AU Stock MarketDetailed Quotes

BWF BlackWall Ltd

Watchlist
  • 0.470
  • +0.070+17.50%
20min DelayMarket Closed Jul 5 15:56 AET
78.87MMarket Cap-31333P/E (Static)

BlackWall Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
10.10%6.6M
17.33%5.99M
8.08%5.11M
-74.47%4.73M
29.67%18.51M
27.66%14.27M
34.20%11.18M
44.12%8.33M
-33.16%5.78M
55.18%8.65M
Operating revenue
10.10%6.6M
17.33%5.99M
8.08%5.11M
-74.47%4.73M
29.67%18.51M
27.66%14.27M
34.20%11.18M
44.12%8.33M
-33.16%5.78M
55.18%8.65M
Cost of revenue
-23.85%166K
218K
Gross profit
10.10%6.6M
17.33%5.99M
8.08%5.11M
-74.24%4.73M
30.50%18.34M
25.71%14.05M
34.20%11.18M
44.12%8.33M
-33.16%5.78M
55.18%8.65M
Operating expense
12.51%5.02M
15.28%4.46M
-38.12%3.87M
-59.24%6.25M
10.81%15.34M
22.69%13.84M
56.88%11.28M
43.89%7.19M
5.62%5M
2.89%4.73M
Selling and administrative expenses
7.12%3.57M
18.67%3.33M
-16.71%2.81M
-64.98%3.37M
2.91%9.62M
21.24%9.35M
55.28%7.71M
46.88%4.97M
-25.95%3.38M
4.56%4.57M
-General and administrative expense
7.12%3.57M
18.67%3.33M
-16.71%2.81M
-64.98%3.37M
2.91%9.62M
21.24%9.35M
55.28%7.71M
46.88%4.97M
-25.95%3.38M
4.56%4.57M
Depreciation amortization depletion
71.98%313K
7.69%182K
-83.61%169K
24.97%1.03M
-3.28%825K
55.66%853K
88.97%548K
81.25%290K
1.27%160K
-28.18%158K
-Depreciation and amortization
71.98%313K
7.69%182K
-83.61%169K
24.97%1.03M
-3.28%825K
55.66%853K
88.97%548K
81.25%290K
1.27%160K
-28.18%158K
Other operating expenses
20.06%1.14M
6.05%947K
-51.76%893K
-62.14%1.85M
34.42%4.89M
20.39%3.64M
56.20%3.02M
32.83%1.93M
20,700.00%1.46M
-36.36%7K
Operating profit
3.07%1.58M
23.73%1.53M
181.19%1.24M
-150.80%-1.53M
1,303.74%3M
311.88%214K
-108.86%-101K
45.59%1.14M
-80.01%783K
301.74%3.92M
Net non-operating interest income (expenses)
-169.23%-70K
-4.00%-26K
75.73%-25K
14.88%-103K
7.63%-121K
25.57%-131K
-322.78%-176K
338.89%79K
-37.93%18K
238.10%29K
Non-operating interest income
----
----
----
700.00%8K
--1K
----
----
272.97%138K
-40.32%37K
121.43%62K
Non-operating interest expense
816.67%55K
50.00%6K
-50.00%4K
-93.44%8K
-6.87%122K
-25.57%131K
198.31%176K
210.53%59K
-42.42%19K
-32.65%33K
Total other finance cost
-25.00%15K
-4.76%20K
-79.61%21K
--103K
----
----
----
----
----
----
Other net income (expenses)
-919.20%-2.86M
-87.00%349K
-63.62%2.69M
357.88%7.38M
-84.91%1.61M
113.58%10.68M
115.00%5M
-27.54%2.33M
83.85%3.21M
23.04%1.75M
Special income (charges)
----
----
----
----
----
0.19%-1.04M
---1.04M
----
----
---348K
-Less:Impairment of capital assets
----
----
----
----
----
-0.19%1.04M
--1.04M
----
----
--348K
Other non-operating income (expenses)
-908.02%-2.82M
-87.07%349K
-63.07%2.7M
335.58%7.31M
-85.69%1.68M
93.93%11.72M
159.89%6.05M
-27.54%2.33M
53.30%3.21M
47.57%2.09M
Income before tax
-172.68%-1.35M
-52.40%1.86M
-32.21%3.9M
27.96%5.75M
-58.24%4.5M
118.60%10.76M
38.90%4.92M
-11.62%3.55M
-29.53%4.01M
139.87%5.69M
Income tax
-263.33%-343K
-75.15%210K
-44.95%845K
27.07%1.54M
-57.48%1.21M
109.67%2.84M
114.74%1.36M
-47.02%631K
-27.42%1.19M
199.45%1.64M
Earnings from equity interest net of tax
Net income
-161.12%-1.01M
-45.66%1.65M
-33.22%3.03M
45.24%4.54M
-60.58%3.12M
121.99%7.92M
22.48%3.57M
3.33%2.91M
-30.39%2.82M
121.97%4.05M
Net income continuous operations
-161.12%-1.01M
-46.10%1.65M
-27.58%3.05M
28.29%4.22M
-58.51%3.29M
121.99%7.92M
22.48%3.57M
3.33%2.91M
-30.39%2.82M
121.97%4.05M
Net income discontinuous operations
----
----
-107.84%-25K
294.51%319K
---164K
----
----
----
----
----
Noncontrolling interests
52.52%-66K
-631.58%-139K
-19K
90.00%-3K
-178.95%-30K
Net income attributable to the company
-161.12%-1.01M
-45.66%1.65M
-33.22%3.03M
42.24%4.54M
-60.44%3.19M
124.69%8.06M
23.13%3.59M
3.22%2.91M
-30.83%2.82M
128.37%4.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-161.12%-1.01M
-45.66%1.65M
-33.22%3.03M
42.24%4.54M
-60.44%3.19M
124.69%8.06M
23.13%3.59M
3.22%2.91M
-30.83%2.82M
128.37%4.08M
Diluted earnings per share
-160.00%-0.015
-47.92%0.025
-33.24%0.048
38.27%0.0719
-61.48%0.052
117.74%0.135
8.77%0.062
1.79%0.057
-30.00%0.056
124.72%0.08
Basic earnings per share
-160.00%-0.015
-47.92%0.025
-33.24%0.048
38.27%0.0719
-61.19%0.052
119.67%0.134
7.02%0.061
2.70%0.057
-30.63%0.0555
124.72%0.08
Dividend per share
-5.77%0.049
15.56%0.052
9.76%0.045
0.00%0.041
10.81%0.041
2.78%0.037
5.88%0.036
30.77%0.034
44.44%0.026
80.00%0.018
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 10.10%6.6M17.33%5.99M8.08%5.11M-74.47%4.73M29.67%18.51M27.66%14.27M34.20%11.18M44.12%8.33M-33.16%5.78M55.18%8.65M
Operating revenue 10.10%6.6M17.33%5.99M8.08%5.11M-74.47%4.73M29.67%18.51M27.66%14.27M34.20%11.18M44.12%8.33M-33.16%5.78M55.18%8.65M
Cost of revenue -23.85%166K218K
Gross profit 10.10%6.6M17.33%5.99M8.08%5.11M-74.24%4.73M30.50%18.34M25.71%14.05M34.20%11.18M44.12%8.33M-33.16%5.78M55.18%8.65M
Operating expense 12.51%5.02M15.28%4.46M-38.12%3.87M-59.24%6.25M10.81%15.34M22.69%13.84M56.88%11.28M43.89%7.19M5.62%5M2.89%4.73M
Selling and administrative expenses 7.12%3.57M18.67%3.33M-16.71%2.81M-64.98%3.37M2.91%9.62M21.24%9.35M55.28%7.71M46.88%4.97M-25.95%3.38M4.56%4.57M
-General and administrative expense 7.12%3.57M18.67%3.33M-16.71%2.81M-64.98%3.37M2.91%9.62M21.24%9.35M55.28%7.71M46.88%4.97M-25.95%3.38M4.56%4.57M
Depreciation amortization depletion 71.98%313K7.69%182K-83.61%169K24.97%1.03M-3.28%825K55.66%853K88.97%548K81.25%290K1.27%160K-28.18%158K
-Depreciation and amortization 71.98%313K7.69%182K-83.61%169K24.97%1.03M-3.28%825K55.66%853K88.97%548K81.25%290K1.27%160K-28.18%158K
Other operating expenses 20.06%1.14M6.05%947K-51.76%893K-62.14%1.85M34.42%4.89M20.39%3.64M56.20%3.02M32.83%1.93M20,700.00%1.46M-36.36%7K
Operating profit 3.07%1.58M23.73%1.53M181.19%1.24M-150.80%-1.53M1,303.74%3M311.88%214K-108.86%-101K45.59%1.14M-80.01%783K301.74%3.92M
Net non-operating interest income (expenses) -169.23%-70K-4.00%-26K75.73%-25K14.88%-103K7.63%-121K25.57%-131K-322.78%-176K338.89%79K-37.93%18K238.10%29K
Non-operating interest income ------------700.00%8K--1K--------272.97%138K-40.32%37K121.43%62K
Non-operating interest expense 816.67%55K50.00%6K-50.00%4K-93.44%8K-6.87%122K-25.57%131K198.31%176K210.53%59K-42.42%19K-32.65%33K
Total other finance cost -25.00%15K-4.76%20K-79.61%21K--103K------------------------
Other net income (expenses) -919.20%-2.86M-87.00%349K-63.62%2.69M357.88%7.38M-84.91%1.61M113.58%10.68M115.00%5M-27.54%2.33M83.85%3.21M23.04%1.75M
Special income (charges) --------------------0.19%-1.04M---1.04M-----------348K
-Less:Impairment of capital assets ---------------------0.19%1.04M--1.04M----------348K
Other non-operating income (expenses) -908.02%-2.82M-87.07%349K-63.07%2.7M335.58%7.31M-85.69%1.68M93.93%11.72M159.89%6.05M-27.54%2.33M53.30%3.21M47.57%2.09M
Income before tax -172.68%-1.35M-52.40%1.86M-32.21%3.9M27.96%5.75M-58.24%4.5M118.60%10.76M38.90%4.92M-11.62%3.55M-29.53%4.01M139.87%5.69M
Income tax -263.33%-343K-75.15%210K-44.95%845K27.07%1.54M-57.48%1.21M109.67%2.84M114.74%1.36M-47.02%631K-27.42%1.19M199.45%1.64M
Earnings from equity interest net of tax
Net income -161.12%-1.01M-45.66%1.65M-33.22%3.03M45.24%4.54M-60.58%3.12M121.99%7.92M22.48%3.57M3.33%2.91M-30.39%2.82M121.97%4.05M
Net income continuous operations -161.12%-1.01M-46.10%1.65M-27.58%3.05M28.29%4.22M-58.51%3.29M121.99%7.92M22.48%3.57M3.33%2.91M-30.39%2.82M121.97%4.05M
Net income discontinuous operations ---------107.84%-25K294.51%319K---164K--------------------
Noncontrolling interests 52.52%-66K-631.58%-139K-19K90.00%-3K-178.95%-30K
Net income attributable to the company -161.12%-1.01M-45.66%1.65M-33.22%3.03M42.24%4.54M-60.44%3.19M124.69%8.06M23.13%3.59M3.22%2.91M-30.83%2.82M128.37%4.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -161.12%-1.01M-45.66%1.65M-33.22%3.03M42.24%4.54M-60.44%3.19M124.69%8.06M23.13%3.59M3.22%2.91M-30.83%2.82M128.37%4.08M
Diluted earnings per share -160.00%-0.015-47.92%0.025-33.24%0.04838.27%0.0719-61.48%0.052117.74%0.1358.77%0.0621.79%0.057-30.00%0.056124.72%0.08
Basic earnings per share -160.00%-0.015-47.92%0.025-33.24%0.04838.27%0.0719-61.19%0.052119.67%0.1347.02%0.0612.70%0.057-30.63%0.0555124.72%0.08
Dividend per share -5.77%0.04915.56%0.0529.76%0.0450.00%0.04110.81%0.0412.78%0.0375.88%0.03630.77%0.03444.44%0.02680.00%0.018
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg