US Stock MarketDetailed Quotes

BREEDON GRP PLC (BRDNF)

Watchlist

4.250
0.0000.00%

15min DelayClose Apr 15 13:38 ET

1.47BMarket Cap13.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BREEDON GRP PLC (BRDNF) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

Total revenue

8.72%1.71B

5.97%1.58B

6.53%1.49B

13.29%1.4B

32.71%1.23B

-0.10%928.7M

7.75%929.6M

32.23%862.7M

43.48%652.4M

42.78%454.69M

Operating revenue

8.72%1.71B

5.97%1.58B

6.53%1.49B

13.29%1.4B

32.71%1.23B

-0.10%928.7M

7.75%929.6M

32.23%862.7M

43.48%652.4M

42.78%454.69M

Cost of revenue

12.81%346.1M

16.61%306.8M

6.86%263.1M

-69.38%246.2M

27.47%804.1M

7.43%630.8M

5.44%587.2M

36.50%556.9M

46.37%408M

31.86%278.75M

Gross profit

7.74%1.37B

3.68%1.27B

6.46%1.22B

168.46%1.15B

43.81%428.4M

-13.00%297.9M

11.97%342.4M

25.12%305.8M

38.91%244.4M

64.34%175.94M

Operating expense

11.03%1.24B

3.28%1.11B

7.55%1.08B

232.72%1B

32.91%301.3M

-1.65%226.7M

10.71%230.5M

24.75%208.2M

41.80%166.9M

68.14%117.71M

Selling and administrative expenses

----

33.44%297.7M

-1.89%223.1M

11.47%227.4M

22.38%204M

41.63%166.7M

68.14%117.71M

-Selling and marketing expense

----

33.21%210.6M

-3.48%158.1M

12.58%163.8M

23.62%145.5M

49.90%117.7M

79.52%78.52M

-General and administrative expense

----

34.00%87.1M

2.20%65M

8.72%63.6M

19.39%58.5M

25.04%49M

49.20%39.19M

-Depreciation and amortization

23.44%138.5M

18.48%112.2M

7.25%94.7M

2,352.78%88.3M

0.00%3.6M

16.13%3.6M

-26.19%3.1M

2,000.00%4.2M

--200K

----

Other operating expenses

6.08%800.7M

-2.63%754.8M

7.37%775.2M

--722M

----

Operating profit

-15.78%131.3M

6.63%155.9M

-0.95%146.2M

16.13%147.6M

78.51%127.1M

-36.37%71.2M

14.65%111.9M

25.94%97.6M

33.08%77.5M

57.17%58.24M

Net non-operating interest income expense

-21.90%-29.5M

-114.16%-24.2M

7.38%-11.3M

6.87%-12.2M

2.96%-13.1M

3.57%-13.5M

-18.64%-14M

-84.38%-11.8M

-42.95%-6.4M

-62.74%-4.48M

Non-operating interest income

-83.33%200K

-53.85%1.2M

1,200.00%2.6M

--200K

--0

----

--100K

--0

152.00%63K

Non-operating interest expense

17.96%28.9M

91.41%24.5M

13.27%12.8M

4.63%11.3M

-10.74%10.8M

-5.47%12.1M

17.43%12.8M

94.64%10.9M

38.51%5.6M

60.44%4.04M

Total other finance cost

-11.11%800K

-18.18%900K

0.00%1.1M

-52.17%1.1M

64.29%2.3M

16.67%1.4M

20.00%1.2M

25.00%1M

60.97%800K

94.14%497K

Other net income (expense)

Special income (charges)

93.88%-600K

-216.13%-9.8M

0.00%-3.1M

-19.23%-3.1M

76.99%-2.6M

-130.61%-11.3M

35.53%-4.9M

-192.31%-7.6M

68.94%-2.6M

-123.02%-8.37M

-Less：Restructuring and merger&acquisition

-53.04%5.4M

1,177.78%11.5M

28.57%900K

-63.16%700K

-77.38%1.9M

90.91%8.4M

-44.30%4.4M

154.84%7.9M

--3.1M

----

-Less:Other special charges

-182.35%-4.8M

-177.27%-1.7M

-8.33%2.2M

242.86%2.4M

-75.86%700K

480.00%2.9M

266.67%500K

40.00%-300K

-105.97%-500K

123.02%8.37M

Income before tax

-16.03%105.3M

-6.70%125.4M

-1.03%134.4M

18.81%135.8M

137.63%114.3M

-49.15%48.1M

18.40%94.6M

12.22%79.9M

52.26%71.2M

49.51%46.76M

Income tax

-26.46%21.4M

1.04%29.1M

24.14%28.8M

-35.01%23.2M

147.92%35.7M

-13.25%14.4M

8.50%16.6M

7.75%15.3M

42.11%14.2M

58.25%9.99M

Net income

-12.88%83.9M

-8.81%96.3M

-6.22%105.6M

43.26%112.6M

133.23%78.6M

-56.79%33.7M

20.74%78M

13.33%64.6M

55.02%57M

47.30%36.77M

Net income continuous Operations

-12.88%83.9M

-8.81%96.3M

-6.22%105.6M

43.26%112.6M

133.23%78.6M

-56.79%33.7M

20.74%78M

13.33%64.6M

55.02%57M

47.30%36.77M

Minority interest income

0.00%100K

200.00%100K

-200.00%-100K

0.00%100K

96.08%100K

-7.27%51K

Net income attributable to the parent company

-12.89%83.8M

-8.82%96.2M

-6.22%105.5M

43.31%112.5M

133.63%78.5M

-56.87%33.6M

20.78%77.9M

13.36%64.5M

54.96%56.9M

47.42%36.72M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

-12.89%83.8M

-8.82%96.2M

-6.22%105.5M

43.31%112.5M

133.63%78.5M

-56.87%33.6M

20.78%77.9M

13.36%64.5M

54.96%56.9M

47.42%36.72M

Basic earnings per share

-13.88%0.242

-9.65%0.281

-6.33%0.311

42.80%0.332

133.67%0.2325

-57.11%0.0995

15.71%0.232

0.75%0.2005

36.31%0.199

25.32%0.146

Diluted earnings per share

-13.57%0.242

-9.68%0.28

-6.63%0.31

43.72%0.332

132.16%0.231

-57.02%0.0995

16.04%0.2315

2.05%0.1995

38.17%0.1955

25.78%0.1415

Dividend per share

5.36%0.1475

0.14

Currency Unit

GBP

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016
Total revenue	8.72%1.71B	5.97%1.58B	6.53%1.49B	13.29%1.4B	32.71%1.23B	-0.10%928.7M	7.75%929.6M	32.23%862.7M	43.48%652.4M	42.78%454.69M
Operating revenue	8.72%1.71B	5.97%1.58B	6.53%1.49B	13.29%1.4B	32.71%1.23B	-0.10%928.7M	7.75%929.6M	32.23%862.7M	43.48%652.4M	42.78%454.69M
Cost of revenue	12.81%346.1M	16.61%306.8M	6.86%263.1M	-69.38%246.2M	27.47%804.1M	7.43%630.8M	5.44%587.2M	36.50%556.9M	46.37%408M	31.86%278.75M
Gross profit	7.74%1.37B	3.68%1.27B	6.46%1.22B	168.46%1.15B	43.81%428.4M	-13.00%297.9M	11.97%342.4M	25.12%305.8M	38.91%244.4M	64.34%175.94M
Operating expense	11.03%1.24B	3.28%1.11B	7.55%1.08B	232.72%1B	32.91%301.3M	-1.65%226.7M	10.71%230.5M	24.75%208.2M	41.80%166.9M	68.14%117.71M
Selling and administrative expenses	----	----	----	----	33.44%297.7M	-1.89%223.1M	11.47%227.4M	22.38%204M	41.63%166.7M	68.14%117.71M
-Selling and marketing expense	----	----	----	----	33.21%210.6M	-3.48%158.1M	12.58%163.8M	23.62%145.5M	49.90%117.7M	79.52%78.52M
-General and administrative expense	----	----	----	----	34.00%87.1M	2.20%65M	8.72%63.6M	19.39%58.5M	25.04%49M	49.20%39.19M
-Depreciation and amortization	23.44%138.5M	18.48%112.2M	7.25%94.7M	2,352.78%88.3M	0.00%3.6M	16.13%3.6M	-26.19%3.1M	2,000.00%4.2M	--200K	----
Other operating expenses	6.08%800.7M	-2.63%754.8M	7.37%775.2M	--722M	----	----	----	----	----	----
Operating profit	-15.78%131.3M	6.63%155.9M	-0.95%146.2M	16.13%147.6M	78.51%127.1M	-36.37%71.2M	14.65%111.9M	25.94%97.6M	33.08%77.5M	57.17%58.24M
Net non-operating interest income expense	-21.90%-29.5M	-114.16%-24.2M	7.38%-11.3M	6.87%-12.2M	2.96%-13.1M	3.57%-13.5M	-18.64%-14M	-84.38%-11.8M	-42.95%-6.4M	-62.74%-4.48M
Non-operating interest income	-83.33%200K	-53.85%1.2M	1,200.00%2.6M	--200K	--0	----	----	--100K	--0	152.00%63K
Non-operating interest expense	17.96%28.9M	91.41%24.5M	13.27%12.8M	4.63%11.3M	-10.74%10.8M	-5.47%12.1M	17.43%12.8M	94.64%10.9M	38.51%5.6M	60.44%4.04M
Total other finance cost	-11.11%800K	-18.18%900K	0.00%1.1M	-52.17%1.1M	64.29%2.3M	16.67%1.4M	20.00%1.2M	25.00%1M	60.97%800K	94.14%497K
Other net income (expense)
Special income (charges)	93.88%-600K	-216.13%-9.8M	0.00%-3.1M	-19.23%-3.1M	76.99%-2.6M	-130.61%-11.3M	35.53%-4.9M	-192.31%-7.6M	68.94%-2.6M	-123.02%-8.37M
-Less：Restructuring and merger&acquisition	-53.04%5.4M	1,177.78%11.5M	28.57%900K	-63.16%700K	-77.38%1.9M	90.91%8.4M	-44.30%4.4M	154.84%7.9M	--3.1M	----
-Less:Other special charges	-182.35%-4.8M	-177.27%-1.7M	-8.33%2.2M	242.86%2.4M	-75.86%700K	480.00%2.9M	266.67%500K	40.00%-300K	-105.97%-500K	123.02%8.37M
Income before tax	-16.03%105.3M	-6.70%125.4M	-1.03%134.4M	18.81%135.8M	137.63%114.3M	-49.15%48.1M	18.40%94.6M	12.22%79.9M	52.26%71.2M	49.51%46.76M
Income tax	-26.46%21.4M	1.04%29.1M	24.14%28.8M	-35.01%23.2M	147.92%35.7M	-13.25%14.4M	8.50%16.6M	7.75%15.3M	42.11%14.2M	58.25%9.99M
Net income	-12.88%83.9M	-8.81%96.3M	-6.22%105.6M	43.26%112.6M	133.23%78.6M	-56.79%33.7M	20.74%78M	13.33%64.6M	55.02%57M	47.30%36.77M
Net income continuous Operations	-12.88%83.9M	-8.81%96.3M	-6.22%105.6M	43.26%112.6M	133.23%78.6M	-56.79%33.7M	20.74%78M	13.33%64.6M	55.02%57M	47.30%36.77M
Minority interest income	0.00%100K	0.00%100K	0.00%100K	0.00%100K	0.00%100K	200.00%100K	-200.00%-100K	0.00%100K	96.08%100K	-7.27%51K
Net income attributable to the parent company	-12.89%83.8M	-8.82%96.2M	-6.22%105.5M	43.31%112.5M	133.63%78.5M	-56.87%33.6M	20.78%77.9M	13.36%64.5M	54.96%56.9M	47.42%36.72M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-12.89%83.8M	-8.82%96.2M	-6.22%105.5M	43.31%112.5M	133.63%78.5M	-56.87%33.6M	20.78%77.9M	13.36%64.5M	54.96%56.9M	47.42%36.72M
Basic earnings per share	-13.88%0.242	-9.65%0.281	-6.33%0.311	42.80%0.332	133.67%0.2325	-57.11%0.0995	15.71%0.232	0.75%0.2005	36.31%0.199	25.32%0.146
Diluted earnings per share	-13.57%0.242	-9.68%0.28	-6.63%0.31	43.72%0.332	132.16%0.231	-57.02%0.0995	16.04%0.2315	2.05%0.1995	38.17%0.1955	25.78%0.1415
Dividend per share	5.36%0.1475	0.14
Currency Unit	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm