(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.90%71.1M | 46.90%71.1M | 178.16%72.6M | 210.98%79.3M | 93.62%85M | 35.20%48.4M | 35.20%48.4M | -24.78%26.1M | -63.31%25.5M | 44.41%43.9M |
-Cash and cash equivalents | 46.90%71.1M | 46.90%71.1M | 178.16%72.6M | 210.98%79.3M | 93.62%85M | 35.20%48.4M | 35.20%48.4M | -24.78%26.1M | -63.31%25.5M | 44.41%43.9M |
Receivables | 31.03%220.4M | 31.03%220.4M | 32.74%230.7M | 18.37%229.4M | -1.87%178.6M | -2.94%168.2M | -2.94%168.2M | 16.80%173.8M | 46.26%193.8M | 53.98%182M |
-Accounts receivable | 39.58%205.6M | 39.58%205.6M | 32.74%230.7M | 18.37%229.4M | -1.87%178.6M | -2.90%147.3M | -2.90%147.3M | 16.80%173.8M | 46.26%193.8M | 53.98%182M |
-Other receivables | -28.77%15.1M | -28.77%15.1M | ---- | ---- | ---- | -2.75%21.2M | -2.75%21.2M | ---- | ---- | ---- |
-Recievables adjustments allowances | 0.00%-300K | 0.00%-300K | ---- | ---- | ---- | -50.00%-300K | -50.00%-300K | ---- | ---- | ---- |
Inventory | 47.25%286.1M | 47.25%286.1M | 0.68%237.8M | -26.89%194.1M | -11.80%187.6M | -2.75%194.3M | -2.75%194.3M | 3.64%236.2M | 83.48%265.5M | 63.36%212.7M |
Other current assets | 13.53%15.1M | 13.53%15.1M | -7.09%13.1M | -14.75%10.4M | -11.69%13.6M | 7.26%13.3M | 7.26%13.3M | 20.51%14.1M | -4.69%12.2M | -18.09%15.4M |
Total current assets | 39.72%592.7M | 39.72%592.7M | 23.10%554.2M | 3.26%513.2M | 2.38%464.8M | 0.69%424.2M | 0.69%424.2M | 6.41%450.2M | 38.25%497M | 52.55%454M |
Non current assets | ||||||||||
Net PPE | 8.24%9.2M | 8.24%9.2M | -1.20%8.2M | 2.41%8.5M | 1.18%8.6M | 6.25%8.5M | 6.25%8.5M | 0.00%8.3M | -6.74%8.3M | -6.59%8.5M |
-Gross PPE | -10.83%21.4M | -10.83%21.4M | -11.91%20.7M | -4.35%22M | 2.20%23.2M | 11.63%24M | 11.63%24M | 8.80%23.5M | 3.60%23M | 3.18%22.7M |
-Accumulated depreciation | 21.29%-12.2M | 21.29%-12.2M | 17.76%-12.5M | 8.16%-13.5M | -2.82%-14.6M | -14.81%-15.5M | -14.81%-15.5M | -14.29%-15.2M | -10.53%-14.7M | -10.08%-14.2M |
Goodwill and other intangible assets | -14.42%207.7M | -14.42%207.7M | -16.76%212M | -16.68%216.3M | -16.60%220.5M | -9.84%242.7M | -9.84%242.7M | -7.11%254.7M | -7.02%259.6M | -6.93%264.4M |
-Goodwill | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M | 0.00%65.9M |
-Other intangible assets | -19.80%141.8M | -19.80%141.8M | -22.62%146.1M | -22.35%150.4M | -22.12%154.6M | -13.03%176.8M | -13.03%176.8M | -9.36%188.8M | -9.19%193.7M | -9.03%198.5M |
Non current deferred assets | 207.14%12.9M | 207.14%12.9M | --14.4M | --12.2M | --7.5M | --4.2M | --4.2M | ---- | ---- | ---- |
Other non current assets | 20.83%14.5M | 20.83%14.5M | 66.30%15.3M | 94.74%14.8M | 74.07%14.1M | 37.93%12M | 37.93%12M | -3.16%9.2M | -24.75%7.6M | -17.35%8.1M |
Total non current assets | -8.64%244.3M | -8.64%244.3M | -8.19%249.9M | -8.60%251.8M | -10.78%250.7M | -6.47%267.4M | -6.47%267.4M | -6.78%272.2M | -7.61%275.5M | -7.26%281M |
Total assets | 21.02%837M | 21.02%837M | 11.31%804.1M | -0.97%765M | -2.65%715.5M | -2.21%691.6M | -2.21%691.6M | 1.02%722.4M | 17.45%772.5M | 22.38%735M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.96%121M | 35.96%121M | 18.28%113.9M | -2.95%101.9M | -3.28%91.3M | -5.12%89M | -5.12%89M | -17.97%96.3M | 22.81%105M | 30.21%94.4M |
-accounts payable | 40.12%119.1M | 40.12%119.1M | 18.28%113.9M | -2.95%101.9M | -3.28%91.3M | -7.00%85M | -7.00%85M | -17.97%96.3M | 22.81%105M | 30.21%94.4M |
-Due to related parties current | -40.00%1.5M | -40.00%1.5M | ---- | ---- | ---- | --2.5M | --2.5M | ---- | ---- | ---- |
-Other payable | -73.33%400K | -73.33%400K | ---- | ---- | ---- | -37.50%1.5M | -37.50%1.5M | ---- | ---- | ---- |
Current accrued expenses | 0.00%21M | 0.00%21M | ---- | ---- | ---- | 31.25%21M | 31.25%21M | ---- | ---- | ---- |
Other current liabilities | 49.21%37.9M | 49.21%37.9M | 31.47%94M | 36.73%71.1M | 30.16%71.2M | 25.74%25.4M | 25.74%25.4M | 19.97%71.5M | 15.30%52M | 43.19%54.7M |
Current liabilities | 35.62%203.7M | 35.62%203.7M | 23.90%207.9M | 10.19%173M | 8.99%162.5M | 4.67%150.2M | 4.67%150.2M | -5.20%167.8M | 20.21%157M | 2.33%149.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.77%833.1M | -2.77%833.1M | -8.54%832.7M | -14.19%832.4M | -11.93%832.1M | -7.82%856.8M | -7.82%856.8M | -0.40%910.5M | 3.33%970.1M | 99.58%944.8M |
-Long term debt | -2.77%833.1M | -2.77%833.1M | -8.54%832.7M | -14.19%832.4M | -11.93%832.1M | -7.82%856.8M | -7.82%856.8M | -0.40%910.5M | 3.33%970.1M | 99.58%944.8M |
Non current deferred liabilities | 0.00%400K | 0.00%400K | -20.00%400K | -69.23%400K | -88.89%400K | -81.82%400K | -81.82%400K | -90.00%500K | -83.54%1.3M | -57.65%3.6M |
Other non current liabilities | -25.97%5.7M | -25.97%5.7M | -24.10%6.3M | -4.17%6.9M | -5.13%7.4M | -6.10%7.7M | -6.10%7.7M | -2.35%8.3M | -21.74%7.2M | -60.80%7.8M |
Total non current liabilities | -2.97%839.2M | -2.97%839.2M | -8.69%839.4M | -14.19%839.7M | -12.16%839.9M | -7.98%864.9M | -7.98%864.9M | -0.91%919.3M | 2.37%978.6M | 90.55%956.2M |
Total liabilities | 2.74%1.04B | 2.74%1.04B | -3.66%1.05B | -10.82%1.01B | -9.31%1B | -6.30%1.02B | -6.30%1.02B | -1.59%1.09B | 4.52%1.14B | 70.70%1.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 250.00%1.4M |
-common stock | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 250.00%1.4M |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 129.67%56.4M | 129.67%56.4M | 93.52%-15.3M | 68.27%-89M | 53.05%-146.2M | 46.54%-190.1M | 46.54%-190.1M | 39.33%-236.2M | 34.52%-280.5M | 88.90%-311.4M |
Paid-in capital | 93.26%37.3M | 93.26%37.3M | 102.56%31.6M | 117.50%26.1M | 145.24%20.6M | 175.71%19.3M | 175.71%19.3M | 290.00%15.6M | 2,900.00%12M | --8.4M |
Less: Treasury stock | 98.01%299M | 98.01%299M | 80.49%258.1M | 96.26%183.5M | 143.40%160.4M | 511.34%151M | 511.34%151M | 5,858.33%143M | --93.5M | 264.09%65.9M |
Gains losses not affecting retained earnings | 35.48%-2M | 35.48%-2M | -12.00%-2.8M | -8.00%-2.7M | 17.86%-2.3M | 27.91%-3.1M | 27.91%-3.1M | 24.24%-2.5M | -13.64%-2.5M | 20.00%-2.8M |
Total stockholders'equity | 36.35%-205.9M | 36.35%-205.9M | 33.32%-243.2M | 31.78%-247.7M | 22.52%-286.9M | 14.01%-323.5M | 14.01%-323.5M | 6.39%-364.7M | 15.32%-363.1M | 86.91%-370.3M |
Total equity | 36.35%-205.9M | 36.35%-205.9M | 33.32%-243.2M | 31.78%-247.7M | 22.52%-286.9M | 14.01%-323.5M | 14.01%-323.5M | 6.39%-364.7M | 15.32%-363.1M | -689.55%-370.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data