SG Stock MarketDetailed Quotes

BTM Penguin Intl

Watchlist

0.865
0.0000.00%

10min DelayNot Open Nov 28 11:24 CST

190.45MMarket Cap11.09P/E (TTM)

Penguin Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

34.89%182.41M

1.94%135.23M

11.08%132.65M

-12.41%119.42M

27.10%136.34M

39.28M

47.64%29.12M

164.05%52.13M

-39.09%15.81M

34.49%107.27M

Cost of revenue

31.03%130.13M

4.02%99.31M

11.12%95.47M

-10.28%85.92M

30.19%95.77M

28.07M

45.07%18.66M

183.61%38.72M

-45.97%10.33M

21.98%73.56M

Gross profit

45.57%52.28M

-3.40%35.92M

10.99%37.18M

-17.43%33.5M

20.36%40.57M

11.22M

52.46%10.46M

120.22%13.41M

-19.88%5.48M

73.24%33.71M

Operating expense

16.81%36.8M

13.92%31.5M

14.43%27.65M

-6.31%24.17M

1.13%25.79M

11.13M

-21.28%4.83M

221.54%5.14M

-1.82%4.7M

17.08%25.51M

Staff costs

19.27%15.67M

4.51%13.14M

--12.57M

----

--12.67M

----

Selling and administrative expenses

12.88%7.05M

19.71%6.24M

-75.34%5.22M

432.34%21.16M

-77.87%3.97M

---10.99M

12.62%5.07M

30.45%5.8M

3.85%4.1M

450.40%17.95M

-Selling and marketing expense

-4.09%586K

155.65%611K

22.56%239K

-31.34%195K

51.87%284K

--98K

94.55%107K

118.52%59K

-33.33%20K

20.65%187K

-General and administrative expense

14.72%6.46M

13.18%5.63M

-76.25%4.98M

468.02%20.96M

-79.23%3.69M

---11.09M

11.61%4.96M

29.91%5.74M

4.14%4.08M

471.84%17.77M

Depreciation and amortization

21.45%13.49M

2.32%11.11M

--10.86M

----

--9.34M

----

-Depreciation

21.45%13.49M

2.32%11.11M

--10.86M

----

--9.34M

----

Rent and land expenses

-45.05%250K

136.98%455K

--192K

----

--61K

----

Other operating expenses

-57.53%821K

206.83%1.93M

-90.80%630K

6,483.65%6.85M

-98.69%104K

---5.39M

0.67%1.94M

-29.08%1.88M

53.65%1.66M

714.51%7.92M

Total other operating income

-64.90%484K

-24.02%1.38M

-52.70%1.82M

968.80%3.84M

-1.64%359K

---5.43M

628.67%2.19M

-53.75%2.54M

338.84%1.06M

72.17%365K

Operating profit

250.82%15.49M

-53.66%4.41M

2.07%9.53M

-36.84%9.33M

80.19%14.78M

83K

671.92%5.64M

84.19%8.27M

-61.87%785K

452.13%8.2M

Net non-operating interest income expense

-219.10%-742K

2,592.00%623K

-117.12%-25K

-82.88%146K

-10.21%853K

211K

-15.29%216K

-3.78%229K

-13.97%197K

68.74%950K

Non-operating interest income

20.11%1.47M

156.93%1.22M

16.38%476K

-58.31%409K

-9.83%981K

--229K

-16.43%234K

1.14%266K

-5.26%252K

30.77%1.09M

Non-operating interest expense

294.94%2.11M

24.19%534K

119.39%430K

188.24%196K

-1.45%68K

---42K

-28.00%18K

48.00%37K

48.65%55K

-69.87%69K

Total other finance cost

54.55%102K

-7.04%66K

5.97%71K

11.67%67K

-13.04%60K

----

72.50%69K

Net investment income

-190.14%-1.39M

346.96%1.54M

345K

-692K

Gain/Loss on financial instruments designated as cash flow hedges

-204K

-163K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

97.64%7.44M

14.96%3.77M

-35.62%3.28M

32.79%5.09M

-37.00%3.83M

52.37%6.08M

Less:Impairment of capital assets

-1,265.31%-1.71M

129.69%147K

--64K

----

--9K

----

Less:Other special charges

-60.18%-5.73M

3.48%-3.58M

31.49%-3.71M

-23.75%-5.41M

21.39%-4.37M

----

-81.02%-5.56M

Less:Write off

--0

-191.80%-336K

14.02%366K

-39.43%321K

201.53%530K

----

-422.00%-522K

Other non-operating income /expenses

-79.04%898K

139.20%4.28M

124.44%1.79M

-41.11%798K

411.32%1.36M

219.28%265K

Income before tax

46.90%21.49M

-1.90%14.63M

-2.94%14.91M

-23.03%15.36M

28.81%19.96M

4.63M

494.01%5.85M

79.77%8.5M

-57.08%982K

638.66%15.5M

Income tax

16.54%4.75M

81.55%4.07M

4.03%2.24M

294.33%2.16M

-71.44%547K

-844K

-15.31%271K

-10.50%1.05M

-61.90%72K

1,163.89%1.92M

Net income

58.61%16.74M

-16.69%10.55M

-4.08%12.67M

-31.97%13.21M

42.94%19.41M

5.47M

739.10%5.58M

109.47%7.46M

-56.65%910K

496.22%13.58M

Net income continuous operations

58.61%16.74M

-16.69%10.55M

-4.08%12.67M

-31.97%13.21M

42.94%19.41M

--5.47M

739.10%5.58M

109.47%7.46M

-56.65%910K

496.22%13.58M

Noncontrolling interests

0.00%-1K

Net income attributable to the company

58.61%16.74M

-16.69%10.56M

-4.08%12.67M

-31.97%13.21M

42.94%19.42M

5.47M

739.10%5.58M

109.47%7.46M

-56.65%910K

496.01%13.58M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

58.61%16.74M

-16.69%10.56M

-4.08%12.67M

-31.97%13.21M

42.94%19.42M

5.47M

739.10%5.58M

109.47%7.46M

-56.65%910K

496.01%13.58M

Gross dividend payment

Basic earnings per share

58.66%0.076

-16.70%0.0479

-4.17%0.0575

-31.97%0.06

42.95%0.0882

0.0249

743.33%0.0253

109.26%0.0339

-56.84%0.0041

499.03%0.0617

Diluted earnings per share

58.66%0.076

-16.70%0.0479

-4.17%0.0575

-31.97%0.06

42.95%0.0882

0.0249

743.33%0.0253

109.26%0.0339

-56.84%0.0041

499.03%0.0617

Dividend per share

0.00%0.0225

0.0225

40.00%0.0175

177.78%0.0125

0.0045

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	34.89%182.41M	1.94%135.23M	11.08%132.65M	-12.41%119.42M	27.10%136.34M	39.28M	47.64%29.12M	164.05%52.13M	-39.09%15.81M	34.49%107.27M
Cost of revenue	31.03%130.13M	4.02%99.31M	11.12%95.47M	-10.28%85.92M	30.19%95.77M	28.07M	45.07%18.66M	183.61%38.72M	-45.97%10.33M	21.98%73.56M
Gross profit	45.57%52.28M	-3.40%35.92M	10.99%37.18M	-17.43%33.5M	20.36%40.57M	11.22M	52.46%10.46M	120.22%13.41M	-19.88%5.48M	73.24%33.71M
Operating expense	16.81%36.8M	13.92%31.5M	14.43%27.65M	-6.31%24.17M	1.13%25.79M	11.13M	-21.28%4.83M	221.54%5.14M	-1.82%4.7M	17.08%25.51M
Staff costs	19.27%15.67M	4.51%13.14M	--12.57M	----	--12.67M	----	----	----	----	----
Selling and administrative expenses	12.88%7.05M	19.71%6.24M	-75.34%5.22M	432.34%21.16M	-77.87%3.97M	---10.99M	12.62%5.07M	30.45%5.8M	3.85%4.1M	450.40%17.95M
-Selling and marketing expense	-4.09%586K	155.65%611K	22.56%239K	-31.34%195K	51.87%284K	--98K	94.55%107K	118.52%59K	-33.33%20K	20.65%187K
-General and administrative expense	14.72%6.46M	13.18%5.63M	-76.25%4.98M	468.02%20.96M	-79.23%3.69M	---11.09M	11.61%4.96M	29.91%5.74M	4.14%4.08M	471.84%17.77M
Depreciation and amortization	21.45%13.49M	2.32%11.11M	--10.86M	----	--9.34M	----	----	----	----	----
-Depreciation	21.45%13.49M	2.32%11.11M	--10.86M	----	--9.34M	----	----	----	----	----
Rent and land expenses	-45.05%250K	136.98%455K	--192K	----	--61K	----	----	----	----	----
Other operating expenses	-57.53%821K	206.83%1.93M	-90.80%630K	6,483.65%6.85M	-98.69%104K	---5.39M	0.67%1.94M	-29.08%1.88M	53.65%1.66M	714.51%7.92M
Total other operating income	-64.90%484K	-24.02%1.38M	-52.70%1.82M	968.80%3.84M	-1.64%359K	---5.43M	628.67%2.19M	-53.75%2.54M	338.84%1.06M	72.17%365K
Operating profit	250.82%15.49M	-53.66%4.41M	2.07%9.53M	-36.84%9.33M	80.19%14.78M	83K	671.92%5.64M	84.19%8.27M	-61.87%785K	452.13%8.2M
Net non-operating interest income expense	-219.10%-742K	2,592.00%623K	-117.12%-25K	-82.88%146K	-10.21%853K	211K	-15.29%216K	-3.78%229K	-13.97%197K	68.74%950K
Non-operating interest income	20.11%1.47M	156.93%1.22M	16.38%476K	-58.31%409K	-9.83%981K	--229K	-16.43%234K	1.14%266K	-5.26%252K	30.77%1.09M
Non-operating interest expense	294.94%2.11M	24.19%534K	119.39%430K	188.24%196K	-1.45%68K	---42K	-28.00%18K	48.00%37K	48.65%55K	-69.87%69K
Total other finance cost	54.55%102K	-7.04%66K	5.97%71K	11.67%67K	-13.04%60K	----	----	----	----	72.50%69K
Net investment income	-190.14%-1.39M	346.96%1.54M	345K		-692K
Gain/Loss on financial instruments designated as cash flow hedges	-204K	0			-163K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	97.64%7.44M	14.96%3.77M	-35.62%3.28M	32.79%5.09M	-37.00%3.83M					52.37%6.08M
Less:Impairment of capital assets	-1,265.31%-1.71M	129.69%147K	--64K	----	--9K	----	----	----	----	----
Less:Other special charges	-60.18%-5.73M	3.48%-3.58M	31.49%-3.71M	-23.75%-5.41M	21.39%-4.37M	----	----	----	----	-81.02%-5.56M
Less:Write off	--0	-191.80%-336K	14.02%366K	-39.43%321K	201.53%530K	----	----	----	----	-422.00%-522K
Other non-operating income /expenses	-79.04%898K	139.20%4.28M	124.44%1.79M	-41.11%798K	411.32%1.36M					219.28%265K
Income before tax	46.90%21.49M	-1.90%14.63M	-2.94%14.91M	-23.03%15.36M	28.81%19.96M	4.63M	494.01%5.85M	79.77%8.5M	-57.08%982K	638.66%15.5M
Income tax	16.54%4.75M	81.55%4.07M	4.03%2.24M	294.33%2.16M	-71.44%547K	-844K	-15.31%271K	-10.50%1.05M	-61.90%72K	1,163.89%1.92M
Net income	58.61%16.74M	-16.69%10.55M	-4.08%12.67M	-31.97%13.21M	42.94%19.41M	5.47M	739.10%5.58M	109.47%7.46M	-56.65%910K	496.22%13.58M
Net income continuous operations	58.61%16.74M	-16.69%10.55M	-4.08%12.67M	-31.97%13.21M	42.94%19.41M	--5.47M	739.10%5.58M	109.47%7.46M	-56.65%910K	496.22%13.58M
Noncontrolling interests	0.00%-1K	0.00%-1K	0.00%-1K	0.00%-1K	0.00%-1K					0.00%-1K
Net income attributable to the company	58.61%16.74M	-16.69%10.56M	-4.08%12.67M	-31.97%13.21M	42.94%19.42M	5.47M	739.10%5.58M	109.47%7.46M	-56.65%910K	496.01%13.58M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	58.61%16.74M	-16.69%10.56M	-4.08%12.67M	-31.97%13.21M	42.94%19.42M	5.47M	739.10%5.58M	109.47%7.46M	-56.65%910K	496.01%13.58M
Gross dividend payment
Basic earnings per share	58.66%0.076	-16.70%0.0479	-4.17%0.0575	-31.97%0.06	42.95%0.0882	0.0249	743.33%0.0253	109.26%0.0339	-56.84%0.0041	499.03%0.0617
Diluted earnings per share	58.66%0.076	-16.70%0.0479	-4.17%0.0575	-31.97%0.06	42.95%0.0882	0.0249	743.33%0.0253	109.26%0.0339	-56.84%0.0041	499.03%0.0617
Dividend per share	0.00%0.0225	0.0225	0	40.00%0.0175	177.78%0.0125	0	0	177.78%0.0125	0	0.0045
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data