US Stock MarketDetailed Quotes

BIOSTEM TECHNOLOGIES INC (BSEM)

Watchlist
  • 4.600
  • -0.080-1.71%
15min DelayClose Apr 16 15:59 ET
77.40MMarket Cap5.23P/E (TTM)

BIOSTEM TECHNOLOGIES INC (BSEM) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
85.84%27.16M
9,437.23%22.83M
9,437.23%22.83M
13,201.43%14.61M
-68.99%239.41K
-68.99%239.41K
-89.45%109.86K
-81.63%148.66K
126.88%772.14K
126.88%772.14K
-Cash and cash equivalents
85.84%27.16M
9,437.23%22.83M
9,437.23%22.83M
13,201.43%14.61M
-68.99%239.41K
-68.99%239.41K
-89.45%109.86K
-81.63%148.66K
126.88%772.14K
126.88%772.14K
Receivables
-75.58%20.1M
834.16%106.23M
834.16%106.23M
2,726.15%82.32M
30,464.24%11.37M
30,464.24%11.37M
1,243.23%2.91M
-88.63%90.8K
-87.60%37.21K
-87.60%37.21K
-Accounts receivable
-75.20%20.1M
823.17%104.98M
823.17%104.98M
2,683.24%81.07M
30,464.24%11.37M
30,464.24%11.37M
1,243.23%2.91M
-88.63%90.8K
-87.60%37.21K
-87.60%37.21K
-Loans receivable
--0
--1.25M
--1.25M
----
--0
--0
----
----
----
----
-Other receivables
----
----
----
--1.25M
----
----
----
----
----
----
Inventory
31.63%2.73M
176.92%1.82M
176.92%1.82M
318.83%2.07M
66.66%658.68K
66.66%658.68K
-4.77%495K
-27.78%426K
51.98%395.23K
51.98%395.23K
Other current assets
13.69%2.7M
773.02%2.87M
773.02%2.87M
747.85%2.37M
16.78%329.24K
16.78%329.24K
80.85%280.08K
562.82%348.08K
640.30%281.93K
640.30%281.93K
Total current assets
-48.03%52.69M
961.68%133.76M
961.68%133.76M
2,569.52%101.38M
747.56%12.6M
747.56%12.6M
96.47%3.8M
-54.96%1.01M
58.37%1.49M
58.37%1.49M
Non current assets
Net PPE
160.38%4.9M
43.62%1.97M
43.62%1.97M
35.12%1.88M
-0.27%1.37M
-0.27%1.37M
2.34%1.39M
9.25%1.4M
7.39%1.37M
7.39%1.37M
-Gross PPE
102.30%6.18M
27.54%3.16M
27.54%3.16M
23.12%3.06M
4.07%2.48M
4.07%2.48M
6.00%2.48M
10.92%2.44M
10.71%2.38M
10.71%2.38M
-Accumulated depreciation
-9.17%-1.28M
-7.73%-1.2M
-7.73%-1.2M
-7.77%-1.17M
-9.97%-1.11M
-9.97%-1.11M
-11.08%-1.09M
-13.25%-1.04M
-15.56%-1.01M
-15.56%-1.01M
Goodwill and other intangible assets
-23.76%380.95K
-20.85%468.77K
-20.85%468.77K
-19.81%499.64K
-2.46%592.24K
-2.46%592.24K
3.38%623.11K
55.57%685.09K
33.54%607.21K
33.54%607.21K
-Goodwill
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
0.00%244.64K
-Other intangible assets
-46.55%136.31K
-35.52%224.14K
-35.52%224.14K
-32.62%255K
-4.13%347.6K
-4.13%347.6K
5.69%378.47K
125.04%440.45K
72.61%362.57K
72.61%362.57K
Non current deferred assets
--4.42M
--4.18M
--4.18M
----
--0
--0
----
----
----
----
Other non current assets
----
----
----
--435.51K
----
----
----
----
----
----
Total non current assets
244.38%9.7M
237.27%6.61M
237.27%6.61M
39.74%2.82M
-0.94%1.96M
-0.94%1.96M
2.66%2.02M
21.09%2.09M
14.25%1.98M
14.25%1.98M
Total assets
-40.12%62.39M
864.10%140.38M
864.10%140.38M
1,692.34%104.2M
320.04%14.56M
320.04%14.56M
49.20%5.81M
-21.98%3.1M
29.76%3.47M
29.76%3.47M
Liabilities
Current liabilities
Payables
-92.59%5.49M
906.99%92.43M
906.99%92.43M
5,843.99%74.11M
1,510.01%9.18M
1,510.01%9.18M
244.80%1.25M
3.32%830.82K
-68.58%570.12K
-68.58%570.12K
-accounts payable
121.11%4.59M
507.86%5.29M
507.86%5.29M
76.07%2.07M
52.64%870.24K
52.64%870.24K
225.79%1.18M
-2.38%784.98K
-11.92%570.12K
-11.92%570.12K
-Total tax payable
--0
--2.91M
--2.91M
--5.83M
--0
--0
----
----
----
----
-Other payable
-98.63%907.84K
913.79%84.23M
913.79%84.23M
96,195.37%66.2M
--8.31M
--8.31M
--68.75K
--45.83K
----
----
Current accrued expenses
13.91%2.16M
15.62%1.96M
15.62%1.96M
11.72%1.9M
14.84%1.7M
14.84%1.7M
20.81%1.7M
44.93%1.55M
13.58%1.48M
13.58%1.48M
Current debt and capital lease obligation
-21.66%3.23M
-8.76%4.06M
-8.76%4.06M
-10.66%4.12M
9.96%4.45M
9.96%4.45M
32.47%4.61M
299.14%3.98M
33.84%4.05M
33.84%4.05M
-Current debt
-25.34%3M
-10.98%3.96M
-10.98%3.96M
-12.73%4.02M
9.99%4.45M
9.99%4.45M
32.56%4.6M
304.85%3.97M
34.73%4.04M
34.73%4.04M
-Current capital lease obligation
121.92%228.76K
1,087.38%106.72K
1,087.38%106.72K
1,046.90%103.08K
-2.71%8.99K
-2.71%8.99K
-2.71%8.99K
-43.50%9.24K
-65.63%9.24K
-65.63%9.24K
Other current liabilities
50.93%1.34M
145.80%711.36K
145.80%711.36K
153.32%884.73K
26.77%289.41K
26.77%289.41K
53.11%349.25K
--228.61K
-42.62%228.3K
-42.62%228.3K
Current liabilities
-84.92%12.22M
534.85%99.17M
534.85%99.17M
924.58%81.01M
146.85%15.62M
146.85%15.62M
44.36%7.91M
129.52%6.59M
-3.26%6.33M
-3.26%6.33M
Non current liabilities
Long term debt and capital lease obligation
-55.80%158.4K
22.80%330.24K
22.80%330.24K
-74.59%358.34K
-74.09%268.93K
-74.09%268.93K
3.45%1.41M
-73.46%1.04M
-42.48%1.04M
-42.48%1.04M
-Long term debt
----
-43.53%150K
-43.53%150K
-89.33%150K
-74.12%265.64K
-74.12%265.64K
4.11%1.41M
-73.65%1.03M
-42.90%1.03M
-42.90%1.03M
-Long term capital lease obligation
-23.97%158.4K
5,371.62%180.24K
5,371.62%180.24K
3,954.85%208.34K
-70.86%3.29K
-70.86%3.29K
-62.33%5.14K
67.22%8.9K
72.78%11.31K
72.78%11.31K
Other non current liabilities
----
----
----
----
-70.60%14.85K
-70.60%14.85K
-67.78%22.28K
--37.13K
-57.98%50.51K
-57.98%50.51K
Total non current liabilities
-55.80%158.4K
16.37%330.24K
16.37%330.24K
-74.99%358.34K
-73.92%283.78K
-73.92%283.78K
0.01%1.43M
-72.51%1.07M
-43.45%1.09M
-43.45%1.09M
Total liabilities
-84.79%12.38M
525.60%99.5M
525.60%99.5M
771.24%81.37M
114.45%15.9M
114.45%15.9M
35.16%9.34M
13.17%7.67M
-12.39%7.42M
-12.39%7.42M
Shareholders'equity
Share capital
2.72%16.78K
2.76%16.66K
2.76%16.66K
20.30%16.34K
33.33%16.22K
33.33%16.22K
12.37%13.58K
13.32%13.1K
24.82%12.16K
24.82%12.16K
-common stock
2.72%16.78K
2.76%16.66K
2.76%16.66K
20.30%16.34K
33.33%16.22K
33.33%16.22K
12.37%13.58K
653.36%13.1K
24.82%12.16K
24.82%12.16K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
69.04%-9.06M
69.88%-13.74M
69.88%-13.74M
31.77%-29.26M
-22.84%-45.62M
-22.84%-45.62M
-32.85%-42.88M
-27.80%-38.73M
-24.02%-37.14M
-24.02%-37.14M
Paid-in capital
13.40%59.1M
23.33%54.64M
23.33%54.64M
32.33%52.12M
33.87%44.31M
33.87%44.31M
35.25%39.39M
25.47%34.19M
37.77%33.1M
37.77%33.1M
Less: Treasury stock
0.00%43.35K
0.00%43.35K
0.00%43.35K
0.00%43.35K
0.00%43.35K
0.00%43.35K
0.00%43.35K
0.02%43.35K
0.00%43.35K
0.00%43.35K
Total stockholders'equity
119.07%50.02M
3,140.48%40.88M
3,140.48%40.88M
747.54%22.83M
67.02%-1.34M
67.02%-1.34M
-10.59%-3.53M
-48.06%-4.57M
31.60%-4.08M
31.60%-4.08M
Noncontrolling interests
----
----
----
----
--0
--0
--0
--0
-23.50%126.44K
-23.50%126.44K
Total equity
119.07%50.02M
3,140.48%40.88M
3,140.48%40.88M
747.54%22.83M
65.96%-1.34M
65.96%-1.34M
-17.02%-3.53M
-63.04%-4.57M
31.83%-3.95M
31.83%-3.95M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unaudited
--
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 85.84%27.16M9,437.23%22.83M9,437.23%22.83M13,201.43%14.61M-68.99%239.41K-68.99%239.41K-89.45%109.86K-81.63%148.66K126.88%772.14K126.88%772.14K
-Cash and cash equivalents 85.84%27.16M9,437.23%22.83M9,437.23%22.83M13,201.43%14.61M-68.99%239.41K-68.99%239.41K-89.45%109.86K-81.63%148.66K126.88%772.14K126.88%772.14K
Receivables -75.58%20.1M834.16%106.23M834.16%106.23M2,726.15%82.32M30,464.24%11.37M30,464.24%11.37M1,243.23%2.91M-88.63%90.8K-87.60%37.21K-87.60%37.21K
-Accounts receivable -75.20%20.1M823.17%104.98M823.17%104.98M2,683.24%81.07M30,464.24%11.37M30,464.24%11.37M1,243.23%2.91M-88.63%90.8K-87.60%37.21K-87.60%37.21K
-Loans receivable --0--1.25M--1.25M------0--0----------------
-Other receivables --------------1.25M------------------------
Inventory 31.63%2.73M176.92%1.82M176.92%1.82M318.83%2.07M66.66%658.68K66.66%658.68K-4.77%495K-27.78%426K51.98%395.23K51.98%395.23K
Other current assets 13.69%2.7M773.02%2.87M773.02%2.87M747.85%2.37M16.78%329.24K16.78%329.24K80.85%280.08K562.82%348.08K640.30%281.93K640.30%281.93K
Total current assets -48.03%52.69M961.68%133.76M961.68%133.76M2,569.52%101.38M747.56%12.6M747.56%12.6M96.47%3.8M-54.96%1.01M58.37%1.49M58.37%1.49M
Non current assets
Net PPE 160.38%4.9M43.62%1.97M43.62%1.97M35.12%1.88M-0.27%1.37M-0.27%1.37M2.34%1.39M9.25%1.4M7.39%1.37M7.39%1.37M
-Gross PPE 102.30%6.18M27.54%3.16M27.54%3.16M23.12%3.06M4.07%2.48M4.07%2.48M6.00%2.48M10.92%2.44M10.71%2.38M10.71%2.38M
-Accumulated depreciation -9.17%-1.28M-7.73%-1.2M-7.73%-1.2M-7.77%-1.17M-9.97%-1.11M-9.97%-1.11M-11.08%-1.09M-13.25%-1.04M-15.56%-1.01M-15.56%-1.01M
Goodwill and other intangible assets -23.76%380.95K-20.85%468.77K-20.85%468.77K-19.81%499.64K-2.46%592.24K-2.46%592.24K3.38%623.11K55.57%685.09K33.54%607.21K33.54%607.21K
-Goodwill 0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K0.00%244.64K
-Other intangible assets -46.55%136.31K-35.52%224.14K-35.52%224.14K-32.62%255K-4.13%347.6K-4.13%347.6K5.69%378.47K125.04%440.45K72.61%362.57K72.61%362.57K
Non current deferred assets --4.42M--4.18M--4.18M------0--0----------------
Other non current assets --------------435.51K------------------------
Total non current assets 244.38%9.7M237.27%6.61M237.27%6.61M39.74%2.82M-0.94%1.96M-0.94%1.96M2.66%2.02M21.09%2.09M14.25%1.98M14.25%1.98M
Total assets -40.12%62.39M864.10%140.38M864.10%140.38M1,692.34%104.2M320.04%14.56M320.04%14.56M49.20%5.81M-21.98%3.1M29.76%3.47M29.76%3.47M
Liabilities
Current liabilities
Payables -92.59%5.49M906.99%92.43M906.99%92.43M5,843.99%74.11M1,510.01%9.18M1,510.01%9.18M244.80%1.25M3.32%830.82K-68.58%570.12K-68.58%570.12K
-accounts payable 121.11%4.59M507.86%5.29M507.86%5.29M76.07%2.07M52.64%870.24K52.64%870.24K225.79%1.18M-2.38%784.98K-11.92%570.12K-11.92%570.12K
-Total tax payable --0--2.91M--2.91M--5.83M--0--0----------------
-Other payable -98.63%907.84K913.79%84.23M913.79%84.23M96,195.37%66.2M--8.31M--8.31M--68.75K--45.83K--------
Current accrued expenses 13.91%2.16M15.62%1.96M15.62%1.96M11.72%1.9M14.84%1.7M14.84%1.7M20.81%1.7M44.93%1.55M13.58%1.48M13.58%1.48M
Current debt and capital lease obligation -21.66%3.23M-8.76%4.06M-8.76%4.06M-10.66%4.12M9.96%4.45M9.96%4.45M32.47%4.61M299.14%3.98M33.84%4.05M33.84%4.05M
-Current debt -25.34%3M-10.98%3.96M-10.98%3.96M-12.73%4.02M9.99%4.45M9.99%4.45M32.56%4.6M304.85%3.97M34.73%4.04M34.73%4.04M
-Current capital lease obligation 121.92%228.76K1,087.38%106.72K1,087.38%106.72K1,046.90%103.08K-2.71%8.99K-2.71%8.99K-2.71%8.99K-43.50%9.24K-65.63%9.24K-65.63%9.24K
Other current liabilities 50.93%1.34M145.80%711.36K145.80%711.36K153.32%884.73K26.77%289.41K26.77%289.41K53.11%349.25K--228.61K-42.62%228.3K-42.62%228.3K
Current liabilities -84.92%12.22M534.85%99.17M534.85%99.17M924.58%81.01M146.85%15.62M146.85%15.62M44.36%7.91M129.52%6.59M-3.26%6.33M-3.26%6.33M
Non current liabilities
Long term debt and capital lease obligation -55.80%158.4K22.80%330.24K22.80%330.24K-74.59%358.34K-74.09%268.93K-74.09%268.93K3.45%1.41M-73.46%1.04M-42.48%1.04M-42.48%1.04M
-Long term debt -----43.53%150K-43.53%150K-89.33%150K-74.12%265.64K-74.12%265.64K4.11%1.41M-73.65%1.03M-42.90%1.03M-42.90%1.03M
-Long term capital lease obligation -23.97%158.4K5,371.62%180.24K5,371.62%180.24K3,954.85%208.34K-70.86%3.29K-70.86%3.29K-62.33%5.14K67.22%8.9K72.78%11.31K72.78%11.31K
Other non current liabilities -----------------70.60%14.85K-70.60%14.85K-67.78%22.28K--37.13K-57.98%50.51K-57.98%50.51K
Total non current liabilities -55.80%158.4K16.37%330.24K16.37%330.24K-74.99%358.34K-73.92%283.78K-73.92%283.78K0.01%1.43M-72.51%1.07M-43.45%1.09M-43.45%1.09M
Total liabilities -84.79%12.38M525.60%99.5M525.60%99.5M771.24%81.37M114.45%15.9M114.45%15.9M35.16%9.34M13.17%7.67M-12.39%7.42M-12.39%7.42M
Shareholders'equity
Share capital 2.72%16.78K2.76%16.66K2.76%16.66K20.30%16.34K33.33%16.22K33.33%16.22K12.37%13.58K13.32%13.1K24.82%12.16K24.82%12.16K
-common stock 2.72%16.78K2.76%16.66K2.76%16.66K20.30%16.34K33.33%16.22K33.33%16.22K12.37%13.58K653.36%13.1K24.82%12.16K24.82%12.16K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 69.04%-9.06M69.88%-13.74M69.88%-13.74M31.77%-29.26M-22.84%-45.62M-22.84%-45.62M-32.85%-42.88M-27.80%-38.73M-24.02%-37.14M-24.02%-37.14M
Paid-in capital 13.40%59.1M23.33%54.64M23.33%54.64M32.33%52.12M33.87%44.31M33.87%44.31M35.25%39.39M25.47%34.19M37.77%33.1M37.77%33.1M
Less: Treasury stock 0.00%43.35K0.00%43.35K0.00%43.35K0.00%43.35K0.00%43.35K0.00%43.35K0.00%43.35K0.02%43.35K0.00%43.35K0.00%43.35K
Total stockholders'equity 119.07%50.02M3,140.48%40.88M3,140.48%40.88M747.54%22.83M67.02%-1.34M67.02%-1.34M-10.59%-3.53M-48.06%-4.57M31.60%-4.08M31.60%-4.08M
Noncontrolling interests ------------------0--0--0--0-23.50%126.44K-23.50%126.44K
Total equity 119.07%50.02M3,140.48%40.88M3,140.48%40.88M747.54%22.83M65.96%-1.34M65.96%-1.34M-17.02%-3.53M-63.04%-4.57M31.83%-3.95M31.83%-3.95M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unaudited------------Unqualified Opinion with Explanatory Notes--
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More