Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 46.73%311.8M | -16.38%212.5M | 230.84%254.13M | -44.49%76.81M | 1.32%138.38M | 49.59%136.57M | -24.45%91.3M | -5.59%120.85M | 21.67%128.01M | 75.15%105.21M |
Deferred tax | ---- | ---- | 199.35%65.41M | -39.93%21.85M | 15.48%36.37M | 38.73%31.5M | -32.95%22.71M | 5.64%33.87M | 13.37%32.06M | 50.99%28.28M |
Other non cash items | -131.02%-40.6M | 3,268.72%130.9M | -152.12%-4.13M | 29.38%7.93M | 0.36%6.13M | -31.38%6.1M | 59.21%8.9M | 6.72%5.59M | 19.88%5.24M | 1.11%4.37M |
Change In working capital | -58.58%-387.1M | -14,947.93%-244.1M | -98.44%1.64M | 61.62%105.09M | 631.97%65.02M | -122.40%-12.22M | 183.91%54.56M | -9.72%-65.02M | -6.25%-59.26M | 35.47%-55.78M |
-Change in receivables | 3.14%-83.3M | -461.80%-86M | -185.55%-15.31M | 130.73%17.89M | -569.55%-58.23M | -6.27%12.4M | 149.05%13.23M | 118.95%5.31M | -100.85%-28.03M | -148.56%-13.96M |
-Change in inventory | -241.82%-286.1M | 33.38%-83.7M | -174.52%-125.63M | 46.37%168.58M | 6,190.43%115.17M | -101.55%-1.89M | 193.46%122.1M | 32.31%-130.65M | -24.92%-193M | -43.83%-154.5M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 177.41%27.58M | --9.94M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -201.69%-72.1M | -73.36%70.9M | 46.49%266.12M | -16.05%181.67M | 65.59%216.39M | -16.31%130.68M | 152.64%156.14M | -19.63%61.81M | 38.26%76.9M | 351.14%55.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -75.00%-2.8M | -3.49%-1.6M | 41.26%-1.55M | -365.84%-2.63M | -659.41%-565K | -99.15%101K | 1,871.10%11.87M | 125.41%602K | -28.33%-2.37M | 33.41%-1.85M |
Net intangibles purchase and sale | ---- | ---- | -1,290.83%-1.52M | 97.06%-109K | -205.52%-3.71M | ---1.21M | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---77.7M | --0 | -574.37%-394.58M | -188.23%-58.51M | -63,537.50%-20.3M | -94.88%32K | -17.22%625K | 302.41%755K | ---373K |
Net other investing changes | ---- | ---- | -25.23%415K | 250.82%555K | -1,215.15%-368K | --33K | ---- | 128.00%7K | -106.30%-25K | 159.17%397K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 172.02%52.5M | -57.68%19.3M | 111.88%45.61M | -563.08%-383.82M | -188.93%-57.88M | -264.77%-20.03M | 763.57%12.16M | 218.62%1.41M | 71.62%-1.19M | -64.23%-4.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -112.74%-50.5M | 364.27%396.4M | -175.00%-150M | 649.44%200M | -425.24%-36.4M | -55.60%11.19M | 1,361.08%25.21M | 95.55%-2M | -362.95%-44.95M | -30.69%17.1M |
Net common stock issuance | 89.58%-3.7M | -7,971.40%-35.5M | 112.89%451K | -102.34%-3.5M | 15,115.55%149.72M | 162.60%984K | -306.84%-1.57M | 142.41%760K | -467.21%-1.79M | -52.06%488K |
Cash dividends paid | 20.52%-110.4M | -56.58%-138.9M | ---88.71M | ---- | 39.35%-78.65M | -114.57%-129.67M | -9.06%-60.43M | -12.53%-55.41M | -71.04%-49.24M | -115.47%-28.79M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -227.14%-238.9M | 173.98%187.9M | -240.20%-254M | 350.27%181.18M | 134.25%40.24M | -219.32%-117.49M | 35.05%-36.79M | 40.98%-56.65M | -756.54%-95.98M | -190.94%-11.21M |
Net cash flow | ||||||||||
Beginning cash position | 69.75%676.8M | 16.92%398.7M | -5.79%340.99M | 121.77%361.96M | -4.03%163.22M | 341.12%170.06M | 20.51%38.55M | -38.78%31.99M | 334.57%52.26M | -50.71%12.03M |
Current changes in cash | -192.95%-258.5M | 381.76%278.1M | 375.23%57.73M | -110.55%-20.97M | 3,003.51%198.75M | -105.20%-6.85M | 1,904.11%131.51M | 132.38%6.56M | -150.38%-20.27M | 425.21%40.23M |
End cash Position | -38.19%418.3M | 69.75%676.8M | 16.93%398.71M | -5.79%340.99M | 121.77%361.96M | -4.03%163.22M | 341.12%170.06M | 20.51%38.55M | -38.78%31.99M | 334.57%52.26M |
Free cash flow | -208.08%-74.9M | -73.66%69.3M | 47.02%263.06M | -15.65%178.93M | 66.25%212.12M | -17.56%127.59M | 157.88%154.77M | -19.42%60.02M | 39.12%74.48M | 314.59%53.54M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |