(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.80%4.39M | -36.23%3.69M | -52.15%3.22M | -77.90%2.83M | -77.90%2.83M | -79.55%2.57M | -39.96%5.78M | -44.52%6.74M | 13.52%12.8M | 13.52%12.8M |
-Cash and cash equivalents | 70.80%4.39M | -36.23%3.69M | -52.15%3.22M | -77.90%2.83M | -77.90%2.83M | -79.55%2.57M | -39.96%5.78M | -44.52%6.74M | 13.52%12.8M | 13.52%12.8M |
Receivables | -2.55%3.25M | 13.67%3.39M | -24.05%3.28M | -25.20%3.26M | -25.20%3.26M | -38.60%3.34M | -44.87%2.98M | 16.49%4.32M | 21.17%4.36M | 21.17%4.36M |
-Accounts receivable | -1.03%3.25M | 14.17%3.39M | -24.05%3.28M | -25.57%3.25M | -25.57%3.25M | -32.39%3.29M | -37.76%2.97M | 35.47%4.32M | 42.10%4.36M | 42.10%4.36M |
-Taxes receivable | ---- | ---- | ---- | --16K | --16K | -91.13%51K | -97.96%13K | ---- | --0 | --0 |
Other current assets | -36.32%2.06M | -17.61%2.51M | -19.22%2.62M | 2.08%2.99M | 2.08%2.99M | 28.14%3.24M | -5.73%3.04M | 20.40%3.25M | 18.70%2.93M | 18.70%2.93M |
Total current assets | 6.88%9.78M | -18.25%9.65M | -36.19%9.12M | -54.79%9.09M | -54.79%9.09M | -55.46%9.15M | -35.36%11.8M | -22.89%14.3M | 11.43%20.1M | 11.43%20.1M |
Non current assets | ||||||||||
Net PPE | -24.65%16.88M | -8.41%18.49M | 11.56%21.32M | 59.22%21.87M | 59.22%21.87M | 68.12%22.41M | 57.92%20.18M | 180.23%19.11M | 229.25%13.73M | 229.25%13.73M |
-Gross PPE | -3.30%85.5M | 2.71%85.95M | 10.74%90.61M | 17.60%88.13M | 17.60%88.13M | 13.45%88.41M | 6.82%83.68M | 15.24%81.82M | 10.68%74.94M | 10.68%74.94M |
-Accumulated depreciation | -3.95%-68.61M | -6.25%-67.46M | -10.49%-69.29M | -8.26%-66.26M | -8.26%-66.26M | -2.17%-66.01M | 3.14%-63.49M | 2.29%-62.71M | 3.67%-61.21M | 3.67%-61.21M |
Defined pension benefit | 32.31%4.74M | 32.26%4.65M | 32.16%4.56M | 32.08%4.47M | 32.08%4.47M | 44.51%3.58M | 46.76%3.52M | 49.26%3.45M | 51.86%3.39M | 51.86%3.39M |
Total non current assets | -16.80%21.62M | -2.38%23.14M | 14.71%25.88M | 53.85%26.34M | 53.85%26.34M | 64.42%25.99M | 56.16%23.7M | 147.08%22.56M | 167.47%17.12M | 167.47%17.12M |
Total assets | -10.64%31.4M | -7.65%32.78M | -5.04%35.01M | -4.82%35.42M | -4.82%35.42M | -3.32%35.14M | 6.18%35.5M | 33.19%36.86M | 52.30%37.22M | 52.30%37.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.62%1.34M | -30.48%1.26M | -26.76%1.34M | -39.74%881K | -39.74%881K | 10.95%1.41M | 8.98%1.81M | 52.03%1.84M | 3.25%1.46M | 3.25%1.46M |
-accounts payable | -4.62%1.34M | -30.48%1.26M | -26.76%1.34M | -39.74%881K | -39.74%881K | 10.95%1.41M | 8.98%1.81M | 52.03%1.84M | 3.25%1.46M | 3.25%1.46M |
Current accrued expenses | -36.43%2.14M | -23.08%2.2M | 38.43%2.33M | -11.92%2.85M | -11.92%2.85M | 3.85%3.37M | 8.87%2.86M | -56.71%1.69M | 55.34%3.23M | 55.34%3.23M |
Current provisions | 33.42%2.14M | 25.81%1.83M | 9.61%1.83M | 15.75%1.54M | 15.75%1.54M | 1.13%1.61M | -5.16%1.45M | 36.92%1.67M | 86.12%1.33M | 86.12%1.33M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --45K | --44K | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | --45K | --44K | ---- | ---- | ---- |
Other current liabilities | -33.53%345K | -31.53%634K | -63.98%469K | -68.08%609K | -68.08%609K | -62.12%519K | 7.93%926K | 78.85%1.3M | 208.24%1.91M | 208.24%1.91M |
Current liabilities | -14.30%6.48M | -16.33%6.31M | -12.00%6.65M | -26.09%6.6M | -26.09%6.6M | -7.70%7.57M | 4.37%7.55M | -4.02%7.55M | 51.28%8.93M | 51.28%8.93M |
Non current liabilities | ||||||||||
Long term provisions | 5.38%8.05M | 14.30%8.23M | 17.49%8.42M | 16.38%8.3M | 16.38%8.3M | 1.66%7.64M | -10.38%7.2M | 14.30%7.16M | 12.44%7.13M | 12.44%7.13M |
Long term debt and capital lease obligation | -74.14%15K | -63.77%25K | -60.44%36K | -70.81%47K | -70.81%47K | -70.10%58K | -68.92%69K | -55.83%91K | -29.07%161K | -29.07%161K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.38%44K | -6.38%44K |
-Long term capital lease obligation | -74.14%15K | -63.77%25K | -60.44%36K | -59.83%47K | -59.83%47K | -60.54%58K | -60.34%69K | -42.77%91K | -35.00%117K | -35.00%117K |
Non current deferred liabilities | 17.98%105K | -16.79%109K | -68.18%56K | -69.15%58K | -69.15%58K | -70.92%89K | -63.31%131K | -54.99%176K | -47.63%188K | -47.63%188K |
Employee benefits | 1.17%1.73M | 1.06%1.71M | 1.02%1.69M | 0.91%1.66M | 0.91%1.66M | -20.14%1.71M | -20.60%1.69M | -21.11%1.67M | -21.51%1.65M | -21.51%1.65M |
Total non current liabilities | 4.25%9.91M | 10.79%10.07M | 12.03%10.2M | 10.29%10.07M | 10.29%10.07M | -6.50%9.5M | -15.38%9.09M | 1.33%9.1M | 1.11%9.13M | 1.11%9.13M |
Total liabilities | -3.97%16.39M | -1.51%16.38M | 1.14%16.84M | -7.70%16.66M | -7.70%16.66M | -7.03%17.07M | -7.43%16.64M | -1.17%16.65M | 20.94%18.05M | 20.94%18.05M |
Shareholders'equity | ||||||||||
Share capital | 0.37%5.1M | 0.71%5.1M | 0.43%5.08M | 0.34%5.08M | 0.34%5.08M | 0.34%5.08M | 0.00%5.06M | 5.30%5.06M | 5.30%5.06M | 5.30%5.06M |
-common stock | 0.37%5.1M | 0.71%5.1M | 0.43%5.08M | 0.34%5.08M | 0.34%5.08M | 0.34%5.08M | 0.00%5.06M | 5.30%5.06M | 5.30%5.06M | 5.30%5.06M |
Retained earnings | -61.32%2.48M | -48.80%3.72M | -36.54%5.5M | -20.21%6.16M | -20.21%6.16M | -20.04%6.41M | 32.69%7.27M | 152.55%8.66M | 227.67%7.72M | 227.67%7.72M |
Paid-in capital | 0.43%7.64M | 3.16%7.78M | 3.76%7.75M | 4.57%7.69M | 4.57%7.69M | 5.07%7.6M | 5.90%7.54M | 54.07%7.47M | 60.15%7.35M | 60.15%7.35M |
Less: Treasury stock | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M | 0.00%2.29M |
Gains losses not affecting retained earnings | 64.67%2.06M | 64.73%2.07M | 65.60%2.11M | 62.60%2.1M | 62.60%2.1M | 1,505.62%1.25M | 6,510.53%1.26M | 18,128.57%1.28M | 3,943.75%1.29M | 3,943.75%1.29M |
Total stockholders'equity | -16.99%14.99M | -13.06%16.38M | -10.03%18.15M | -2.07%18.74M | -2.07%18.74M | 0.66%18.05M | 22.40%18.85M | 86.78%20.18M | 101.51%19.14M | 101.51%19.14M |
Noncontrolling interests | 50.00%24K | -22.22%14K | -65.63%11K | -35.00%13K | -35.00%13K | -68.00%16K | -71.88%18K | 33.33%32K | 150.00%20K | 150.00%20K |
Total equity | -16.93%15.01M | -13.07%16.4M | -10.12%18.17M | -2.11%18.76M | -2.11%18.76M | 0.47%18.07M | 22.01%18.86M | 86.66%20.21M | 101.55%19.16M | 101.55%19.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data