(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.04%-120.98K | 79.59%-76.12K | 80.18%-107.17K | -146.19%-1.13M | 68.91%-78.25K | -14.81%-140.74K | -3,390,072.73%-372.92K | -529.89%-540.85K | -235.66%-460.11K | -70.30%-251.66K |
Net income from continuing operations | 78.22%-126.06K | -641.50%-263.56K | 82.77%-79.31K | -61.50%-967.61K | 124.71%106.97K | -364.45%-578.75K | -66.52%-35.54K | -2,159.27%-460.28K | -88.56%-599.13K | -56.67%-432.8K |
Operating gains losses | -91.15%9.39K | 97.54%-1.39K | 118.35%925 | -152.90%-169.84K | -1,018.74%-214.64K | 485.44%106.18K | -828.66%-56.34K | 91.14%-5.04K | -138.87%-67.16K | -86.79%23.36K |
Other non cash items | ---- | ---- | 100.00%1 | ---- | ---- | ---- | 8,909.18%101.75K | -13,831.22%-158.4K | 902.81%24.57K | 2,504.37%28.04K |
Change In working capital | -101.57%-4.31K | 184.15%188.83K | 61.88%-28.79K | -97.78%4.69K | -81.49%29.42K | 794.68%275.18K | -885.76%-224.38K | -913.38%-75.53K | 1,828.13%210.8K | 436.84%158.94K |
-Change in prepaid assets | --0 | ---- | ---- | 94.95%-737 | 743.46%51.24K | 640,362.50%51.24K | ---- | ---- | -0.07%-14.6K | 45.46%-7.96K |
-Change in payables and accrued expense | -101.93%-4.31K | 255.23%188.09K | 61.88%-28.79K | -97.59%5.43K | -113.07%-21.82K | 628.28%223.94K | -670.26%-121.17K | -1,261.95%-75.53K | 783.13%225.4K | 612.20%166.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.04%-120.98K | 64.52%-76.12K | 84.67%-107.17K | -162.87%-1.13M | 64.82%-78.25K | -14.81%-140.74K | -1,950,090.91%-214.52K | -714.37%-699.25K | -214.36%-430.91K | -50.54%-222.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 3,533.89%47.39M | 0 | 41.49M | 0 | 5.89M | 97.00%-1.38M | -1.38M |
Net other investing changes | ---- | ---- | ---- | 3,533.89%47.39M | --0 | --41.49M | --0 | --5.89M | 97.00%-1.38M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 3,533.89%47.39M | --0 | --41.49M | --0 | --5.89M | 97.00%-1.38M | ---1.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 101.30%132.03K | 109.53%209.53K | 71.08%-1.54M | -3,026.35%-40.43M | -1,910.57%-25.01M | -10.19M | 100K | -5.32M | -97.05%1.38M | 1.38M |
Net issuance payments of debt | 77.43%-98.1K | 112.35%212.35K | -86.19%166.35K | 46.62%2.03M | -16.37%1.16M | ---434.59K | --100K | --1.2M | 2,128.23%1.38M | --1.38M |
Net common stock issuance | 99.82%-19.87K | ---2.82K | 73.87%-1.71M | ---42.45M | ---25.18M | ---10.74M | --0 | ---6.53M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 101.30%132.03K | 109.53%209.53K | 71.08%-1.54M | -3,026.35%-40.43M | -1,910.57%-25.01M | ---10.19M | --100K | ---5.32M | -97.05%1.38M | --1.38M |
Net cash flow | ||||||||||
Beginning cash position | 11,469.56%4.6M | 2,793.68%4.46M | 2,056.23%6.11M | -60.24%283.4K | 6,086.45%31.2M | -93.66%39.73K | -75.40%154.26K | -60.24%283.4K | 2,473.44%712.82K | -41.39%504.36K |
Current changes in cash | -99.96%11.05K | 216.49%133.41K | -1,175.41%-1.65M | 1,457.06%5.83M | -11,255.64%-25.09M | 25,522.07%31.16M | -1,041,000.00%-114.52K | -50.41%-129.15K | -162.68%-429.41K | -49.53%-220.96K |
End cash Position | -85.23%4.61M | 11,469.56%4.6M | 2,793.68%4.46M | 2,056.23%6.11M | 2,056.23%6.11M | 6,086.45%31.2M | -93.66%39.73K | -75.40%154.26K | -60.24%283.4K | -60.24%283.4K |
Free cash flow | 14.04%-120.98K | 64.52%-76.12K | 84.67%-107.17K | -162.87%-1.13M | 64.82%-78.25K | -14.81%-140.74K | -1,950,090.91%-214.52K | -714.37%-699.25K | -214.36%-430.91K | -50.54%-222.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data