894K | -408.70%-639K | -132.81%-105K | -132.81%-105K | -75.68%207K | -60.78%320K | --320K | 122.22%851K | 115.19%816K |
Total equity | 2.54%55.41M | 2.54%55.41M | -0.23%53.2M | 1.02%54.03M | 1.02%54.03M | 2.50%53.32M | 6.36%53.49M | --53.49M | 9.59%52.02M | 22.68%50.29M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data