(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.32%-2.15K | 87.45%-33.31K | 29.87%-408.03K | -61.35%160.43K | 102.54%11.06K | 37.67%-314.02K | -365.81%-265.5K | -151.09%-581.82K | 3,838.80%415.04K | -364.62%-436.1K |
Net income from continuing operations | 15.13%-427.96K | 15.26%-352.64K | 33.18%-2.36M | -277.71%-1.05M | 84.41%-388.76K | -128.12%-504.23K | 83.72%-416.12K | -198.61%-3.54M | -36.32%-278.93K | -180.10%-2.49M |
Operating gains losses | --51.32K | --15.56K | -99.95%1.25K | -1,083.81%-38.75K | ---- | ---- | ---- | 246.67%2.77M | -81,925.00%-3.27K | 347.79%1.76M |
Depreciation and amortization | --0 | --0 | --54.31K | --13.78K | --13.78K | --13.38K | --13.38K | --0 | --0 | --0 |
Other non cash items | -86.32%20.53K | -86.32%20.53K | 110.83%342.64K | --42.64K | --0 | --150K | --150K | -9,197.88%-3.17M | --0 | 105.26%297.58K |
Change In working capital | 1,219.05%353.97K | 2,320.08%283.24K | 20.82%848.22K | -30.00%488.1K | 8,337.13%346.04K | 112.92%26.84K | -105.88%-12.76K | 2.86%702.08K | 283.09%697.24K | -107.94%-4.2K |
-Change in prepaid assets | --0 | --0 | 189.16%45.23K | --0 | --0 | --7.11K | --38.12K | -25,464.00%-50.73K | ---45.23K | ---5.5K |
-Change in payables and accrued expense | 1,694.69%353.97K | 656.74%283.24K | 6.67%803K | -34.26%488.1K | 26,539.11%346.04K | 109.49%19.72K | -123.47%-50.87K | 10.32%752.8K | 307.94%742.47K | -97.54%1.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.32%-2.15K | 87.45%-33.31K | 29.87%-408.03K | -61.35%160.43K | 102.54%11.06K | 37.67%-314.02K | -365.81%-265.5K | -151.09%-581.82K | 3,838.80%415.04K | -364.62%-436.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -500K | ||||||||
Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -96.25%5.62K | -61.09%287.32K | -370.36%-135.18K | -106.65%-23.95K | -9.73%296.45K | 150K | 3.19%738.43K | -89.49%50K | 260.01%360.01K |
Net issuance payments of debt | --0 | -96.25%5.62K | -56.35%137.5K | 22.36%-285K | --76.05K | --196.45K | --150K | --315K | ---367.06K | ---- |
Net other financing activities | ---- | ---- | -64.62%149.82K | ---- | ---- | ---- | ---- | -40.83%423.43K | -12.31%417.06K | -432.05%-332.05K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -96.25%5.62K | -61.09%287.32K | -370.36%-135.18K | -106.84%-23.95K | -12.40%296.45K | --150K | 3.19%738.43K | -89.49%50K | 250.01%350.01K |
Net cash flow | ||||||||||
Beginning cash position | -94.00%2.1K | -80.21%29.79K | -69.53%150.49K | -97.56%4.53K | -93.58%17.43K | -91.99%34.99K | -69.53%150.49K | 4,853.21%493.89K | 531.74%185.45K | 1,069.59%271.53K |
Current changes in cash | 87.78%-2.15K | 76.03%-27.69K | 64.85%-120.71K | 172.25%25.25K | 85.02%-12.9K | 89.38%-17.57K | -102.64%-115.5K | -170.96%-343.39K | -107.53%-34.96K | -1,502.28%-86.09K |
End cash Position | -100.28%-49 | -94.00%2.1K | -80.21%29.79K | -80.21%29.79K | -97.56%4.53K | -93.58%17.43K | -91.99%34.99K | -69.53%150.49K | -69.53%150.49K | 531.74%185.45K |
Free cash flow | 99.32%-2.15K | 87.45%-33.31K | 62.28%-408.03K | 288.84%160.43K | 102.54%11.06K | 37.67%-314.02K | -365.81%-265.5K | -366.87%-1.08M | -665.30%-84.96K | -364.62%-436.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data