Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 101.12%810.16M | 47.52%604.14M | -10.01%403.32M | -9.31%378.98M | -9.31%378.98M | -6.81%402.82M | --409.52M | --448.17M | -4.31%417.87M | --417.87M |
| -Cash and cash equivalents | 108.37%654.81M | 41.91%476.68M | -23.47%297.48M | -27.29%270.73M | -27.29%270.73M | -21.24%314.26M | --335.91M | --388.73M | -14.64%372.34M | --372.34M |
| -Short-term investments | 75.41%155.35M | 73.15%127.46M | 78.05%105.84M | 137.77%108.25M | 137.77%108.25M | 166.45%88.56M | --73.61M | --59.44M | 9,270.19%45.53M | --45.53M |
| Receivables | 194.04%1.04B | 119.49%613.92M | 197.88%519.02M | 484.27%592.67M | 484.27%592.67M | 304.06%354.17M | --279.7M | --174.24M | 70.35%101.44M | --101.44M |
| -Accounts receivable | 229.96%546.49M | 87.74%306.4M | 240.29%299.77M | 1,857.92%304.88M | 1,857.92%304.88M | 463.26%165.62M | --163.2M | --88.09M | -18.93%15.57M | --15.57M |
| -Notes receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2.85M | --2.85M |
| -Taxes receivable | ---- | ---- | ---- | -70.32%2.99M | -70.32%2.99M | ---- | ---- | ---- | 36.12%10.09M | --10.09M |
| -Other receivables | 162.49%494.91M | 163.98%307.52M | 154.52%219.26M | 290.52%284.79M | 290.52%284.79M | 223.70%188.55M | --116.49M | --86.15M | 121.48%72.93M | --72.93M |
| Prepaid assets | ---- | ---- | ---- | -77.59%8.11M | -77.59%8.11M | ---- | ---- | ---- | 34.45%36.18M | --36.18M |
| Restricted cash | 61.11%1.4B | 57.17%1.19B | 42.68%906.74M | 51.05%939.23M | 51.05%939.23M | 62.44%866.03M | --757.47M | --635.52M | 917.73%621.8M | --621.8M |
| Current deferred assets | ---- | ---- | ---- | 224.88%7.6M | 224.88%7.6M | ---- | ---- | ---- | 54.61%2.34M | --2.34M |
| Other current assets | -28.04%55.56M | 33.24%82.59M | -20.38%61.31M | 69.76%5.17M | 69.76%5.17M | 121.38%77.21M | --61.98M | --77.01M | 183.51%3.04M | --3.04M |
| Total current assets | 94.23%3.3B | 65.12%2.49B | 41.61%1.89B | 63.34%1.93B | 63.34%1.93B | 56.28%1.7B | --1.51B | --1.33B | 15.32%1.18B | --1.18B |
| Non current assets | ||||||||||
| Net PPE | -6.20%96.62M | -4.65%97.09M | 116.86%97.81M | 116.26%99.92M | 116.26%99.92M | 59.19%103.01M | --101.83M | --45.1M | 4.01%46.21M | --46.21M |
| -Gross PPE | -6.20%96.62M | -4.65%97.09M | 116.86%97.81M | 112.86%106.83M | 112.86%106.83M | 59.19%103.01M | --101.83M | --45.1M | 9.60%50.19M | --50.19M |
| -Accumulated depreciation | ---- | ---- | ---- | -73.39%-6.91M | -73.39%-6.91M | ---- | ---- | ---- | -191.51%-3.98M | ---3.98M |
| Goodwill and other intangible assets | 230.11%86.56M | 5.52%25.67M | -0.95%25.13M | -7.45%24.61M | -7.45%24.61M | --26.22M | --24.33M | --25.38M | 47.40%26.6M | --26.6M |
| -Goodwill | 482.29%30.26M | 0.00%5.2M | 0.00%5.2M | 0.00%5.2M | 0.00%5.2M | --5.2M | --5.2M | --5.2M | --5.2M | --5.2M |
| -Other intangible assets | 167.77%56.3M | 7.02%20.48M | -1.19%19.94M | -9.26%19.42M | -9.26%19.42M | --21.02M | --19.13M | --20.18M | 18.59%21.4M | --21.4M |
| Non current deferred assets | -85.95%1.47M | 26.04%9.73M | 78.64%10.16M | 166.34%12.37M | 166.34%12.37M | 51.45%10.43M | --7.72M | --5.69M | 27.42%4.65M | --4.65M |
| Other non current assets | --1.5M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | 21,345.56%19.3K | --19.3K |
| Total non current assets | 33.28%186.15M | -0.29%133.49M | 74.76%133.1M | 76.74%136.91M | 76.74%136.91M | 95.07%139.66M | --133.88M | --76.16M | 17.17%77.47M | --77.47M |
| Total assets | 89.60%3.49B | 59.79%2.62B | 43.40%2.02B | 64.16%2.07B | 64.16%2.07B | 58.68%1.84B | --1.64B | --1.41B | 15.43%1.26B | --1.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 103.10%2.36B | 80.10%1.75B | 84.59%1.37B | 115.87%1.4B | 115.87%1.4B | 125.04%1.16B | --973.6M | --744.78M | 650.03%646.78M | --646.78M |
| -accounts payable | 96.01%2.28B | 74.13%1.69B | 76.28%1.31B | 116.86%1.39B | 116.86%1.39B | 125.03%1.16B | --972.6M | --744.42M | 672.63%640.17M | --640.17M |
| -Total tax payable | ---- | ---- | ---- | 458.62%2.27M | 458.62%2.27M | ---- | ---- | ---- | --407.21K | --407.21K |
| -Other payable | 4,691.28%85.99M | 5,877.06%59.88M | 17,131.94%62.51M | -8.55%5.68M | -8.55%5.68M | 131.68%1.79M | --1M | --362.77K | 83.75%6.21M | --6.21M |
| Current accrued expenses | ---- | ---- | ---- | 53.76%11.97M | 53.76%11.97M | -2.53%55.89M | --50.66M | --47.47M | -67.68%7.78M | --7.78M |
| Current debt and capital lease obligation | -33.58%3.36M | -33.13%3.38M | 6.47%3.38M | 43.05%4.97M | 43.05%4.97M | 72.16%5.06M | --5.05M | --3.18M | 38.36%3.47M | --3.47M |
| -Current capital lease obligation | -33.58%3.36M | -33.13%3.38M | 6.47%3.38M | 43.05%4.97M | 43.05%4.97M | 72.16%5.06M | --5.05M | --3.18M | 38.36%3.47M | --3.47M |
| Other current liabilities | ---- | ---- | ---- | 120.81%9.21M | 120.81%9.21M | ---- | ---- | ---- | -99.03%4.17M | --4.17M |
| Current liabilities | 93.26%2.37B | 70.68%1.76B | 73.26%1.38B | 112.51%1.45B | 112.51%1.45B | 112.10%1.22B | --1.03B | --795.43M | 20.85%680.51M | --680.51M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 932.60%109.39M | 882.53%109.62M | 16.96%10.32M | 8.80%10.44M | 8.80%10.44M | 12.16%10.59M | --11.16M | --8.82M | -0.35%9.59M | --9.59M |
| -Long term debt | --100M | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -11.33%9.39M | -13.79%9.62M | 16.96%10.32M | 8.80%10.44M | 8.80%10.44M | 12.16%10.59M | --11.16M | --8.82M | -0.35%9.59M | --9.59M |
| Non current deferred liabilities | 139.82%13.76M | 10.11%5.68M | 0.87%5.48M | -8.31%5.29M | -8.31%5.29M | 4.82%5.74M | --5.16M | --5.44M | 5.96%5.77M | --5.77M |
| Preferred securities outside stock equity | --0 | --0 | -16.53%2.88B | 23.01%2.86B | 23.01%2.86B | 68.41%2.82B | --3.47B | --3.45B | 18.31%2.33B | --2.33B |
| Total non current liabilities | -95.66%123.16M | -96.69%115.3M | -16.41%2.9B | 22.88%2.88B | 22.88%2.88B | 67.89%2.84B | --3.48B | --3.47B | 18.19%2.34B | --2.34B |
| Total liabilities | -38.69%2.49B | -58.50%1.87B | 0.31%4.28B | 43.06%4.32B | 43.06%4.32B | 79.15%4.06B | --4.51B | --4.26B | 18.78%3.02B | --3.02B |
| Shareholders'equity | ||||||||||
| Share capital | 21.03%5.02K | 16.76%4.84K | 239.12%13.93K | 1.63%13.93K | 1.63%13.93K | 1.64%4.15K | --4.15K | --4.11K | 239.22%13.71K | --13.71K |
| -common stock | 21.03%5.02K | 16.76%4.84K | 239.12%13.93K | 1.63%13.93K | 1.63%13.93K | 1.64%4.15K | --4.15K | --4.11K | 239.22%13.71K | --13.71K |
| -Preferred stock | ---- | --0 | -16.53%2.88B | 23.01%2.86B | 23.01%2.86B | 68.41%2.82B | --3.47B | --3.45B | 18.31%2.33B | --2.33B |
| Retained earnings | 1.82%-2.18B | 21.91%-2.23B | 21.18%-2.24B | -27.63%-2.24B | -27.63%-2.24B | -98.42%-2.22B | ---2.86B | ---2.84B | -21.58%-1.76B | ---1.76B |
| Paid-in capital | 59,386.96%3.19B | --2.99B | --0 | --0 | --0 | -77.03%5.36M | --0 | --0 | --0 | --0 |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Gains losses not affecting retained earnings | -0.60%-5.68M | 61.20%-4.23M | -39.54%-13.43M | -121.52%-15.2M | -121.52%-15.2M | 50.46%-5.65M | ---10.89M | ---9.62M | 19.51%-6.86M | ---6.86M |
| Total stockholders'equity | 144.95%998.85M | 126.20%751.56M | 20.97%-2.26B | -27.99%-2.26B | -27.99%-2.26B | -100.58%-2.22B | ---2.87B | ---2.85B | -21.34%-1.76B | ---1.76B |
| Noncontrolling interests | -85.63%213.06K | 137.51%999.74K | 108.01%1.1M | 92.83%1.27M | 92.83%1.27M | 83.36%1.48M | --420.93K | --527.97K | --660.22K | --660.22K |
| Total equity | 144.99%999.07M | 126.23%752.56M | 21.00%-2.25B | -27.97%-2.25B | -27.97%-2.25B | -100.59%-2.22B | ---2.87B | ---2.85B | -21.29%-1.76B | ---1.76B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |