Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.02%173.94B | 33.60%173.56B | 33.60%173.56B | 16.44%140.49B | -14.04%124.22B | -22.88%123.57B | -27.56%129.91B | -27.56%129.91B | -28.61%120.66B | -19.92%144.51B |
-Cash and cash equivalents | 44.44%166.64B | 39.57%166.15B | 39.57%166.15B | 23.77%133.34B | -11.08%115.37B | -25.40%109.2B | -29.11%119.04B | -29.11%119.04B | -32.75%107.73B | -25.15%129.75B |
-Short-term investments | -17.59%7.3B | -31.75%7.42B | -31.75%7.42B | -44.69%7.15B | -40.01%8.85B | 3.83%14.37B | -4.83%10.87B | -4.83%10.87B | 46.82%12.93B | 107.74%14.76B |
-Accounts receivable | -1.98%124.97B | 6.76%131.59B | 6.76%131.59B | -1.25%123.13B | 0.48%127.5B | 3.54%122.08B | 20.04%123.26B | 20.04%123.26B | 22.35%124.68B | 25.97%126.9B |
Inventory | -5.46%219.25B | -6.38%207.97B | -6.38%207.97B | -5.05%211.59B | 0.75%231.92B | 17.08%233.82B | 30.99%222.13B | 30.99%222.13B | 45.86%222.83B | 63.68%230.2B |
Other current assets | -3.18%27.27B | -21.05%28.77B | -21.05%28.77B | -17.08%28.63B | 1.21%28.16B | 43.42%36.8B | 46.68%36.44B | 46.68%36.44B | 77.52%34.53B | 40.81%27.83B |
Total current assets | 6.57%545.43B | 5.89%541.9B | 5.89%541.9B | 0.23%503.84B | -3.33%511.81B | 2.54%516.27B | 7.34%511.75B | 7.34%511.75B | 13.44%502.7B | 19.89%529.44B |
Non current assets | ||||||||||
Net PPE | 3.84%172.91B | 17.50%180.36B | 17.50%180.36B | 14.40%167.76B | 14.29%166.51B | 10.11%158.5B | 11.02%153.5B | 11.02%153.5B | 12.16%146.65B | 14.07%145.7B |
-Gross PPE | 3.84%172.91B | 17.50%180.36B | 17.50%180.36B | 14.40%167.76B | 14.29%166.51B | 10.11%158.5B | 11.02%153.5B | 11.02%153.5B | 12.16%146.65B | 14.07%145.7B |
Goodwill and other intangible assets | -22.54%94.82B | -14.87%97.24B | -14.87%97.24B | -0.55%120.46B | -0.84%122.42B | -1.35%123.21B | -6.14%114.22B | -6.14%114.22B | 2.42%121.13B | 6.97%123.45B |
Other non current assets | 25.48%17.75B | 33.06%16.61B | 33.06%16.61B | 30.60%15.44B | 24.17%14.15B | 27.88%13.75B | 23.83%12.48B | 23.83%12.48B | 50.63%11.82B | 46.90%11.39B |
Total non current assets | -4.39%348.48B | 4.57%354.21B | 4.57%354.21B | 6.57%362.87B | 4.69%364.49B | 2.55%357B | 1.30%338.74B | 1.30%338.74B | 5.55%340.5B | 10.08%348.17B |
Total assets | 2.01%893.92B | 5.36%896.11B | 5.36%896.11B | 2.79%866.71B | -0.15%876.3B | 2.54%873.28B | 4.85%850.49B | 4.85%850.49B | 10.12%843.2B | 15.80%877.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.05%88.66B | -7.19%81.89B | -7.19%81.89B | -11.80%74.09B | -22.85%75.11B | -11.49%75.95B | 3.39%88.23B | 3.39%88.23B | 9.73%84B | 33.92%97.35B |
-accounts payable | 14.61%76.97B | -10.23%74.29B | -10.23%74.29B | -13.17%65.26B | -25.97%67.16B | -11.54%69.62B | 16.15%82.76B | 16.15%82.76B | 17.45%75.15B | 47.77%90.72B |
-Total tax payable | 47.15%11.69B | 38.83%7.6B | 38.83%7.6B | -0.17%8.83B | 19.83%7.95B | -11.01%6.33B | -61.15%5.47B | -61.15%5.47B | -29.60%8.85B | -41.33%6.63B |
Current provisions | -5.61%5.4B | 27.41%5.14B | 27.41%5.14B | 26.87%5.25B | 42.00%5.72B | 6.28%4.03B | 25.54%4.03B | 25.54%4.03B | 21.78%4.14B | 12.32%4.03B |
Current debt and capital lease obligation | ---- | --0 | --0 | -99.99%3M | --0 | -1.35%22.56B | 83.01%36.82B | 83.01%36.82B | 119.37%42.56B | 114.59%40.94B |
-Current debt | ---- | --0 | --0 | -99.99%3M | --0 | -1.35%22.56B | 83.01%36.82B | 83.01%36.82B | 119.37%42.56B | 114.59%40.94B |
Other current liabilities | 1.25%56.44B | 10.33%62.06B | 10.33%62.06B | 6.71%56.64B | 2.52%55.75B | 2.64%53.62B | 5.11%56.25B | 5.11%56.25B | 11.50%53.08B | 13.78%54.38B |
Current liabilities | 7.83%166.69B | -17.16%166.74B | -17.16%166.74B | -23.33%153.17B | -27.76%154.58B | -3.98%175.15B | 12.13%201.28B | 12.13%201.28B | 23.74%199.78B | 35.82%213.99B |
Non current liabilities | ||||||||||
Long term provisions | 18.11%4.42B | 10.44%3.97B | 10.44%3.97B | 23.21%3.73B | 21.55%3.74B | 23.00%3.86B | 20.90%3.59B | 20.90%3.59B | 4.20%3.03B | 6.03%3.08B |
Long term debt and capital lease obligation | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | -97.30%600M | -97.10%600M | -97.10%600M | -97.00%600M | -96.95%600M |
-Long term debt | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | -97.30%600M | -97.10%600M | -97.10%600M | -97.00%600M | -96.95%600M |
Other non current liabilities | 8.79%1.3B | 9.28%1.24B | 9.28%1.24B | 3.46%1.2B | -0.58%1.19B | -2.66%1.17B | -5.90%1.13B | -5.90%1.13B | 6.55%1.16B | 13.30%1.2B |
Total non current liabilities | -2.31%58.77B | 16.59%61.25B | 16.59%61.25B | 11.11%59.46B | 15.70%60.16B | -24.27%55.78B | -25.42%52.53B | -25.42%52.53B | -23.98%53.51B | -27.25%52B |
Total liabilities | 4.99%225.45B | -10.17%227.99B | -10.17%227.99B | -16.05%212.63B | -19.27%214.74B | -9.82%230.93B | 1.55%253.81B | 1.55%253.81B | 9.25%253.29B | 16.14%265.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B |
-common stock | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B | 0.00%19.21B |
Retained earnings | 1.81%600.1B | 2.86%584.29B | 2.86%584.29B | 4.77%597.5B | 4.03%589.45B | 2.45%576.77B | 2.37%568.06B | 2.37%568.06B | 4.38%570.28B | 5.47%566.64B |
Paid-in capital | 0.29%17.87B | 0.40%17.92B | 0.40%17.92B | 0.06%17.82B | 0.07%17.82B | -0.04%17.84B | -0.10%17.85B | -0.10%17.85B | 0.15%17.81B | 0.41%17.81B |
Less: Treasury stock | -1.77%3.44B | -2.55%3.44B | -2.55%3.44B | -3.56%3.5B | -3.74%3.5B | -67.56%3.51B | -34.91%3.53B | -34.91%3.53B | 47.80%3.62B | 49.49%3.64B |
Other equity interest | -10.04%34.65B | 1,109.23%50.07B | 1,109.23%50.07B | 266.41%22.98B | 233.86%38.51B | 407.97%31.98B | 80.48%-4.96B | 80.48%-4.96B | 71.57%-13.81B | 119.30%11.54B |
Total stockholders'equity | 1.04%668.39B | 11.97%668.05B | 11.97%668.05B | 10.88%654.02B | 8.17%661.5B | 7.86%642.28B | 6.32%596.62B | 6.32%596.62B | 10.81%589.86B | 19.45%611.56B |
Noncontrolling interests | 20.59%82M | 21.67%73M | 21.67%73M | 24.53%66M | 9.68%68M | 1.45%70M | -7.69%60M | -7.69%60M | -96.59%53M | -99.63%62M |
Total equity | 1.04%668.47B | 11.97%668.12B | 11.97%668.12B | 10.88%654.08B | 8.17%661.57B | 7.86%642.35B | 6.32%596.68B | 6.32%596.68B | 10.49%589.91B | 15.65%611.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |