(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -92.42%81.28K | 317.66%111.54K | 96.58%-58.15K | 90.25%-674K | 100.45%7.06K | 214.21%1.07M | 97.17%-51.25K | 56.00%-1.7M | -200.72%-6.91M | -78.02%-1.57M |
Net income from continuing operations | 32.36%-1.7M | 52.23%-1.35M | 29.90%-1.59M | 82.84%-16.98M | 89.42%-9.37M | 16.85%-2.51M | 47.20%-2.83M | -12.15%-2.28M | -594.61%-98.95M | -910.57%-88.54M |
Operating gains losses | -99.78%1.51K | 118.58%6.4K | 77.91%-50.2K | 103.67%433.07K | -103.87%-1.2K | 906.24%695.96K | -169.06%-34.44K | -463.29%-227.25K | -61.52%212.63K | -92.40%31.04K |
Depreciation and amortization | -9.23%193.06K | -6.78%193.06K | -5.08%192.74K | -66.07%835.51K | -63.37%212.68K | -64.92%212.68K | -65.13%207.1K | -70.22%203.06K | 68.61%2.46M | 12.18%580.64K |
Other non cash items | -64.24%105.67K | -69.53%80.61K | -34.41%101.69K | -86.93%1.03M | -96.18%311.58K | 168.45%295.52K | 231.97%264.58K | 171.11%155.05K | 350.52%7.86M | 371.85%8.15M |
Change In working capital | -42.47%1.37M | -49.46%1.18M | 510.32%1.29M | 234.86%5.57M | 186.43%637.82K | 2.82%2.38M | -15.19%2.34M | 107.92%211.79K | -36.01%1.66M | -157.73%-737.99K |
-Change in receivables | 177.81%318.47K | -143.43%-35.51K | 111.89%45.69K | 84.77%-64.71K | 2,168.60%123.21K | 127.07%114.64K | 144.89%81.76K | -305.89%-384.32K | -313.48%-424.97K | 98.63%-5.96K |
-Change in inventory | -74.26%116.19K | 177.49%209.88K | 78.17%-35.07K | 130.26%119.72K | 1,128.48%99.78K | 588.62%451.4K | 9.59%-270.83K | -2,761.97%-160.62K | ---395.62K | ---9.7K |
-Change in prepaid assets | 60.56%352.69K | -145.28%-52.24K | 83.84%-18.27K | 244.73%166.55K | 93.70%-55.48K | -76.18%219.67K | -93.69%115.37K | 94.31%-113.01K | 63.93%-115.08K | -54.16%-880.41K |
-Change in payables and accrued expense | -59.79%618.96K | -53.29%1.07M | 20.75%1.3M | 105.90%5.4M | -28.49%494.21K | -10.58%1.54M | 105.10%2.29M | 218.81%1.08M | -13.29%2.62M | -74.95%691.11K |
-Change in other working capital | -172.95%-38.45K | ---- | ---- | -118.16%-46.12K | 95.52%-23.91K | -71.46%52.71K | -56.32%132.1K | -933.69%-207.02K | -5,334.70%-21.14K | -12.07%-533.03K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -102.70%-28.96K | 317.66%111.54K | 96.58%-58.15K | 90.25%-674K | 100.67%7.06K | 721.27%1.07M | 97.17%-51.25K | 56.00%-1.7M | -200.72%-6.91M | -19.77%-1.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.00%2 | 88.26%-6.3K | 0 | 184.12%715.35K | -100.00%-1 | -40.59%-1.09M | 89.83%-53.69K | 4,045.59%1.86M | -121.68%-850.41K | 138.48%409.02K |
Net PPE purchase and sale | --2 | 88.26%-6.3K | --0 | 75.86%-255.93K | -100.00%-1 | --0 | 80.31%-53.69K | -88.19%-202.24K | -13.18%-1.06M | 109.62%96.41K |
Net business purchase and sale | --0 | --0 | --0 | 4,011.25%971.28K | --0 | ---1.09M | --0 | 1,254.04%2.06M | -95.37%23.63K | 102.43%1.47K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 330.10%181.82K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.33K | --129.33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.00%2 | 88.26%-6.3K | --0 | 184.12%715.35K | -100.00%-1 | -40.59%-1.09M | 89.83%-53.69K | 4,045.59%1.86M | -121.68%-850.41K | 138.48%409.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -196.67%-14.94K | 179.22%14.94K | -101.63%-112.63K | 100.78%1K | -150.88%-110.23K | -97.61%15.45K | -100.30%-18.86K | 90.83%6.93M | -104.37%-128.22K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -736.33%-254.53K | --123.53K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 362.57%2.65M | -350.00%-250K |
Cash dividends paid | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -99.42%27.5K | --0 | --0 | --0 | -99.18%27.5K | 180.95%4.7M | -88.51%175.12K |
Net other financing activities | ---- | ---- | --14.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -196.67%-14.94K | 179.22%14.94K | -101.63%-112.63K | -99.46%1K | -15.00%-110.23K | -97.61%15.45K | -100.30%-18.86K | 90.83%6.93M | -93.72%184.28K |
Net cash flow | ||||||||||
Beginning cash position | -27.99%185.87K | -72.94%95.89K | -41.03%135.8K | -77.74%230.27K | -79.99%131.19K | -84.78%258.14K | -90.20%354.29K | -77.74%230.27K | 1,062.63%1.03M | 1,227.91%655.56K |
Current changes in cash | 77.54%-28.95K | 200.92%90.31K | -131.08%-43.22K | 91.46%-71.28K | 101.73%8.06K | 87.67%-128.9K | 95.30%-89.49K | -94.61%139.05K | -188.09%-834.87K | -147.04%-464.4K |
Effect of exchange rate changes | -47.29%132.82K | 95.23%-318 | 121.97%3.3K | -175.78%-23.19K | -748.09%-253.47K | 5,068.80%251.98K | ---6.67K | ---15.03K | 1,522.26%30.61K | 1,917.38%39.11K |
End cash Position | 19.83%157.19K | -27.99%185.87K | -72.94%95.89K | -41.03%135.8K | -41.03%135.8K | -79.99%131.19K | -84.78%258.14K | -90.20%354.29K | -77.74%230.27K | -77.74%230.27K |
Free cash flow | -102.70%-28.96K | 200.29%105.24K | 96.95%-58.15K | 88.33%-929.93K | 100.73%7.06K | 213.04%1.07M | 94.96%-104.94K | 52.10%-1.91M | -146.41%-7.97M | 47.18%-961.3K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data