Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 29, 2019 | (FY)Sep 30, 2018 | (FY)Oct 1, 2017 | (FY)Oct 2, 2016 | (FY)Sep 27, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 8.60%1.9B | 8.05%1.75B | 15.17%1.62B | -0.52%1.41B | -8.58%1.41B | 2.75%1.55B | 5.11%1.5B | -0.06%1.43B | 10.09%1.43B | -3.30%1.3B |
Operating revenue | 8.60%1.9B | 8.05%1.75B | 15.17%1.62B | -0.52%1.41B | -8.58%1.41B | 2.75%1.55B | 5.11%1.5B | -0.06%1.43B | 10.09%1.43B | -3.30%1.3B |
Cost of revenue | 3.82%1.09B | 10.15%1.05B | 15.85%952.4M | -3.46%822.1M | -5.18%851.6M | 27.93%898.1M | 5.22%702M | 1.20%667.2M | 13.40%659.3M | -5.85%581.4M |
Gross profit | 15.77%809.8M | 5.05%699.5M | 14.22%665.9M | 3.96%583M | -13.31%560.8M | -19.30%646.9M | 5.02%801.6M | -1.13%763.3M | 7.42%772M | -1.13%718.7M |
Operating expense | 16.95%605.8M | 9.40%518M | 9.96%473.5M | 0.12%430.6M | -11.45%430.1M | -24.93%485.7M | 6.15%647M | 2.33%609.5M | 8.35%595.6M | -3.36%549.7M |
Selling and administrative expenses | 16.95%605.8M | 9.40%518M | 9.96%473.5M | 0.12%430.6M | -11.45%430.1M | -24.93%485.7M | 6.15%647M | 2.33%609.5M | 8.35%595.6M | -3.36%549.7M |
-Selling and marketing expense | 11.84%303.2M | 1.61%271.1M | 20.13%266.8M | -3.01%222.1M | -0.26%229M | -42.71%229.6M | 1.96%400.8M | -2.29%393.1M | 13.13%402.3M | -4.00%355.6M |
-General and administrative expense | 22.56%302.6M | 19.45%246.9M | -0.86%206.7M | 3.68%208.5M | -21.48%201.1M | 4.02%256.1M | 13.77%246.2M | 11.95%216.4M | -0.41%193.3M | -2.17%194.1M |
Operating profit | 12.40%204M | -5.67%181.5M | 26.25%192.4M | 16.60%152.4M | -18.92%130.7M | 4.27%161.2M | 0.52%154.6M | -12.81%153.8M | 4.38%176.4M | 6.89%169M |
Net non-operating interest income expense | -32.76%-30.8M | -34.10%-23.2M | -2.98%-17.3M | 11.58%-16.8M | 1.04%-19M | 3.03%-19.2M | 20.80%-19.8M | -5.49%-25M | -19.10%-23.7M | 24.05%-19.9M |
Non-operating interest income | 218.18%3.5M | 57.14%1.1M | -22.22%700K | -40.00%900K | 50.00%1.5M | 0.00%1M | 0.00%1M | -41.18%1M | 466.67%1.7M | 50.00%300K |
Non-operating interest expense | 39.17%33.4M | 34.08%24M | 1.70%17.9M | -15.38%17.6M | 2.97%20.8M | -2.88%20.2M | -20.00%20.8M | 0.78%26M | 15.70%25.8M | -12.20%22.3M |
Total other finance cost | 200.00%900K | 200.00%300K | 0.00%100K | 133.33%100K | ---300K | ---- | ---- | ---- | 80.95%-400K | -310.00%-2.1M |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | ---- | ---- | ---- | 98.72%-400K | -371.30%-31.2M | 29.21%11.5M | 1,583.33%8.9M | 95.16%-600K | 3.13%-12.4M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.44%11.5M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | -25.00%-11.5M | ---9.2M | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%300K | -33.33%600K | 145.00%900K |
-Write off | ---- | ---- | ---- | ---- | -98.72%400K | --31.2M | --0 | ---- | ---- | ---- |
Income before tax | 10.46%173.2M | -10.45%156.8M | 30.09%175.1M | 21.04%134.6M | 0.82%111.2M | -24.35%110.3M | 5.04%145.8M | -8.62%138.8M | 10.39%151.9M | 14.57%137.6M |
Income tax | 44.51%47.4M | -6.02%32.8M | -8.40%34.9M | 129.52%38.1M | -43.54%16.6M | 2.44%29.4M | 5.51%28.7M | -27.27%27.2M | 10.65%37.4M | 11.18%33.8M |
Net income | 1.45%125.8M | -11.55%124M | 45.28%140.2M | 2.01%96.5M | 16.93%94.6M | -30.91%80.9M | 4.93%117.1M | -2.53%111.6M | 10.31%114.5M | 15.72%103.8M |
Net income continuous Operations | 1.45%125.8M | -11.55%124M | 45.28%140.2M | 2.01%96.5M | 16.93%94.6M | -30.91%80.9M | 4.93%117.1M | -2.53%111.6M | 10.31%114.5M | 15.72%103.8M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 1.45%125.8M | -11.43%124M | 45.08%140M | 2.01%96.5M | 16.93%94.6M | -30.91%80.9M | 4.93%117.1M | -2.53%111.6M | 10.31%114.5M | 15.72%103.8M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 1.45%125.8M | -11.43%124M | 45.08%140M | 2.01%96.5M | 16.93%94.6M | -30.91%80.9M | 4.93%117.1M | -2.53%111.6M | 10.31%114.5M | 15.72%103.8M |
Basic earnings per share | 5.18%0.508 | -8.17%0.483 | 45.30%0.526 | 1.69%0.362 | 16.34%0.356 | -31.08%0.306 | 4.72%0.444 | -3.20%0.424 | 4.78%0.438 | 14.52%0.418 |
Diluted earnings per share | 4.80%0.502 | -8.76%0.479 | 45.43%0.525 | 1.98%0.361 | 16.83%0.354 | -31.29%0.303 | 4.50%0.441 | -2.99%0.422 | 5.58%0.435 | 13.81%0.412 |
Dividend per share | 9.18%0.321 | 15.29%0.294 | -9.25%0.255 | 29.49%0.281 | -24.13%0.217 | 5.15%0.286 | 10.12%0.272 | 6.01%0.247 | 8.37%0.233 | 4.65%0.215 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |