(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.92%24.77M | 78.67%26.76M | 78.67%26.76M | 13.17%28.12M | -28.82%14.98M | -28.82%14.98M | -4.17%24.85M | -47.37%21.04M | -47.37%21.04M | -53.53%25.93M |
-Cash and cash equivalents | 14.98%17.83M | 59.84%20.02M | 59.84%20.02M | -19.43%15.51M | -33.30%12.53M | -33.30%12.53M | -17.05%19.25M | -47.51%18.78M | -47.51%18.78M | -44.30%23.21M |
-Short-term investments | -45.00%6.94M | 174.81%6.74M | 174.81%6.74M | 125.21%12.61M | 8.35%2.45M | 8.35%2.45M | 105.50%5.6M | -46.11%2.26M | -46.11%2.26M | -80.72%2.73M |
-Accounts receivable | -7.01%41.6M | 95.19%41.36M | 95.19%41.36M | 87.98%44.74M | 2.75%21.19M | 2.75%21.19M | 110.03%23.8M | 103.76%20.62M | 103.76%20.62M | 4.66%11.33M |
-Gross accounts receivable | ---- | 90.09%42.52M | 90.09%42.52M | ---- | -0.06%22.37M | -0.06%22.37M | ---- | 92.57%22.38M | 92.57%22.38M | ---- |
-Bad debt provision | ---- | 1.61%-1.16M | 1.61%-1.16M | ---- | 33.05%-1.18M | 33.05%-1.18M | ---- | -17.12%-1.76M | -17.12%-1.76M | ---- |
-Other receivables | -13.11%13.45M | 144.13%25.29M | 144.13%25.29M | 54.65%15.48M | -18.14%10.36M | -18.14%10.36M | 158.75%10.01M | 65.85%12.66M | 65.85%12.66M | -78.77%3.87M |
Inventory | 59.09%84.4M | -10.43%61.43M | -10.43%61.43M | 5.13%53.05M | 48.28%68.59M | 48.28%68.59M | -17.18%50.47M | -19.34%46.26M | -19.34%46.26M | -4.61%60.93M |
Prepaid assets | 34.06%22.51M | 27.16%18.35M | 27.16%18.35M | 9.55%16.79M | 151.99%14.43M | 151.99%14.43M | 130.05%15.33M | -20.08%5.73M | -20.08%5.73M | 3,520.65%6.66M |
Total current assets | 17.92%186.82M | 33.41%173.48M | 33.41%173.48M | 26.98%158.44M | 14.46%130.03M | 14.46%130.03M | 14.76%124.77M | -7.06%113.6M | -7.06%113.6M | -26.98%108.72M |
Non current assets | ||||||||||
Net PPE | -0.16%181.13M | 6.76%171.78M | 6.76%171.78M | 39.19%181.42M | 37.55%160.91M | 37.55%160.91M | 6.03%130.34M | 6.89%116.98M | 6.89%116.98M | 37.34%122.92M |
-Gross PP&E | -0.16%181.13M | 8.49%240.54M | 8.49%240.54M | 39.19%181.42M | 19.31%221.71M | 19.31%221.71M | 6.03%130.34M | 6.50%185.83M | 6.50%185.83M | 37.34%122.92M |
-Accumulated depreciation | ---- | -13.07%-68.75M | -13.07%-68.75M | ---- | 11.68%-60.81M | 11.68%-60.81M | ---- | -5.84%-68.85M | -5.84%-68.85M | ---- |
Total investment | 14.82%15.06M | 24.38%12.39M | 24.38%12.39M | 86.20%13.11M | 51.85%9.96M | 51.85%9.96M | 11.55%7.04M | 107.70%6.56M | 107.70%6.56M | 73.32%6.31M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Including:Available-for-sale securities | 14.82%15.06M | 24.38%12.39M | 24.38%12.39M | 86.20%13.11M | 51.85%9.96M | 51.85%9.96M | 11.55%7.04M | 107.70%6.56M | 107.70%6.56M | 73.32%6.31M |
Goodwill and other intangible assets | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K |
-Goodwill | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | --78K |
Total non current assets | -0.85%208.87M | 6.03%199.78M | 6.03%199.78M | 30.70%210.66M | 31.57%188.42M | 31.57%188.42M | 13.09%161.18M | 24.52%143.22M | 24.52%143.22M | 48.29%142.52M |
Total assets | 7.21%395.69M | 17.21%373.26M | 17.21%373.26M | 29.08%369.09M | 24.00%318.46M | 24.00%318.46M | 13.81%285.95M | 8.25%256.82M | 8.25%256.82M | 2.54%251.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 31.22%16.66M | 57.45%13.66M | 57.45%13.66M | 70.06%12.7M | 16.74%8.67M | 16.74%8.67M | 1.08%7.47M | 221.92%7.43M | 221.92%7.43M | 210.42%7.39M |
-Including:Current debt | 30.21%15.45M | 59.59%12.76M | 59.59%12.76M | 78.60%11.87M | 21.07%7.99M | 21.07%7.99M | 6.92%6.64M | 589.25%6.6M | 589.25%6.6M | 558.26%6.21M |
-Including:Current capital Lease obligation | 45.60%1.21M | 32.21%899K | 32.21%899K | 0.97%829K | -17.78%680K | -17.78%680K | -29.89%821K | -38.74%827K | -38.74%827K | -18.40%1.17M |
Payables | -31.75%18.75M | -69.42%9.94M | -69.42%9.94M | 83.40%27.47M | 158.46%32.51M | 158.46%32.51M | -4.09%14.98M | -37.03%12.58M | -37.03%12.58M | -72.99%15.62M |
-accounts payable | -37.57%16.67M | -71.15%9.14M | -71.15%9.14M | 89.44%26.7M | 167.12%31.66M | 167.12%31.66M | -3.34%14.09M | -36.84%11.85M | -36.84%11.85M | -27.30%14.58M |
-Other payable | 169.56%2.08M | -4.82%809K | -4.82%809K | -12.77%772K | 17.08%850K | 17.08%850K | -14.66%885K | -40.05%726K | -40.05%726K | -97.25%1.04M |
Current provisions | 161.27%2.13M | 92.15%1.35M | 92.15%1.35M | 18.43%816K | -32.01%701K | -32.01%701K | -65.32%689K | 113.46%1.03M | 113.46%1.03M | 285.83%1.99M |
Other current liabilities | ---- | -1.41%4.75M | -1.41%4.75M | 395.61%34.32M | -29.28%4.82M | -29.28%4.82M | 9.25%6.92M | -5.87%6.82M | -5.87%6.82M | --6.34M |
Current liabilities | 15.80%140.03M | 26.03%113.88M | 26.03%113.88M | 66.55%120.92M | 96.26%90.36M | 96.26%90.36M | 30.71%72.61M | -2.77%46.04M | -2.77%46.04M | -18.28%55.55M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -13.67%35.16M | 72.87%39.6M | 72.87%39.6M | 179.35%40.72M | 43.21%22.91M | 43.21%22.91M | 0.33%14.58M | 41.82%16M | 41.82%16M | 231.58%14.53M |
-Including:Long term debt | -15.55%27.49M | 99.09%31.66M | 99.09%31.66M | 340.50%32.55M | 84.22%15.9M | 84.22%15.9M | 5.47%7.39M | 146.81%8.63M | 146.81%8.63M | 76.10%7.01M |
-Including:Long term capital lease obligation | -6.18%7.67M | 13.40%7.95M | 13.40%7.95M | 13.66%8.17M | -4.85%7.01M | -4.85%7.01M | -4.45%7.19M | -5.36%7.37M | -5.36%7.37M | 1,766.75%7.52M |
Long term provisions | -3.29%2.18M | -2.81%2.18M | -2.81%2.18M | 1,381.58%2.25M | 1,357.14%2.24M | 1,357.14%2.24M | -4.40%152K | -91.27%154K | -91.27%154K | -90.79%159K |
Total non current liabilities | -8.61%44.74M | 59.95%47.97M | 59.95%47.97M | 173.01%48.95M | 58.75%29.99M | 58.75%29.99M | 6.56%17.93M | 23.78%18.89M | 23.78%18.89M | 111.86%16.83M |
Total liabilities | 8.76%184.76M | 34.48%161.85M | 34.48%161.85M | 87.63%169.87M | 85.35%120.35M | 85.35%120.35M | 25.09%90.54M | 3.70%64.93M | 3.70%64.93M | -4.67%72.37M |
Shareholders'equity | ||||||||||
Share capital | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M |
-common stock | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M | 0.00%94.94M |
Retained earnings | 8.97%117.61M | 10.67%122.25M | 10.67%122.25M | 1.10%107.92M | 5.34%110.46M | 5.34%110.46M | 15.40%106.75M | 13.74%104.86M | 13.74%104.86M | 11.59%92.5M |
Total stockholders'equity | 5.88%210.94M | 6.71%211.41M | 6.71%211.41M | 1.95%199.22M | 3.24%198.11M | 3.24%198.11M | 9.25%195.42M | 9.88%191.89M | 9.88%191.89M | 5.78%178.87M |
Noncontrolling interests | -16.67%-7K | -16.67%-7K | -16.67%-7K | -20.00%-6K | -20.00%-6K | -20.00%-6K | -25.00%-5K | -25.00%-5K | -25.00%-5K | -33.33%-4K |
Total equity | 5.88%210.93M | 6.71%211.4M | 6.71%211.4M | 1.95%199.22M | 3.24%198.1M | 3.24%198.1M | 9.25%195.41M | 9.88%191.88M | 9.88%191.88M | 5.78%178.87M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data