(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q2)Sep 30, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q2)Oct 1, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | (Q2)Sep 25, 2021 | (FY)Mar 27, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.02%441M | -57.02%441M | -34.81%663M | -16.04%1.03B | -16.04%1.03B | -15.05%1.02B | -3.09%1.22B | --1.22B | -0.19%1.2B | 35.75%1.26B |
-Cash and cash equivalents | -57.02%441M | -57.02%441M | -34.81%663M | -16.04%1.03B | -16.04%1.03B | -15.05%1.02B | -3.09%1.22B | --1.22B | -0.19%1.2B | 35.75%1.26B |
-Accounts receivable | 1.13%179M | 1.13%179M | -9.69%177M | 22.92%177M | 22.92%177M | 35.45%196M | -2.04%144M | --144M | -8.36%144.7M | 37.38%147M |
-Taxes receivable | 60.53%122M | 60.53%122M | 0.00%87M | -11.63%76M | -11.63%76M | 55.08%87M | 115.00%86M | --86M | -24.09%56.1M | -20.63%40M |
-Other receivables | 30.61%128M | 30.61%128M | 24.47%117M | -8.41%98M | -8.41%98M | -2.08%94M | 18.89%107M | --107M | 19.55%96M | -18.26%90M |
Inventory | 13.42%507M | 13.42%507M | 8.68%526M | 4.93%447M | 4.93%447M | 11.47%484M | 5.97%426M | --426M | -10.55%434.2M | -10.77%402M |
Prepaid assets | 3.13%33M | 3.13%33M | 47.92%71M | 0.00%32M | 0.00%32M | -19.33%48M | -20.00%32M | --32M | 44.42%59.5M | 14.29%40M |
Total current assets | -23.56%1.42B | -23.56%1.42B | -14.69%1.66B | -8.45%1.86B | -8.45%1.86B | -2.46%1.94B | 2.67%2.04B | --2.04B | -2.66%1.99B | 17.38%1.98B |
Non current assets | ||||||||||
Net PPE | 7.01%1.42B | 7.01%1.42B | 4.41%1.35B | 10.32%1.33B | 10.32%1.33B | 12.19%1.29B | 9.47%1.2B | --1.2B | 2.81%1.15B | -2.74%1.1B |
-Gross PPE | 2.10%2.14B | 2.10%2.14B | 4.41%1.35B | 8.09%2.1B | 8.09%2.1B | 12.19%1.29B | 8.68%1.94B | --1.94B | 2.81%1.15B | -4.70%1.79B |
-Accumulated depreciation | 6.35%-723M | 6.35%-723M | ---- | -4.47%-772M | -4.47%-772M | ---- | -7.41%-739M | ---739M | ---- | 7.66%-688M |
Goodwill and other intangible assets | 7.66%267M | 7.66%267M | 1.22%248M | 3.33%248M | 3.33%248M | 4.93%245M | 1.27%240M | --240M | -7.85%233.5M | -4.05%237M |
-Goodwill | 9.17%119M | 9.17%119M | -7.08%105M | 0.00%109M | 0.00%109M | --113M | 3.81%109M | --109M | ---- | -3.93%105M |
-Other intangible assets | 6.47%148M | 6.47%148M | 8.33%143M | 6.11%139M | 6.11%139M | --132M | -0.76%131M | --131M | ---- | -4.14%132M |
Non current prepaid assets | 0.00%5M | 0.00%5M | 0.00%3M | 150.00%5M | 150.00%5M | 7.14%3M | -33.33%2M | --2M | -30.00%2.8M | --3M |
Total non current assets | 6.75%1.95B | 6.75%1.95B | 3.29%1.85B | 9.69%1.82B | 9.69%1.82B | 12.79%1.79B | 9.34%1.66B | --1.66B | 0.70%1.59B | -5.21%1.52B |
Total assets | -8.57%3.37B | -8.57%3.37B | -6.05%3.51B | -0.30%3.69B | -0.30%3.69B | 4.32%3.73B | 5.57%3.7B | --3.7B | -1.19%3.58B | 6.37%3.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.88%332M | 14.88%332M | 67.92%492M | 1.05%289M | 1.05%289M | 20.23%293M | 28.83%286M | --286M | 11.74%243.7M | -13.69%222M |
-accounts payable | -3.23%180M | -3.23%180M | 15.25%204M | 2.76%186M | 2.76%186M | 23.17%177M | 40.31%181M | --181M | 18.08%143.7M | -34.62%129M |
-Total tax payable | 40.86%131M | 40.86%131M | -10.23%79M | -6.06%93M | -6.06%93M | 7.06%88M | 23.75%99M | --99M | -8.87%82.2M | 42.86%80M |
-Other payable | 110.00%21M | 110.00%21M | 646.43%209M | 66.67%10M | 66.67%10M | 57.30%28M | -53.85%6M | --6M | 187.10%17.8M | 233.33%13M |
Current provisions | -9.09%20M | -9.09%20M | -18.52%22M | -21.43%22M | -21.43%22M | 29.81%27M | 16.67%28M | --28M | 10.05%20.8M | 81.82%24M |
Current debt and capital lease obligation | 7.69%308M | 7.69%308M | 12.29%329M | 12.60%286M | 12.60%286M | 7.80%293M | -0.39%254M | --254M | -53.58%271.8M | -0.82%255M |
-Current debt | 21.54%79M | 21.54%79M | 22.37%93M | 44.44%65M | 44.44%65M | 40.22%76M | 0.00%45M | --45M | -84.97%54.2M | 8.17%45M |
-Current capital lease obligation | 3.62%229M | 3.62%229M | 8.76%236M | 5.74%221M | 5.74%221M | -0.28%217M | -0.48%209M | --209M | -3.20%217.6M | -2.55%210M |
Other current liabilities | 0.00%5M | 0.00%5M | -16.67%5M | 25.00%5M | 25.00%5M | -56.20%6M | -60.00%4M | --4M | 522.73%13.7M | 132.56%10M |
Current liabilities | 3.38%857M | 3.38%857M | 24.15%1.06B | 3.11%829M | 3.11%829M | 12.13%857M | 14.53%804M | --804M | -26.90%764.3M | -3.90%702M |
Non current liabilities | ||||||||||
Long term provisions | -7.50%37M | -7.50%37M | -12.50%35M | 11.11%40M | 11.11%40M | 22.32%40M | 12.50%36M | --36M | 6.17%32.7M | 11.89%32M |
Long term debt and capital lease obligation | 4.83%1.26B | 4.83%1.26B | 0.08%1.22B | 4.62%1.2B | 4.62%1.2B | 6.08%1.22B | 3.61%1.15B | --1.15B | -1.19%1.15B | -8.51%1.11B |
-Long term debt | 0.34%299M | 0.34%299M | 0.34%299M | 0.00%298M | 0.00%298M | 0.20%298M | 0.34%298M | --298M | 0.24%297.4M | -1.00%297M |
-Long term capital lease obligation | 6.32%959M | 6.32%959M | 0.00%922M | 6.24%902M | 6.24%902M | 8.13%922M | 4.81%849M | --849M | -1.67%852.7M | -10.99%810M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -42.86%4M | --4M | -70.68%3.9M | --7M |
Total non current liabilities | 3.11%1.36B | 3.11%1.36B | -1.41%1.33B | 3.29%1.32B | 3.29%1.32B | 5.24%1.35B | 2.90%1.28B | --1.28B | -1.63%1.28B | -7.66%1.24B |
Total liabilities | 3.21%2.22B | 3.21%2.22B | 8.53%2.39B | 3.22%2.15B | 3.22%2.15B | 7.82%2.2B | 7.11%2.08B | --2.08B | -12.90%2.04B | -6.34%1.94B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%200K | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%200K | --0 |
Retained earnings | -34.21%675M | -34.21%675M | -36.86%620M | -8.64%1.03B | -8.64%1.03B | -7.59%982M | 2.84%1.12B | --1.12B | 40.57%1.06B | 55.51%1.09B |
Paid-in capital | 0.43%231M | 0.43%231M | 0.88%230M | 1.32%230M | 1.32%230M | 1.83%228M | 1.79%227M | --227M | 1.22%223.9M | 1.00%223M |
Total stockholders'equity | -25.18%1.15B | -25.18%1.15B | -27.21%1.11B | -4.96%1.53B | -4.96%1.53B | -0.51%1.53B | 3.60%1.61B | --1.61B | 20.37%1.53B | 28.23%1.56B |
Noncontrolling interests | 16.67%7M | 16.67%7M | 16.67%7M | 50.00%6M | 50.00%6M | 76.47%6M | 33.33%4M | --4M | -2.86%3.4M | -34.78%3M |
Total equity | -25.02%1.15B | -25.02%1.15B | -27.04%1.12B | -4.82%1.54B | -4.82%1.54B | -0.34%1.53B | 3.65%1.62B | --1.62B | 20.31%1.54B | 27.99%1.56B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data