(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -185.56%-105.04M | 5.43%-36.78M | -3.26%-38.9M | -145.24%-37.67M | --83.25M |
Deferred tax | ---- | ---- | ---- | ---- | ---8.77M |
Other non cash items | 16.81%17.28M | 19.55%14.79M | 154.57%12.37M | 107.97%4.86M | ---61M |
Change In working capital | 16.20%7.15M | 222.54%6.15M | -500.79%-5.02M | -72.68%1.25M | --4.59M |
Cash from discontinued investing activities | |||||
Operating cash flow | -129.39%-6.23M | 275.44%21.18M | 29.56%-12.07M | -160.22%-17.14M | --28.46M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 67.69%-6.05M | 8.17%-18.71M | -89.73%-20.38M | 26.38%-10.74M | ---14.59M |
Net business purchase and sale | ---- | ---- | -130.53%-3.87M | 94.53%-1.68M | ---30.71M |
Net investment purchase and sale | --0 | -119.66%-1.21M | 485.77%6.16M | 63.89%-1.6M | ---4.42M |
Net other investing changes | ---- | ---- | ---- | ---- | ---3.6M |
Cash from discontinued investing activities | |||||
Investing cash flow | 71.00%-5.68M | -14.16%-19.59M | -31.67%-17.16M | 73.79%-13.03M | ---49.73M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 582.37%6.76M | 58.75%-1.4M | -106.66%-3.4M | 174.53%51.02M | --18.58M |
Net common stock issuance | --794K | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---4.46M |
Net other financing activities | ---643K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 155.01%2.94M | 24.16%-5.35M | -114.95%-7.05M | 254.82%47.15M | --13.29M |
Net cash flow | |||||
Beginning cash position | -29.54%10.87M | -69.46%15.43M | 48.60%50.54M | -19.06%34.01M | --42.02M |
Current changes in cash | -138.94%-8.97M | 89.66%-3.75M | -313.75%-36.28M | 312.65%16.97M | ---7.98M |
Effect of exchange rate changes | 22.18%-628K | -168.74%-807K | 363.87%1.17M | -1,646.29%-444.92K | ---25.48K |
End cash Position | -88.22%1.28M | -29.54%10.87M | -69.46%15.43M | 48.60%50.54M | --34.01M |
Free cash flow | -597.08%-12.27M | 107.61%2.47M | -16.40%-32.45M | -300.99%-27.88M | --13.87M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data