(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -213.12%-1.59M | -74.00%-5.09M | -507.29K | -6.35%-2.93M | -2.75M |
Net income from continuing operations | -188.25%-3.34M | -87.57%-8.36M | ---1.16M | -12.28%-4.46M | ---3.97M |
Depreciation and amortization | 43.18%132.85K | 78.59%465.2K | --92.79K | 18.06%260.48K | --220.63K |
Other non cash items | --54.72K | 6,895.67%72.69K | ---- | --1.04K | ---- |
Change In working capital | 152.57%1.15M | -29.24%462.76K | --454.97K | 124.26%654.01K | --291.63K |
-Change in receivables | -139.26%-277.78K | 141.96%66.88K | --707.46K | 12.08%-159.36K | ---181.26K |
-Change in prepaid assets | -113.63%-50.7K | 35.02%-347 | ---23.73K | -103.38%-534 | --15.82K |
-Change in payables and accrued expense | 745.92%1.48M | -51.32%396.23K | ---228.76K | 78.07%813.9K | --457.07K |
Cash from discontinued investing activities | |||||
Operating cash flow | -213.12%-1.59M | -74.00%-5.09M | ---507.29K | -6.35%-2.93M | ---2.75M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -2,859.38%-705.4K | 78.83%-127.9K | -23.84K | -159.07%-604.13K | 1.02M |
Net PPE purchase and sale | -2,859.38%-705.4K | 78.83%-127.9K | ---23.84K | 19.83%-604.13K | ---753.61K |
Net investment purchase and sale | ---- | --0 | ---- | --0 | --1.78M |
Cash from discontinued investing activities | |||||
Investing cash flow | -2,859.38%-705.4K | 78.83%-127.9K | ---23.84K | -159.07%-604.13K | --1.02M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 260.27%3.16M | 86.47%6.31M | 878.46K | 96.54%3.38M | 1.72M |
Net issuance payments of debt | --2.23M | 40.82%878.69K | --0 | 4,891.70%623.96K | --12.5K |
Net common stock issuance | 21.62%825.17K | 94.26%5.36M | --678.46K | 142.73%2.76M | --1.14M |
Proceeds from stock option exercised by employees | --106.7K | 3,793.39%73.59K | --0 | -99.67%1.89K | --572.85K |
Net other financing activities | ---- | ---- | --200K | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 260.27%3.16M | 86.47%6.31M | --878.46K | 96.54%3.38M | --1.72M |
Net cash flow | |||||
Beginning cash position | 199.27%1.64M | -21.17%546.73K | --546.73K | -0.96%693.56K | --700.25K |
Current changes in cash | 150.77%871.03K | 841.96%1.09M | --347.34K | -2,095.22%-146.84K | ---6.69K |
End cash Position | 180.43%2.51M | 199.27%1.64M | --894.06K | -21.17%546.73K | --693.56K |
Free cash flow | -331.88%-2.29M | -47.84%-5.22M | ---531.12K | -0.72%-3.53M | ---3.5M |
Currency Unit | CAD | CAD | CAD | CAD | CAD |
No Data
No Data