The9 Ltd
NCTY
Bit Digital
BTBT
TeraWulf
WULF
Digihost Technology
DGHI
BTCS Inc
BTCS
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.82%210.22M | -47.66%41.36M | 27.79%70.7M | 13.36%70.89M | 1,431.33%27.27M | -44.96%198.66M | -25.04%79.02M | -42.23%55.32M | -43.78%62.54M | -96.33%1.78M |
Net income from continuing operations | -48.53%19.25M | -102.81%-1.76M | 255.04%69.86M | -134.03%-8.77M | -584.14%-40.08M | -85.05%37.4M | -13.08%62.55M | -123.51%-45.06M | -40.56%25.77M | 89.69%-5.86M |
Operating gains losses | 340.43%32.75M | 170.29%54.85M | -196.28%-106.27M | 132.37%17.58M | 696.69%66.59M | -128.19%-13.62M | -184.88%-78.03M | 169.87%110.37M | -496.71%-54.31M | -91.70%8.36M |
Depreciation and amortization | 7.14%172M | 6.45%43.58M | 7.60%42.75M | 7.77%42.84M | 6.75%42.83M | 2.36%160.54M | 3.61%40.94M | 0.56%39.73M | 4.47%39.76M | 0.86%40.12M |
Deferred tax | -82.31%2.8M | -107.83%-2.05M | 230.81%22.8M | -144.84%-4.46M | -363.13%-13.49M | 134.70%15.81M | 150.62%26.21M | -359.38%-17.43M | 566.18%9.95M | -45.50%-2.91M |
Other non cash items | -391.77%-30.24M | -524.03%-30.23M | 179.21%26.76M | -177.04%-27.57M | -35.89%795K | 112.16%10.37M | 108.23%7.13M | -5,489.00%-33.79M | 3,100.72%35.78M | 471.26%1.24M |
Change In working capital | -43.55%-37.31M | -245.48%-25.33M | 924.50%12.48M | 158.88%5.29M | 32.28%-29.75M | -233.42%-25.99M | -51.78%17.41M | -114.01%-1.51M | -77.27%2.05M | -20.56%-43.93M |
-Change in receivables | -69.08%9.34M | -116.58%-3.08M | 235.27%7.49M | 652.44%7.93M | -116.15%-3.01M | 295.97%30.2M | 329.76%18.55M | -123.40%-5.54M | 73.12%-1.44M | 172.58%18.62M |
-Change in payables and accrued expense | -29.58%-50.69M | -113.17%-1.87M | -127.29%-921K | -1,797.52%-20.56M | 52.81%-27.34M | -208.37%-39.12M | -69.98%14.23M | 125.94%3.38M | -92.35%1.21M | -311.08%-57.93M |
-Change in other current assets | 458.38%5.6M | -130.63%-1.48M | 130.09%1.22M | 1,111.32%7.6M | -355.87%-1.75M | -85.10%1M | 9.47%4.82M | -236.98%-4.06M | 110.99%627K | -104.15%-383K |
-Change in other current liabilities | 91.45%-1.55M | 6.35%-18.91M | -0.34%4.69M | 528.30%10.32M | 155.38%2.34M | -127.58%-18.07M | -165.72%-20.19M | 244.55%4.71M | -61.08%1.64M | 28.64%-4.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.82%210.22M | -47.66%41.36M | 27.79%70.7M | 13.36%70.89M | 1,431.33%27.27M | -44.96%198.66M | -25.04%79.02M | -42.23%55.32M | -43.78%62.54M | -96.33%1.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.78%-105.56M | 59.23%-19.91M | 63.98%-24.5M | -51.95%-42.49M | 38.74%-18.66M | -6.51%-175.27M | 11.05%-48.82M | -98.68%-68.03M | 28.05%-27.96M | 16.68%-30.46M |
Capital expenditure reported | -27.53%-103.39M | -34.16%-19.47M | -86.26%-28.8M | -53.24%-37.22M | 33.24%-17.89M | 41.52%-81.07M | 71.11%-14.52M | 51.76%-15.46M | 15.44%-24.29M | 2.96%-26.8M |
Net PPE purchase and sale | --7.46M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net business purchase and sale | 89.79%-9.62M | 98.74%-433K | 94.00%-3.16M | -43.38%-5.27M | 79.00%-768K | -263.47%-94.2M | -638.24%-34.31M | -2,300.27%-52.57M | -2,381.08%-3.67M | 80.68%-3.66M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.78%-105.56M | 59.23%-19.91M | 63.98%-24.5M | -51.95%-42.49M | 38.74%-18.66M | -6.51%-175.27M | 11.05%-48.82M | -98.68%-68.03M | 28.05%-27.96M | 16.68%-30.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -22.63%-79.46M | 97.91%-889K | -303.39%-43.41M | 37.27%-25.17M | -189.23%-9.99M | 60.83%-64.8M | 6.95%-42.56M | 129.42%21.34M | -6.04%-40.13M | 62.83%-3.45M |
Net issuance payments of debt | -96.25%1.16M | 117.93%4.66M | -126.56%-8.5M | 6.25%-15M | -51.22%20M | --31M | ---26M | --32M | ---16M | --41M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | 80.45%-10.03M | --0 | --0 | ---- | ---- |
Cash dividends paid | 37.30%-49.03M | 85.49%-2.31M | -23.47%-13.08M | 19.62%-9.23M | 39.28%-24.41M | 28.56%-78.19M | 55.31%-15.92M | 80.23%-10.59M | 23.82%-11.49M | -673.41%-40.19M |
Net other financing activities | -316.81%-31.6M | -402.79%-3.24M | -34,010.94%-21.83M | 63.97%-941K | -31.06%-5.58M | -62.54%-7.58M | -22.16%-645K | -88.24%-64K | -43,433.33%-2.61M | -4.00%-4.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -22.63%-79.46M | 97.91%-889K | -303.39%-43.41M | 37.27%-25.17M | -189.23%-9.99M | 60.83%-64.8M | 6.95%-42.56M | 129.42%21.34M | -6.04%-40.13M | 62.83%-3.45M |
Net cash flow | ||||||||||
Beginning cash position | -89.55%4.84M | -44.94%9.47M | -21.92%6.69M | -75.51%3.46M | -89.55%4.84M | 202.62%46.25M | -58.53%17.2M | -83.68%8.57M | -21.40%14.12M | 202.62%46.25M |
Current changes in cash | 160.85%25.2M | 266.32%20.57M | -67.77%2.78M | 158.21%3.23M | 95.71%-1.38M | -233.74%-41.42M | -358.84%-12.37M | 178.33%8.63M | -116.07%-5.55M | -1,300.34%-32.13M |
End cash Position | 521.22%30.04M | 521.22%30.04M | -44.94%9.47M | -21.92%6.69M | -75.51%3.46M | -89.55%4.84M | -89.55%4.84M | -58.53%17.2M | -83.68%8.57M | -21.40%14.12M |
Free cash flow | -9.15%106.83M | -66.07%21.89M | 5.11%41.89M | -11.97%33.67M | 137.49%9.38M | -47.11%117.59M | 16.92%64.5M | -37.44%39.86M | -53.65%38.25M | -219.67%-25.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |