(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -95.71%-738.53K | 45.32%-279.46K | 21.07%-1.36M | 76.30%-122.21K | 48.60%-353.43K | -36.50%-377.36K | -105.72%-511.07K | -15.67%-1.73M | -2,964.82%-515.63K | -14.33%-687.66K |
Net income from continuing operations | 9.16%-783K | 41.46%-528.05K | -32.70%-4.63M | -99.98%-2.12M | 55.67%-743.08K | -113.70%-861.91K | -160.00%-902.07K | -86.45%-3.49M | -309.08%-1.06M | -200.14%-1.68M |
Operating gains losses | 113.76%3.11K | -40.01%-2.28K | -99.73%2.66K | 265.66%3.96K | -100.11%-1.13K | -74.10%1.45K | -156.45%-1.63K | 3,522.01%995.65K | -62.10%-2.39K | 9,019.43%989.55K |
Depreciation and amortization | -5.64%6.34K | 5.64%7.1K | 0.00%26.88K | 0.00%6.72K | 0.00%6.72K | 0.00%6.72K | 0.00%6.72K | -15.17%26.88K | 0.00%6.72K | -57.59%6.72K |
Deferred tax | --0 | --0 | 207.08%54.91K | --7.44K | --0 | --0 | --47.47K | -8.02%-51.28K | --0 | ---51.28K |
Other non cash items | -27.77%79.09K | 83.48%78.37K | -6.42%309.11K | -76.32%23.42K | 173.32%133.48K | 26.61%109.49K | -55.56%42.71K | 373.32%330.32K | -52.54%98.9K | 144.59%48.84K |
Change In working capital | -1,484.65%-416.94K | 372.00%129.53K | 230.55%363.75K | 2,854.56%393.88K | 115.51%43.81K | -193.74%-26.31K | -380.70%-47.62K | -496.09%-278.63K | -122.38%-14.3K | -387.77%-282.49K |
-Change in receivables | 253.98%23.27K | -136.09%-4.7K | 171.76%39.23K | 155.15%31.53K | -370.83%-11.91K | 269.58%6.57K | 553.28%13.03K | -480.66%-54.66K | -2,484.32%-57.18K | -33.04%4.4K |
-Change in prepaid assets | 5.54%-186.37K | -86.67%10.85K | 158.39%62.43K | 365.80%162.33K | 59.91%16K | -116.81%-197.3K | 131.58%81.4K | -284.05%-106.92K | -732.49%-61.07K | 122.84%10K |
-Change in payables and accrued expense | -254.39%-253.83K | 186.86%123.39K | 323.92%262.09K | 92.41%200.02K | 113.38%39.72K | 33.73%164.41K | -201.91%-142.05K | -239.63%-117.05K | 100.50%103.95K | -1,335.01%-296.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -95.71%-738.53K | 45.32%-279.46K | 21.07%-1.36M | 76.30%-122.21K | 48.60%-353.43K | -36.50%-377.36K | -105.72%-511.07K | -15.67%-1.73M | -2,964.82%-515.63K | -14.33%-687.66K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -178.67%-2.37M | -0.69%-1.24M | -122.10%-6.44M | -215.60%-2.78M | -168.12%-1.58M | -77.40%-850.69K | -29.79%-1.24M | 3.82%-2.9M | -290.40%-879.98K | 65.16%-587.62K |
Capital expenditure reported | ---- | -0.69%-1.24M | ---- | ---- | ---- | ---- | ---1.24M | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | -112.70%-6.17M | ---- | ---- | ---- | ---- | ---2.9M | ---- | ---- |
Net other investing changes | ---- | ---- | ---272.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -178.67%-2.37M | -0.69%-1.24M | -122.10%-6.44M | -215.60%-2.78M | -168.12%-1.58M | -77.40%-850.69K | -29.79%-1.24M | 3.82%-2.9M | -290.40%-879.98K | 65.16%-587.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12,175.36%2.08M | 20,807.13%3.89M | -52.51%3.6M | -13.53%3.49M | -93.22%75.74K | -99.30%16.95K | 631.90%18.61K | 333.69%7.59M | 131.77%4.04M | 6,287.23%1.12M |
Net issuance payments of debt | 2.11%-8.23K | -3.32%-8.46K | -124.72%-73.5K | -543.89%-48.49K | 6.88%-8.42K | -1.90%-8.4K | -3.75%-8.19K | -101.91%-32.71K | -100.43%-7.53K | 49.94%-9.04K |
Net common stock issuance | --2.2M | --4.1M | 57.49%3.91M | 391,038,900.00%3.91M | --0 | --0 | --0 | --2.48M | ---1 | --264K |
Cash dividends paid | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -98.06%101.29K | -100.87%-35K | -90.43%84.15K | -90.47%25.35K | 44.37%26.79K | 14,679.18%5.21M | --4.05M | --878.97K |
Net other financing activities | ---112.67K | ---200.57K | -422.38%-335.38K | ---- | ---- | ---- | ---- | ---64.2K | --0 | ---17.02K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12,175.36%2.08M | 20,807.13%3.89M | -52.51%3.6M | -13.53%3.49M | -93.22%75.74K | -99.30%16.95K | 631.90%18.61K | 333.69%7.59M | 131.77%4.04M | 6,287.23%1.12M |
Net cash flow | ||||||||||
Beginning cash position | -2.54%4.08M | -71.02%1.71M | 100.16%5.91M | -65.72%1.12M | -13.28%2.97M | 138.29%4.19M | 100.16%5.91M | -48.29%2.95M | 326.50%3.27M | 11.61%3.43M |
Current changes in cash | 15.05%-1.03M | 236.91%2.37M | -241.93%-4.2M | -77.59%592.11K | -1,070.23%-1.85M | -172.36%-1.21M | -44.26%-1.73M | 207.27%2.96M | 20.78%2.64M | 93.13%-158.37K |
End cash Position | 2.56%3.05M | -2.54%4.08M | -71.02%1.71M | -71.02%1.71M | -65.72%1.12M | -13.28%2.97M | 138.29%4.19M | 100.16%5.91M | 100.16%5.91M | 326.50%3.27M |
Free cash flow | -41.08%505.74K | 12.77%-1.52M | -62.74%-7.53M | -88.23%-2.63M | -48.34%-4.02M | 27.04%858.37K | -45.50%-1.75M | 11.45%-4.63M | -9.70%-1.4M | -18.29%-2.71M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data