(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.44%10.24M | -88.09%6.81M | -63.34%12.84M | -73.97%33.47M | -73.97%33.47M | -0.36%38.53M | --57.14M | --35.03M | 197.87%128.56M | 197.87%128.56M |
-Cash and cash equivalents | -73.44%10.24M | -88.09%6.81M | -63.34%12.84M | -73.97%33.47M | -73.97%33.47M | -0.36%38.53M | --57.14M | --35.03M | 197.87%128.56M | 197.87%128.56M |
Receivables | -73.22%3.55M | -80.42%2.88M | -84.31%3.39M | 31.39%13.94M | 31.39%13.94M | 2,700.85%13.25M | --14.68M | --21.64M | 271.26%10.61M | 271.26%10.61M |
-Accounts receivable | -77.77%1.24M | -83.21%790K | -97.15%282K | -73.94%2.19M | -73.94%2.19M | 1,080.13%5.58M | --4.7M | --9.89M | 193.91%8.4M | 193.91%8.4M |
-Taxes receivable | -69.91%2.31M | -79.10%2.09M | -83.02%2M | -20.86%1.75M | -20.86%1.75M | --7.67M | --9.98M | --11.75M | --2.21M | --2.21M |
-Other receivables | ---- | ---- | --1.12M | --10M | --10M | ---- | ---- | ---- | ---- | ---- |
Inventory | -15.00%1.84M | -73.02%1.48M | -94.15%1.36M | -94.56%1.54M | -94.56%1.54M | -87.78%2.17M | --5.48M | --23.26M | 437.33%28.24M | 437.33%28.24M |
Prepaid assets | -53.74%6.69M | -69.03%5.53M | -84.52%7.17M | -82.06%5.05M | -82.06%5.05M | --14.47M | --17.85M | --46.3M | --28.18M | --28.18M |
Restricted cash | -93.92%2.96M | -90.70%4.31M | -85.69%4.84M | -83.48%4.98M | -83.48%4.98M | 111.63%48.73M | --46.4M | --33.83M | 213.69%30.14M | 213.69%30.14M |
Current deferred assets | --2.52M | --2.47M | --2.4M | 107.67%2.71M | 107.67%2.71M | ---- | ---- | ---- | --1.3M | --1.3M |
Other current assets | --1.12M | --1.74M | --1.98M | 48.83%3.11M | 48.83%3.11M | ---- | ---- | ---- | -72.55%2.09M | -72.55%2.09M |
Total current assets | -75.32%28.92M | -82.19%25.2M | -78.76%33.99M | -71.72%64.79M | -71.72%64.79M | 18.74%117.15M | --141.54M | --160.06M | 234.56%229.12M | 234.56%229.12M |
Non current assets | ||||||||||
Net PPE | -11.12%150.24M | -27.99%129.67M | -49.99%139.43M | -37.07%149.48M | -37.07%149.48M | 3.23%169.04M | --180.09M | --278.81M | 141.05%237.55M | 141.05%237.55M |
-Gross PPE | -17.00%218.12M | -24.52%207.73M | -29.16%225.19M | -9.07%248.39M | -9.07%248.39M | 30.25%262.81M | --275.2M | --317.88M | 107.47%273.16M | 107.47%273.16M |
-Accumulated depreciation | 27.61%-67.88M | 17.93%-78.06M | -119.49%-85.76M | -177.70%-98.91M | -177.70%-98.91M | -146.62%-93.77M | ---95.12M | ---39.07M | -7.55%-35.62M | -7.55%-35.62M |
Goodwill and other intangible assets | --29.82M | --30.08M | -75.24%29.44M | --0 | --0 | --0 | --0 | --118.91M | -7.68%121.17M | -7.68%121.17M |
-Goodwill | --29.82M | --30.08M | -75.24%29.44M | --0 | --0 | --0 | --0 | --118.91M | -7.68%121.17M | -7.68%121.17M |
Other non current assets | 72.03%13.47M | 3.75%10.05M | 17.61%10.9M | 20.75%11.39M | 20.75%11.39M | -5.79%7.83M | --9.69M | --9.27M | 90.76%9.43M | 90.76%9.43M |
Total non current assets | 9.41%193.52M | -10.52%169.81M | -55.83%179.77M | -56.30%160.87M | -56.30%160.87M | -40.27%176.87M | --189.78M | --406.99M | 56.83%368.15M | 56.83%368.15M |
Total assets | -24.35%222.44M | -41.14%195.01M | -62.30%213.76M | -62.22%225.66M | -62.22%225.66M | -25.52%294.02M | --331.32M | --567.05M | 96.97%597.26M | 96.97%597.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 85.24%29.62M | 27.18%21.47M | 146.00%20.4M | 304.54%20.24M | 304.54%20.24M | 65.89%15.99M | --16.88M | --8.29M | -59.04%5M | -59.04%5M |
-accounts payable | 85.24%29.62M | 27.18%21.47M | 146.00%20.4M | 304.54%20.24M | 304.54%20.24M | 65.89%15.99M | --16.88M | --8.29M | -59.04%5M | -59.04%5M |
Current accrued expenses | -9.92%31.72M | -32.42%28.52M | -17.87%28.31M | 0.94%28.13M | 0.94%28.13M | 50.06%35.22M | --42.2M | --34.47M | 49.26%27.87M | 49.26%27.87M |
Current debt and capital lease obligation | -81.54%19.13M | -83.16%21.01M | -71.58%19.5M | -54.78%22.2M | -54.78%22.2M | 819.23%103.63M | --124.79M | --68.61M | 67.67%49.09M | 67.67%49.09M |
-Current debt | -81.54%19.13M | -83.16%21.01M | -71.58%19.5M | -54.78%22.2M | -54.78%22.2M | 819.23%103.63M | --124.79M | --68.61M | 67.67%49.09M | 67.67%49.09M |
Current deferred liabilities | -34.68%48.74M | 14.86%43.16M | 4.62%44.73M | -23.41%47.82M | -23.41%47.82M | 64.58%74.61M | --37.58M | --42.76M | 31.74%62.44M | 31.74%62.44M |
Other current liabilities | 197.29%26.25M | -3.80%8.33M | 84.61%11.04M | 115.17%10.95M | 115.17%10.95M | 27.80%8.83M | --8.66M | --5.98M | 0.22%5.09M | 0.22%5.09M |
Current liabilities | -34.76%155.46M | -46.77%122.49M | -22.56%123.98M | -12.04%134.62M | -12.04%134.62M | 146.61%238.28M | --230.1M | --160.11M | 35.88%153.05M | 35.88%153.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --83.16M | --75.99M | --87.69M | --56.21M | --56.21M | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --83.16M | --75.99M | --87.69M | --56.21M | --56.21M | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -99.28%26K | -33.33%840K | -88.13%3.27M | -98.61%1.89M | -98.61%1.89M | -97.47%3.62M | --1.26M | --27.55M | 30,165.78%136.2M | 30,165.78%136.2M |
Other non current liabilities | 5.97%8.96M | 44.49%6.62M | 11.64%6.39M | 24.66%7.83M | 24.66%7.83M | 16.37%8.45M | --4.58M | --5.72M | -35.38%6.28M | -35.38%6.28M |
Total non current liabilities | 663.48%92.14M | 1,329.08%83.44M | 192.60%97.35M | -53.73%65.93M | -53.73%65.93M | -99.09%12.07M | --5.84M | --33.27M | -86.49%142.48M | -86.49%142.48M |
Total liabilities | -1.10%247.6M | -12.72%205.94M | 14.45%221.33M | -32.14%200.55M | -32.14%200.55M | -82.41%250.35M | --235.94M | --193.38M | -74.68%295.53M | -74.68%295.53M |
Shareholders'equity | ||||||||||
Share capital | 10.34%32K | 14.29%32K | 18.52%32K | 11.11%30K | 11.11%30K | --29K | --28K | --27K | --27K | --27K |
-common stock | 10.34%32K | 14.29%32K | 18.52%32K | 11.11%30K | 11.11%30K | --29K | --28K | --27K | --27K | --27K |
Retained earnings | -7.31%-1.61B | -8.99%-1.59B | -37.55%-1.58B | -30.37%-1.54B | -30.37%-1.54B | -33.94%-1.5B | ---1.46B | ---1.15B | -22.24%-1.18B | -22.24%-1.18B |
Paid-in capital | 2.42%1.6B | 1.52%1.59B | 4.04%1.58B | 6.59%1.57B | 6.59%1.57B | 1,753.19%1.56B | --1.57B | --1.52B | 1,492.27%1.48B | 1,492.27%1.48B |
Gains losses not affecting retained earnings | 28.69%-8.33M | 15.62%-7.17M | -333.61%-7.16M | -201.10%-7.62M | -201.10%-7.62M | -219.53%-11.68M | ---8.5M | --3.07M | -22.23%7.54M | -22.23%7.54M |
Total stockholders'equity | -157.61%-25.16M | -111.45%-10.93M | -102.03%-7.57M | -91.68%25.11M | -91.68%25.11M | 104.25%43.67M | --95.38M | --373.67M | 134.93%301.73M | 134.93%301.73M |
Total equity | -157.61%-25.16M | -111.45%-10.93M | -102.03%-7.57M | -91.68%25.11M | -91.68%25.11M | 104.25%43.67M | --95.38M | --373.67M | 134.93%301.73M | 134.93%301.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data