(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -65.93%4.73M | 44.60%13.89M | -15.00%9.61M | -17.94%11.3M | -30.69%13.78M | 151.83%19.88M | 3,504.11%7.89M | -93.71%219K | -76.99%3.48M | 15.14M |
Operating revenue | -65.93%4.73M | 44.60%13.89M | -15.00%9.61M | -17.94%11.3M | -30.69%13.78M | 151.83%19.88M | 3,504.11%7.89M | -93.71%219K | -76.99%3.48M | --15.14M |
Cost of revenue | -43.47%4.53M | 59.56%8.01M | -35.62%5.02M | 25.23%7.8M | -40.23%6.23M | 146.61%10.42M | 192.12%4.22M | -72.69%1.45M | -52.39%5.29M | 11.12M |
Gross profit | -96.52%205K | 28.23%5.88M | 30.82%4.59M | -53.55%3.51M | -20.19%7.55M | 157.84%9.46M | 399.02%3.67M | 32.21%-1.23M | -145.00%-1.81M | 4.02M |
Operating expense | -85.73%5.41M | 124.35%37.88M | -50.03%16.88M | -6.92%33.79M | 115.43%36.3M | 18.30%16.85M | -58.64%14.25M | -19.09%34.44M | 7.74%42.57M | 128.71%39.51M |
Selling and administrative expenses | -23.23%3M | 18.05%3.91M | 97.37%3.31M | -74.25%1.68M | 3.96%6.51M | -7.74%6.26M | 16.14%6.79M | -29.07%5.84M | -42.86%8.24M | 85.68%14.41M |
-General and administrative expense | -23.23%3M | 18.05%3.91M | 97.37%3.31M | -74.25%1.68M | 3.96%6.51M | -7.74%6.26M | 16.14%6.79M | -29.07%5.84M | -42.86%8.24M | 85.68%14.41M |
Depreciation amortization depletion | -21.78%632K | -41.70%808K | 7.61%1.39M | -8.33%1.29M | 334.98%1.41M | -63.63%323K | -24.30%888K | -12.07%1.17M | -1.19%1.33M | 146.80%1.35M |
-Depreciation and amortization | -21.78%632K | -41.70%808K | 7.61%1.39M | -8.33%1.29M | 334.98%1.41M | -63.63%323K | -24.30%888K | -12.07%1.17M | -1.19%1.33M | 146.80%1.35M |
Other operating expenses | -94.65%1.78M | 172.08%33.17M | -60.46%12.19M | 8.58%30.83M | 176.47%28.39M | 56.25%10.27M | -76.03%6.57M | -16.89%27.42M | 38.97%33M | 164.87%23.74M |
Operating profit | 83.75%-5.2M | -160.22%-32M | 59.40%-12.3M | -5.32%-30.28M | -288.99%-28.75M | 30.11%-7.39M | 70.35%-10.58M | 19.63%-35.67M | -25.05%-44.38M | -105.42%-35.49M |
Net non-operating interest income (expenses) | -4.41%217K | 254.69%227K | -72.65%64K | -72.73%234K | 30.79%858K | 159.26%656K | 9.34%-1.11M | -124.48%-1.22M | 124.54%4.99M | 36.09%2.22M |
Non-operating interest income | 410.53%485K | 72.73%95K | -80.00%55K | -77.10%275K | 16.49%1.2M | 155.20%1.03M | -49.05%404K | -84.10%793K | 124.54%4.99M | 36.09%2.22M |
Non-operating interest expense | --178K | ---- | ---- | -61.78%86K | -40.00%225K | -75.18%375K | -24.98%1.51M | --2.01M | ---- | ---- |
Total other finance cost | 168.18%90K | -1,366.67%-132K | 80.00%-9K | -138.14%-45K | --118K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 57.80%-766K | -2,010.53%-1.82M | 253.23%95K | 94.06%-62K | -102.89%-1.04M | 687.58%36.15M | 854.93%4.59M | 74.35%-608K | -974.54%-2.37M | 137.72%271K |
Special income (charges) | ---- | -5,443.75%-1.77M | ---32K | ---- | -477.71%-907K | 24.15%-157K | 69.91%-207K | 76.68%-688K | -75.49%-2.95M | ---1.68M |
-Less:Impairment of capital assets | ---- | 5,443.75%1.77M | --32K | ---- | 477.71%907K | -24.15%157K | -69.91%207K | -76.68%688K | 75.49%2.95M | --1.68M |
Other non-operating income (expenses) | -1,768.29%-766K | -132.28%-41K | 304.84%127K | 54.41%-62K | -100.37%-136K | 656.87%36.31M | 5,896.25%4.8M | -86.21%80K | -70.29%580K | 1,612.28%1.95M |
Income before tax | 84.39%-5.12M | -204.87%-32.78M | 62.70%-10.75M | -4.68%-28.82M | -192.59%-27.53M | 579.24%29.74M | 82.92%-6.21M | 10.15%-36.32M | -27.75%-40.42M | -111.22%-31.64M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 84.39%-5.12M | -204.87%-32.78M | 62.70%-10.75M | -4.68%-28.82M | -192.59%-27.53M | 579.24%29.74M | 81.74%-6.21M | 15.94%-33.98M | -27.75%-40.42M | -111.22%-31.64M |
Net income continuous operations | 84.39%-5.12M | -204.87%-32.78M | 62.70%-10.75M | -4.68%-28.82M | -192.59%-27.53M | 579.24%29.74M | 82.92%-6.21M | 10.15%-36.32M | -27.75%-40.42M | -111.22%-31.64M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.34M | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 84.39%-5.12M | -204.87%-32.78M | 62.70%-10.75M | -4.68%-28.82M | -192.59%-27.53M | 579.24%29.74M | 81.74%-6.21M | 15.94%-33.98M | -27.75%-40.42M | -111.22%-31.64M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 84.39%-5.12M | -204.87%-32.78M | 62.70%-10.75M | -4.68%-28.82M | -192.59%-27.53M | 579.24%29.74M | 81.74%-6.21M | 15.94%-33.98M | -27.75%-40.42M | -111.22%-31.64M |
Diluted earnings per share | 85.19%-0.0085 | -166.98%-0.0574 | 67.77%-0.0215 | -4.71%-0.0667 | -192.45%-0.0637 | 507.69%0.0689 | 82.67%-0.0169 | 15.98%-0.0975 | -16.11%-0.1161 | -101.18%-0.1 |
Basic earnings per share | 85.19%-0.0085 | -166.98%-0.0574 | 67.77%-0.0215 | -4.71%-0.0667 | -192.45%-0.0637 | 507.69%0.0689 | 82.67%-0.0169 | 15.98%-0.0975 | -16.11%-0.1161 | -101.18%-0.1 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data