(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.09%356M | 260.61%476M | -184.08%-132M | 18.39%1.4B | 41.24%887M | 0.45%221M | -38.89%132M | 35.34%157M | -2.48%1.18B | 40.81%628M |
Net income from continuing operations | 144.76%257M | 131.76%343M | -23.30%214M | -2.23%702M | -13.27%170M | 56.72%105M | -35.93%148M | 24.55%279M | 61.35%718M | 590.00%196M |
Operating gains losses | 68.29%-13M | ---- | ---- | 238.89%122M | 136.62%168M | -355.56%-41M | ---- | ---- | -90.60%36M | -80.06%71M |
Depreciation and amortization | 29.37%185M | 12.68%160M | 5.63%150M | 5.43%582M | 10.71%155M | 204.26%143M | -23.24%142M | -21.11%142M | -3.83%552M | 1,372.73%140M |
Deferred tax | -168.12%-47M | 52.08%-23M | -350.00%-9M | 42.11%-44M | -1.61%-63M | 475.00%69M | -166.67%-48M | 75.00%-2M | 20.83%-76M | -1,340.00%-62M |
Other non cash items | 6.67%-14M | -76.19%20M | 104.55%4M | 525.00%50M | 330.00%69M | -148.39%-15M | 740.00%84M | -2,833.33%-88M | -78.95%8M | 28.57%-30M |
Change In working capital | 77.50%-27M | 71.95%-46M | -66.78%-497M | 38.82%-93M | 73.40%489M | -284.62%-120M | 16.75%-164M | 1.32%-298M | 17.39%-152M | -44.38%282M |
-Change in receivables | --0 | 148.67%146M | -44.03%-229M | -17.85%-482M | 111.11%285M | -61.26%-308M | -322.54%-300M | 43.62%-159M | -643.64%-409M | 1,450.00%135M |
-Change in inventory | 40.00%-9M | 85.29%-5M | 48.05%-40M | 54.43%-72M | 86.21%54M | -314.29%-15M | 51.43%-34M | 37.90%-77M | 11.73%-158M | -85.71%29M |
-Change in prepaid assets | 42.86%-4M | -300.00%-12M | -50.00%-9M | -117.65%-3M | 116.67%13M | -216.67%-7M | ---3M | ---6M | 21.43%17M | -71.43%6M |
-Change in payables and accrued expense | -117.51%-38M | -134.32%-58M | -148.24%-211M | -13.39%375M | -53.46%74M | -3.13%217M | 386.44%169M | -177.98%-85M | 809.84%433M | -6.47%159M |
-Change in other working capital | 442.86%24M | -3,025.00%-117M | -127.59%-8M | 354.29%89M | 234.04%63M | -136.84%-7M | 300.00%4M | 680.00%29M | -136.08%-35M | -138.21%-47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.09%356M | 100.87%462M | -300.00%-118M | 18.39%1.4B | 41.24%887M | 0.45%221M | 6.48%230M | -49.14%59M | -2.48%1.18B | 40.81%628M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.12%-147M | 28.13%-138M | 28.28%-175M | 55.08%-593M | 92.29%-55M | 53.42%-102M | -43.28%-192M | 3.94%-244M | -5.68%-1.32B | -6,381.82%-713M |
Capital expenditure reported | 16.22%-155M | 17.50%-165M | 20.50%-190M | -33.76%-832M | -6.67%-208M | -92.71%-185M | -29.87%-200M | -35.03%-239M | -20.54%-622M | -875.00%-195M |
Net business purchase and sale | --0 | 145.45%5M | 115.79%3M | 64.91%-100M | -213.64%-69M | 99.24%-1M | ---11M | 85.61%-19M | 61.33%-285M | -200.00%-22M |
Net investment purchase and sale | -89.86%7M | 233.33%20M | -7.69%12M | 171.36%309M | 144.20%221M | 666.67%69M | -62.50%6M | -69.05%13M | -4,711.11%-433M | -3,233.33%-500M |
Net other investing changes | -93.33%1M | ---- | ---- | 50.00%30M | -75.00%1M | 1,600.00%15M | 225.00%13M | -92.31%1M | 53.85%20M | 100.00%4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.12%-147M | 28.13%-138M | 28.28%-175M | 55.08%-593M | 92.29%-55M | 53.42%-102M | -43.28%-192M | 3.94%-244M | -5.68%-1.32B | -6,381.82%-713M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 802.86%492M | 50.00%-59M | -103.33%-183M | 7.62%-521M | -228.38%-243M | 50.70%-70M | 22.88%-118M | 53.85%-90M | -291.84%-564M | -32.14%-74M |
Net issuance payments of debt | 292.64%838M | 0.00%-1M | -1,100.00%-12M | -5,312.50%-433M | 500.00%4M | -14,400.00%-435M | 50.00%-1M | 50.00%-1M | -101.36%-8M | -105.00%-1M |
Net common stock issuance | ---301M | --0 | ---100M | 26.25%-177M | ---177M | --0 | --0 | --0 | ---240M | --0 |
Cash dividends paid | 7.69%-24M | 37.50%-25M | 35.90%-25M | 19.25%-130M | 37.50%-25M | 33.33%-26M | 2.44%-40M | 4.88%-39M | 0.62%-161M | 0.00%-40M |
Proceeds from stock option exercised by employees | --0 | --0 | 8.00%-23M | -38.89%-25M | --0 | --0 | --0 | -47.06%-25M | -20.00%-18M | --0 |
Net other financing activities | -105.37%-21M | 57.14%-33M | 8.00%-23M | 278.10%244M | -36.36%-45M | 39,000.00%391M | -670.00%-77M | 73.68%-25M | -18.10%-137M | 5.71%-33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 802.86%492M | 50.00%-59M | -103.33%-183M | 7.62%-521M | -228.38%-243M | 50.70%-70M | 22.88%-118M | 53.85%-90M | -291.84%-564M | -32.14%-74M |
Net cash flow | ||||||||||
Beginning cash position | 51.89%1.29B | 9.16%1.04B | 14.65%1.53B | -27.44%1.34B | -23.53%949M | -38.99%848M | -36.84%950M | -27.44%1.34B | 11.76%1.84B | -17.81%1.24B |
Current changes in cash | 34,500.00%692M | 3,112.50%257M | -26.56%-486M | 147.12%196M | 578.57%570M | 102.08%2M | 111.27%8M | -15.32%-384M | -311.17%-416M | -73.83%84M |
Effect of exchange rate changes | 42.86%20M | 76.00%-6M | -175.00%-11M | --0 | 15.38%15M | 126.42%14M | 41.86%-25M | 42.86%-4M | -2,900.00%-90M | 0.00%13M |
End cash Position | 110.75%2B | 51.89%1.29B | 9.16%1.04B | 14.65%1.53B | 14.65%1.53B | -23.53%949M | -38.99%848M | -36.84%950M | -27.44%1.34B | -27.44%1.34B |
Free cash flow | 458.33%201M | 890.00%297M | -71.11%-308M | 1.25%565M | 56.81%679M | -70.97%36M | -51.61%30M | -195.08%-180M | -19.60%558M | 1.64%433M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data