(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -1.35%27.28B | 7.67%27.66B | -0.36%25.68B | -0.39%25.78B | 5.65%25.88B | 25.19%24.49B | 38.46%19.56B | 7.83%14.13B | -6.21%13.1B | -8.45%13.97B |
Operating revenue | -1.35%27.28B | 7.67%27.66B | -0.36%25.68B | -0.39%25.78B | 5.65%25.88B | 25.19%24.49B | 38.46%19.56B | 7.83%14.13B | -6.21%13.1B | -8.45%13.97B |
Cost of revenue | 1.91%4.64B | 3.93%4.55B | 5.90%4.38B | -6.74%4.14B | -2.48%4.44B | -9.60%4.55B | 34.82%5.03B | 23.08%3.73B | 0.10%3.03B | -6.57%3.03B |
Gross profit | -1.99%22.64B | 8.45%23.1B | -1.55%21.3B | 0.92%21.64B | 7.51%21.44B | 37.24%19.94B | 39.76%14.53B | 3.24%10.4B | -7.95%10.07B | -8.95%10.94B |
Operating expense | 187.03%33.26B | 11.21%11.59B | 33.67%10.42B | -34.79%7.8B | 13.81%11.96B | 34.76%10.5B | 43.85%7.8B | -1.54%5.42B | -12.47%5.5B | -2.45%6.29B |
Selling and administrative expenses | -0.67%1.18B | -6.30%1.19B | 12.90%1.27B | -4.28%1.12B | 4,523.23%1.17B | -15.61%25.4M | 164.04%30.1M | -9.52%11.4M | -15.44%12.6M | 0.68%14.9M |
-Selling and marketing expense | -0.69%1.15B | -6.60%1.16B | 13.32%1.24B | -4.61%1.1B | --1.15B | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 0.00%29M | 7.41%29M | -3.57%27M | 10.67%28M | -0.39%25.3M | -15.61%25.4M | 164.04%30.1M | -9.52%11.4M | -15.44%12.6M | 0.68%14.9M |
Research and development costs | 31.16%181M | -2.13%138M | 16.53%141M | -3.97%121M | 20.00%126M | 31.25%105M | 50.94%80M | -11.67%53M | -18.92%60M | -18.68%74M |
-Depreciation and amortization | 1,739.08%24B | 28.07%1.31B | -17.89%1.02B | -5.84%1.24B | 26.97%1.32B | 15.08%1.04B | 48.60%902M | 41.82%607M | 1.18%428M | -4.51%423M |
Other operating expenses | -17.01%5.56B | 22.57%6.7B | 99.13%5.46B | -56.19%2.74B | 0.26%6.26B | 51.52%6.25B | 59.85%4.12B | -17.28%2.58B | -14.90%3.12B | -0.90%3.66B |
Operating profit | -192.27%-10.62B | 5.80%11.51B | -21.39%10.88B | 45.94%13.84B | 0.51%9.49B | 40.10%9.44B | 35.32%6.74B | 9.00%4.98B | -1.85%4.57B | -16.48%4.65B |
Net non-operating interest income expense | -8.04%-1.72B | -6.92%-1.59B | 15.25%-1.49B | -2.51%-1.76B | -8.55%-1.71B | -49.81%-1.58B | -73.64%-1.05B | 1.30%-607M | -17.59%-615M | 5.25%-523M |
Non-operating interest income | 102.17%186M | 162.86%92M | -30.00%35M | -40.48%50M | 23.53%84M | -18.07%68M | 22.06%83M | -13.92%68M | 21.54%79M | 4.84%65M |
Non-operating interest expense | 13.47%1.89B | 11.54%1.66B | -16.42%1.49B | -0.22%1.78B | 9.42%1.79B | 45.37%1.63B | 67.76%1.12B | 15.32%670M | -1.19%581M | -4.23%588M |
Total other finance cost | -9.52%19M | -36.36%21M | 43.48%33M | 130.00%23M | -23.08%10M | 0.00%13M | 160.00%13M | -95.58%5M | --113M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -500.93%-5.14B | -35.87%-856M | -21.86%-630M | -15.14%-517M | -349.00%-449M | 79.30%-100M | -13.38%-483M | -170.88%-426M | 701.00%601M | -194.12%-100M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | --153M | --0 | ---- | --0 |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 194.12%100M |
-Less:Other special charges | -53.80%280M | 69.27%606M | 35,900.00%358M | ---1M | ---- | -69.70%100M | -22.54%330M | 170.88%426M | ---601M | ---- |
-Write off | 0.00%250M | 16.28%250M | -30.42%215M | 21.18%309M | --255M | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -80.00%-9M | -66.67%-5M | 0.00%-3M | 0.00%-3M | 0.00%-3M | ---3M | ---- | ---- | ---- | ---- |
Income before tax | -282.98%-17.06B | 1.76%9.32B | 5.66%9.16B | 9.61%8.67B | -5.26%7.91B | -71.72%8.35B | 372.81%29.53B | 6.66%6.25B | 20.77%5.86B | -16.40%4.85B |
Income tax | -215.90%-2.87B | 13.20%2.48B | 3.84%2.19B | 2.18%2.11B | -3.64%2.06B | 126.34%2.14B | -678.17%-8.13B | 5.48%1.41B | -8.38%1.33B | -9.06%1.46B |
Net income | -307.26%-14.19B | -1.84%6.85B | 6.25%6.97B | 12.22%6.56B | -5.81%5.85B | -83.51%6.21B | 678.18%37.66B | 7.01%4.84B | 33.27%4.52B | -19.20%3.39B |
Net income continuous Operations | -307.26%-14.19B | -1.84%6.85B | 6.25%6.97B | 12.22%6.56B | -5.81%5.85B | -83.51%6.21B | 678.18%37.66B | 7.01%4.84B | 33.27%4.52B | -19.20%3.39B |
Minority interest income | -1.11%178M | 4.05%180M | 5.49%173M | 13.10%164M | -18.54%145M | 4.09%178M | -10.47%171M | -17.67%191M | -16.55%232M | -5.76%278M |
Net income attributable to the parent company | -315.53%-14.37B | -1.99%6.67B | 6.27%6.8B | 12.20%6.4B | -5.44%5.7B | -83.91%6.03B | 706.48%37.49B | 8.34%4.65B | 37.72%4.29B | -20.21%3.12B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | -8.16%45M | 308.33%49M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -317.80%-14.41B | -2.53%6.62B | 6.08%6.79B | 12.20%6.4B | -5.44%5.7B | -83.91%6.03B | 706.48%37.49B | 8.34%4.65B | 37.72%4.29B | -20.21%3.12B |
Basic earnings per share | -320.46%-6.466 | -1.21%2.933 | 6.04%2.969 | 12.13%2.8 | -5.42%2.497 | -85.60%2.64 | 632.97%18.339 | 8.36%2.502 | 38.18%2.309 | -18.65%1.671 |
Diluted earnings per share | -321.51%-6.466 | -1.25%2.919 | 5.99%2.956 | 12.01%2.789 | -5.40%2.49 | -85.60%2.632 | 633.39%18.276 | 8.21%2.492 | 38.24%2.303 | -18.57%1.666 |
Dividend per share | 6.68%2.3263 | 0.10%2.1805 | 1.71%2.1785 | 5.86%2.1418 | 4.95%2.0233 | -14.61%1.9278 | 44.35%2.2576 | 3.03%1.564 | 4.93%1.518 | 2.19%1.4467 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
No Data
No Data