(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.07%129.97M | -26.90%142.09M | -26.90%142.09M | -19.89%160.31M | -10.03%173.03M | -4.62%191.33M | -9.19%194.39M | -9.19%194.39M | -14.44%200.1M | -21.05%192.33M |
-Cash and cash equivalents | -32.07%129.97M | -26.90%142.09M | -26.90%142.09M | -19.89%160.31M | -10.03%173.03M | -4.62%191.33M | -9.19%194.39M | -9.19%194.39M | -14.44%200.1M | -21.05%192.33M |
Receivables | 30.69%11.49M | -26.07%13.34M | -26.07%13.34M | -43.43%10.4M | -69.05%10.3M | -69.03%8.79M | 54.02%18.05M | 54.02%18.05M | 58.15%18.39M | 154.04%33.29M |
-Accounts receivable | ---- | --0 | --0 | --0 | -97.95%349K | -94.78%940K | 29,135.00%5.85M | 29,135.00%5.85M | 14,609.52%6.18M | 45,975.68%17.05M |
-Taxes receivable | 2,156.60%1.2M | --3.03M | --3.03M | 2,628.57%1.72M | -95.08%53K | -52.25%53K | --0 | --0 | -88.81%63K | 7.58%1.08M |
-Other receivables | 31.99%10.29M | -15.48%10.31M | -15.48%10.31M | -28.52%8.68M | -34.71%9.9M | -24.00%7.8M | 12.52%12.2M | 12.52%12.2M | 10.21%12.15M | 25.67%15.16M |
Other current assets | 205.10%1.68M | 141.24%1.47M | 141.24%1.47M | 173.08%355K | 113.59%1.45M | -69.63%549K | -38.59%611K | -38.59%611K | -73.03%130K | 11,183.33%677K |
Total current assets | -28.67%143.13M | -26.35%156.91M | -26.35%156.91M | -21.75%171.07M | -18.35%184.78M | -13.05%200.67M | -6.05%213.04M | -6.05%213.04M | -11.12%218.62M | -11.86%226.29M |
Non current assets | ||||||||||
Net PPE | -7.32%18.94M | 23.50%19.4M | 23.50%19.4M | 37.83%19.74M | 39.43%21.45M | 81.13%20.44M | 72.90%15.71M | 72.90%15.71M | 45.97%14.32M | 399.77%15.38M |
-Gross PPE | -7.32%18.94M | 35.57%23.09M | 35.57%23.09M | 37.83%19.74M | 39.43%21.45M | 81.13%20.44M | 70.80%17.03M | 70.80%17.03M | 45.97%14.32M | 399.77%15.38M |
-Accumulated depreciation | ---- | -178.97%-3.69M | -178.97%-3.69M | ---- | ---- | ---- | -49.21%-1.32M | -49.21%-1.32M | ---- | ---- |
Goodwill and other intangible assets | -7.97%36.53M | -7.81%37.32M | -7.81%37.32M | -8.59%38.11M | -8.43%38.9M | -8.28%39.69M | -8.13%40.48M | -8.13%40.48M | --41.69M | --42.48M |
-Goodwill | 0.00%12.21M | 0.00%12.21M | 0.00%12.21M | -3.33%12.21M | -3.33%12.21M | -3.33%12.21M | -3.33%12.21M | -3.33%12.21M | --12.63M | --12.63M |
-Other intangible assets | -11.51%24.32M | -11.18%25.11M | -11.18%25.11M | -10.88%25.9M | -10.59%26.69M | -10.32%27.48M | -10.06%28.27M | -10.06%28.27M | --29.06M | --29.85M |
Other non current assets | -13.91%885K | -9.63%882K | -9.63%882K | 24.56%1.06M | 11.53%1.01M | 30.46%1.03M | 21.39%976K | 21.39%976K | 17.80%847K | --902K |
Total non current assets | -7.85%56.35M | 0.76%57.6M | 0.76%57.6M | 3.60%58.91M | 4.40%61.35M | 10.50%61.15M | 5.96%57.16M | 5.96%57.16M | 436.82%56.86M | 1,789.55%58.77M |
Total assets | -23.81%199.48M | -20.61%214.51M | -20.61%214.51M | -16.52%229.97M | -13.66%246.13M | -8.50%261.82M | -3.74%270.21M | -3.74%270.21M | 7.37%275.48M | 9.71%285.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -73.15%1.16M | -57.28%1.6M | -57.28%1.6M | 113.40%5.15M | -45.72%2.43M | -37.64%4.33M | 54.94%3.75M | 54.94%3.75M | 80.33%2.41M | -4.44%4.48M |
-accounts payable | -73.15%1.16M | -57.28%1.6M | -57.28%1.6M | 113.40%5.15M | -45.72%2.43M | -7.15%4.33M | 54.94%3.75M | 54.94%3.75M | 80.33%2.41M | -4.44%4.48M |
Current accrued expenses | 18.84%7.67M | 10.82%6.8M | 10.82%6.8M | 2.20%10.17M | 17.20%7.34M | -24.23%6.45M | -4.88%6.14M | -4.88%6.14M | 203.54%9.95M | 131.88%6.26M |
Current debt and capital lease obligation | 194.14%1.91M | 312.24%1.79M | 312.24%1.79M | 706.99%1.5M | 279.60%1.14M | 96.07%649K | -36.51%433K | -36.51%433K | -57.24%186K | 48.02%299K |
-Current capital lease obligation | 194.14%1.91M | 312.24%1.79M | 312.24%1.79M | 706.99%1.5M | 279.60%1.14M | 96.07%649K | -17.21%433K | -17.21%433K | -57.24%186K | 48.02%299K |
Current deferred liabilities | --1.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.37%111K | -37.33%136K |
Current liabilities | 7.07%12.84M | 2.91%12.6M | 2.91%12.6M | 32.34%18.57M | -0.45%12.11M | -27.27%11.99M | 9.72%12.24M | 9.72%12.24M | 120.20%14.03M | 42.41%12.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.92%10.9M | 34.18%11.19M | 34.18%11.19M | 38.79%11.2M | 32.84%11.04M | 56.23%10.01M | 27.52%8.34M | 27.52%8.34M | 4.44%8.07M | 500.72%8.31M |
-Long term capital lease obligation | 8.92%10.9M | 34.18%11.19M | 34.18%11.19M | 38.79%11.2M | 32.84%11.04M | 56.23%10.01M | 27.52%8.34M | 27.52%8.34M | 4.44%8.07M | 500.72%8.31M |
Non current deferred liabilities | -83.37%537K | -84.68%574K | -84.68%574K | -73.22%1.52M | -66.79%2.09M | -55.27%3.23M | -53.66%3.75M | -53.66%3.75M | --5.68M | --6.31M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 5.72%3.2M | 17.64%3.15M | 17.64%3.15M | -13.31%3.08M | -2.46%3.42M | 5.07%3.02M | 12.86%2.68M | 12.86%2.68M | --3.55M | --3.5M |
Total non current liabilities | -10.01%14.63M | 1.02%14.91M | 1.02%14.91M | -8.67%15.8M | -8.65%16.56M | -1.48%16.26M | -13.14%14.76M | -13.14%14.76M | 123.84%17.3M | 1,209.47%18.12M |
Total liabilities | -2.76%27.47M | 1.88%27.51M | 1.88%27.51M | 9.70%34.37M | -5.36%28.67M | -14.37%28.25M | -4.08%27M | -4.08%27M | 122.19%31.33M | 205.12%30.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -58.19%-192.08M | -71.04%-176.59M | -71.04%-176.59M | -94.14%-159.3M | -60.83%-145.23M | -14.56%-121.42M | 4.92%-103.24M | 4.92%-103.24M | 12.22%-82.05M | -1.55%-90.3M |
Paid-in capital | 1.36%388.72M | 1.87%386.6M | 1.87%386.6M | 2.33%385.71M | 2.61%385.64M | 2.80%383.52M | 2.82%379.5M | 2.82%379.5M | 9.45%376.94M | 10.28%375.84M |
Gains losses not affecting retained earnings | 13.82%-24.9M | 30.32%-23.32M | 30.32%-23.32M | 39.19%-31.1M | 25.43%-23.29M | -99.82%-28.89M | -294.20%-33.46M | -294.20%-33.46M | -465.68%-51.14M | -1,110.58%-31.23M |
Other equity interest | 0.00%86K | -8.51%86K | -8.51%86K | -8.51%86K | -8.51%86K | -8.51%86K | 0.00%94K | 0.00%94K | 0.00%94K | 0.00%94K |
Total stockholders'equity | -26.35%171.83M | -23.10%186.78M | -23.10%186.78M | -19.87%195.4M | -14.62%217.21M | -7.69%233.3M | -3.66%242.9M | -3.66%242.9M | 0.77%243.84M | 2.01%254.4M |
Noncontrolling interests | -31.72%183K | -30.82%211K | -30.82%211K | -34.92%205K | -30.87%253K | -33.00%268K | -30.21%305K | -30.21%305K | -36.11%315K | -29.34%366K |
Total equity | -26.35%172.02M | -23.11%187M | -23.11%187M | -19.88%195.6M | -14.64%217.46M | -7.73%233.57M | -3.71%243.2M | -3.71%243.2M | 0.69%244.15M | 1.94%254.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data