AU Stock MarketDetailed Quotes

BWF BlackWall Ltd

Watchlist

0.470
+0.070+17.50%

20min DelayMarket Closed Jul 5 15:56 AET

78.87MMarket Cap-31333P/E (Static)

BlackWall Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

396.40%5.79M

-62.78%1.17M

15.01%3.13M

-76.30%2.72M

-31.17%11.49M

-Cash and cash equivalents

396.40%5.79M

-62.78%1.17M

15.01%3.13M

-76.30%2.72M

1,145.18%11.49M

-Accounts receivable

-58.57%534K

304.08%1.29M

-40.71%319K

-83.49%538K

313.58%3.26M

-Notes receivable

324.00%106K

-78.07%25K

18.75%114K

14.29%96K

-49.09%84K

-Other receivables

2.99%138K

69.62%134K

2.60%79K

-74.16%77K

-22.80%298K

Current deferred assets

----

--354K

----

Total current assets

157.30%6.33M

-29.03%2.46M

-17.97%3.47M

-71.79%4.22M

-18.12%14.97M

Non current assets

-Accumulated depreciation

-27.67%-1.44M

-49.21%-1.13M

46.36%-758K

46.52%-1.41M

-24.10%-2.64M

Investments and advances

-17.71%19.27M

3.58%23.41M

11.86%22.6M

30.29%20.21M

-0.95%15.51M

-Long term equity investment

-42.55%189K

-29.09%329K

-72.69%464K

--1.7M

----

-Goodwill

----

--173K

Regulatory assets

-58.31%539K

289.46%1.29M

-71.03%332K

-67.06%1.15M

233.24%3.48M

Non current deferred assets

-2.75%1.03M

--1.06M

----

185.22%1.24M

Liabilities

Current liabilities

Current debt and capital lease obligation

3,651.82%5.14M

3.79%137K

-78.85%132K

--624K

----

-Current debt

--5M

----

-Current capital lease obligation

2.19%140K

3.79%137K

-78.85%132K

--624K

----

-accounts payable

-28.52%559K

94.04%782K

-8.41%403K

-73.56%440K

32.27%1.66M

-Total tax payable

-31.94%2.01M

-14.56%2.95M

-17.27%3.45M

134.68%4.17M

-0.89%1.78M

Current provisions

----

--724K

Current deferred liabilities

-78.02%60K

-31.06%273K

--396K

----

-72.34%778K

Current liabilities

230.69%6.7M

44.79%2.03M

-10.14%1.4M

-61.84%1.56M

-44.01%4.08M

Non current liabilities

-Long term debt

-42.55%189K

-29.09%329K

-72.69%464K

--1.7M

----

Non current accrued expenses

-42.93%323K

-21.39%566K

-76.26%720K

-44.63%3.03M

33.28%5.48M

Derivative product liabilities

----

--341K

Employee benefits

324.00%106K

-78.07%25K

18.75%114K

14.29%96K

-49.09%84K

Preferred securities outside stock equity

14.98%806K

79.74%701K

16.42%390K

-28.57%335K

-3.50%469K

Total non current liabilities

75.11%8.71M

2.58%4.97M

-15.33%4.85M

-2.27%5.73M

-35.51%5.86M

Shareholders'equity

Share capital

0.05%16.46M

16.81%16.45M

0.00%14.08M

-19.79%14.08M

7.58%17.56M

-common stock

0.05%16.46M

16.81%16.45M

0.00%14.08M

-19.79%14.08M

7.58%17.56M

Gains losses not affecting retained earnings

0.00%73K

-14.12%73K

Noncontrolling interests

-47.50%21K

-31.03%40K

-19.44%58K

--72K

----

Total equity

-2.07%26.96M

2.56%27.53M

-2.51%26.85M

-26.31%27.54M

-3.24%37.37M

	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020	(FY)Jun 30, 2019	(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	396.40%5.79M	396.40%5.79M	-62.78%1.17M	-62.78%1.17M	15.01%3.13M	15.01%3.13M	-76.30%2.72M	-76.30%2.72M	-31.17%11.49M	-31.17%11.49M
-Cash and cash equivalents	396.40%5.79M	396.40%5.79M	-62.78%1.17M	-62.78%1.17M	15.01%3.13M	15.01%3.13M	-76.30%2.72M	-76.30%2.72M	1,145.18%11.49M	1,145.18%11.49M
-Accounts receivable	-58.57%534K	-58.57%534K	304.08%1.29M	304.08%1.29M	-40.71%319K	-40.71%319K	-83.49%538K	-83.49%538K	313.58%3.26M	313.58%3.26M
-Notes receivable	324.00%106K	324.00%106K	-78.07%25K	-78.07%25K	18.75%114K	18.75%114K	14.29%96K	14.29%96K	-49.09%84K	-49.09%84K
-Other receivables	2.99%138K	2.99%138K	69.62%134K	69.62%134K	2.60%79K	2.60%79K	-74.16%77K	-74.16%77K	-22.80%298K	-22.80%298K
Current deferred assets	----	----	----	----	----	----	--354K	--354K	----	----
Total current assets	157.30%6.33M	157.30%6.33M	-29.03%2.46M	-29.03%2.46M	-17.97%3.47M	-17.97%3.47M	-71.79%4.22M	-71.79%4.22M	-18.12%14.97M	-18.12%14.97M
Non current assets
-Accumulated depreciation	-27.67%-1.44M	-27.67%-1.44M	-49.21%-1.13M	-49.21%-1.13M	46.36%-758K	46.36%-758K	46.52%-1.41M	46.52%-1.41M	-24.10%-2.64M	-24.10%-2.64M
Investments and advances	-17.71%19.27M	-17.71%19.27M	3.58%23.41M	3.58%23.41M	11.86%22.6M	11.86%22.6M	30.29%20.21M	30.29%20.21M	-0.95%15.51M	-0.95%15.51M
-Long term equity investment	-42.55%189K	-42.55%189K	-29.09%329K	-29.09%329K	-72.69%464K	-72.69%464K	--1.7M	--1.7M	----	----
-Goodwill	----	----	----	----	----	----	----	----	--173K	--173K
Regulatory assets	-58.31%539K	-58.31%539K	289.46%1.29M	289.46%1.29M	-71.03%332K	-71.03%332K	-67.06%1.15M	-67.06%1.15M	233.24%3.48M	233.24%3.48M
Non current deferred assets	-2.75%1.03M	-2.75%1.03M	--1.06M	--1.06M	----	----	----	----	185.22%1.24M	185.22%1.24M
Liabilities
Current liabilities
Current debt and capital lease obligation	3,651.82%5.14M	3,651.82%5.14M	3.79%137K	3.79%137K	-78.85%132K	-78.85%132K	--624K	--624K	----	----
-Current debt	--5M	--5M	----	----	----	----	----	----	----	----
-Current capital lease obligation	2.19%140K	2.19%140K	3.79%137K	3.79%137K	-78.85%132K	-78.85%132K	--624K	--624K	----	----
-accounts payable	-28.52%559K	-28.52%559K	94.04%782K	94.04%782K	-8.41%403K	-8.41%403K	-73.56%440K	-73.56%440K	32.27%1.66M	32.27%1.66M
-Total tax payable	-31.94%2.01M	-31.94%2.01M	-14.56%2.95M	-14.56%2.95M	-17.27%3.45M	-17.27%3.45M	134.68%4.17M	134.68%4.17M	-0.89%1.78M	-0.89%1.78M
Current provisions	----	----	----	----	----	----	----	----	--724K	--724K
Current deferred liabilities	-78.02%60K	-78.02%60K	-31.06%273K	-31.06%273K	--396K	--396K	----	----	-72.34%778K	-72.34%778K
Current liabilities	230.69%6.7M	230.69%6.7M	44.79%2.03M	44.79%2.03M	-10.14%1.4M	-10.14%1.4M	-61.84%1.56M	-61.84%1.56M	-44.01%4.08M	-44.01%4.08M
Non current liabilities
-Long term debt	-42.55%189K	-42.55%189K	-29.09%329K	-29.09%329K	-72.69%464K	-72.69%464K	--1.7M	--1.7M	----	----
Non current accrued expenses	-42.93%323K	-42.93%323K	-21.39%566K	-21.39%566K	-76.26%720K	-76.26%720K	-44.63%3.03M	-44.63%3.03M	33.28%5.48M	33.28%5.48M
Derivative product liabilities	----	----	----	----	----	----	----	----	--341K	--341K
Employee benefits	324.00%106K	324.00%106K	-78.07%25K	-78.07%25K	18.75%114K	18.75%114K	14.29%96K	14.29%96K	-49.09%84K	-49.09%84K
Preferred securities outside stock equity	14.98%806K	14.98%806K	79.74%701K	79.74%701K	16.42%390K	16.42%390K	-28.57%335K	-28.57%335K	-3.50%469K	-3.50%469K
Total non current liabilities	75.11%8.71M	75.11%8.71M	2.58%4.97M	2.58%4.97M	-15.33%4.85M	-15.33%4.85M	-2.27%5.73M	-2.27%5.73M	-35.51%5.86M	-35.51%5.86M
Shareholders'equity
Share capital	0.05%16.46M	0.05%16.46M	16.81%16.45M	16.81%16.45M	0.00%14.08M	0.00%14.08M	-19.79%14.08M	-19.79%14.08M	7.58%17.56M	7.58%17.56M
-common stock	0.05%16.46M	0.05%16.46M	16.81%16.45M	16.81%16.45M	0.00%14.08M	0.00%14.08M	-19.79%14.08M	-19.79%14.08M	7.58%17.56M	7.58%17.56M
Gains losses not affecting retained earnings	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	0.00%73K	-14.12%73K	-14.12%73K
Noncontrolling interests	-47.50%21K	-47.50%21K	-31.03%40K	-31.03%40K	-19.44%58K	-19.44%58K	--72K	--72K	----	----
Total equity	-2.07%26.96M	-2.07%26.96M	2.56%27.53M	2.56%27.53M	-2.51%26.85M	-2.51%26.85M	-26.31%27.54M	-26.31%27.54M	-3.24%37.37M	-3.24%37.37M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall