AU Stock MarketDetailed Quotes

BWX BWX Ltd

Watchlist
  • 0.200
  • 0.0000.00%
20min DelayNot Open Apr 12 10:00 AET
40.00MMarket Cap-93P/E (Static)

BWX Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
-65.56%24.28M
-65.56%24.28M
146.16%70.5M
146.16%70.5M
139.32%28.64M
139.32%28.64M
-39.84%11.97M
-39.84%11.97M
80.67%19.89M
80.67%19.89M
-Cash and cash equivalents
-65.56%24.28M
-65.56%24.28M
146.16%70.5M
146.16%70.5M
139.32%28.64M
139.32%28.64M
-39.84%11.97M
-39.84%11.97M
80.67%19.89M
80.67%19.89M
-Accounts receivable
-33.14%30.29M
-33.14%30.29M
15.48%45.31M
15.48%45.31M
23.19%39.23M
23.19%39.23M
2.41%31.85M
2.41%31.85M
55.05%31.1M
55.05%31.1M
-Notes receivable
162.15%658K
162.15%658K
17.29%251K
17.29%251K
20.22%214K
20.22%214K
-9.64%178K
-9.64%178K
44.85%197K
44.85%197K
-Other receivables
----
----
----
----
----
----
9.71%7.61M
9.71%7.61M
7.23%6.94M
7.23%6.94M
Current deferred assets
--8.49M
--8.49M
----
----
----
----
--1.01M
--1.01M
----
----
Holding assets for sale
--657K
--657K
----
----
----
----
----
----
----
----
Total current assets
-18.46%132.31M
-18.46%132.31M
49.05%162.27M
49.05%162.27M
42.45%108.87M
42.45%108.87M
-5.42%76.43M
-5.42%76.43M
71.21%80.8M
71.21%80.8M
Non current assets
-Accumulated depreciation
12.82%-12.12M
12.82%-12.12M
-50.24%-13.9M
-50.24%-13.9M
-96.27%-9.25M
-96.27%-9.25M
-29.02%-4.71M
-29.02%-4.71M
-28.31%-3.65M
-28.31%-3.65M
-Long term equity investment
69.54%84.47M
69.54%84.47M
32.49%49.82M
32.49%49.82M
11.06%37.6M
11.06%37.6M
-12.68%33.86M
-12.68%33.86M
-21.01%38.77M
-21.01%38.77M
Non current note receivables
----
----
----
----
-23.00%3.53M
-23.00%3.53M
43.67%4.59M
43.67%4.59M
149.96%3.19M
149.96%3.19M
-Goodwill
-47.48%157.65M
-47.48%157.65M
3.40%300.15M
3.40%300.15M
1.78%290.29M
1.78%290.29M
3.97%285.22M
3.97%285.22M
107.10%274.32M
107.10%274.32M
Regulatory assets
-36.99%27.69M
-36.99%27.69M
10.17%43.94M
10.17%43.94M
28.83%39.88M
28.83%39.88M
-0.76%30.96M
-0.76%30.96M
67.78%31.19M
67.78%31.19M
Liabilities
Current liabilities
Current debt and capital lease obligation
252.40%47.11M
252.40%47.11M
-64.49%13.37M
-64.49%13.37M
80.01%37.65M
80.01%37.65M
74.15%20.92M
74.15%20.92M
-6.85%12.01M
-6.85%12.01M
-Current debt
305.14%43.36M
305.14%43.36M
-68.99%10.7M
-68.99%10.7M
65.03%34.52M
65.03%34.52M
74.15%20.92M
74.15%20.92M
-6.85%12.01M
-6.85%12.01M
-Current capital lease obligation
40.66%3.75M
40.66%3.75M
-14.91%2.67M
-14.91%2.67M
--3.13M
--3.13M
----
----
----
----
-accounts payable
4.52%45.86M
4.52%45.86M
38.63%43.88M
38.63%43.88M
297.55%31.65M
297.55%31.65M
-13.62%7.96M
-13.62%7.96M
64.33%9.22M
64.33%9.22M
-Total tax payable
146.86%177.95M
146.86%177.95M
51.32%72.09M
51.32%72.09M
5.90%47.64M
5.90%47.64M
-17.84%44.98M
-17.84%44.98M
11.21%54.75M
11.21%54.75M
-Other payable
66.10%7.23M
66.10%7.23M
--4.35M
--4.35M
----
----
----
----
----
----
Current deferred liabilities
-26.74%4.53M
-26.74%4.53M
72.21%6.18M
72.21%6.18M
--3.59M
--3.59M
----
----
-68.68%1.42M
-68.68%1.42M
Current liabilities
52.52%100.05M
52.52%100.05M
-12.12%65.6M
-12.12%65.6M
87.84%74.65M
87.84%74.65M
7.27%39.74M
7.27%39.74M
0.88%37.05M
0.88%37.05M
Non current liabilities
-Long term debt
380.89%39.23M
380.89%39.23M
-29.94%8.16M
-29.94%8.16M
--11.65M
--11.65M
----
----
----
----
Non current accrued expenses
174.83%79.34M
174.83%79.34M
57.21%28.87M
57.21%28.87M
327.72%18.36M
327.72%18.36M
22.24%4.29M
22.24%4.29M
-18.63%3.51M
-18.63%3.51M
Long term provisions
8.58%45.24M
8.58%45.24M
60.50%41.66M
60.50%41.66M
-23.33%25.96M
-23.33%25.96M
-12.68%33.86M
-12.68%33.86M
-21.01%38.77M
-21.01%38.77M
Employee benefits
162.15%658K
162.15%658K
17.29%251K
17.29%251K
20.22%214K
20.22%214K
-9.64%178K
-9.64%178K
44.85%197K
44.85%197K
Regulatory liabilities
-9.70%-3.61M
-9.70%-3.61M
-154.05%-3.29M
-154.05%-3.29M
56.13%-1.3M
56.13%-1.3M
-855.34%-2.95M
-855.34%-2.95M
39.29%-309K
39.29%-309K
Preferred securities outside stock equity
24.44%2.55M
24.44%2.55M
19.19%2.05M
19.19%2.05M
24.73%1.72M
24.73%1.72M
11.57%1.38M
11.57%1.38M
1.39%1.24M
1.39%1.24M
Total non current liabilities
101.91%278M
101.91%278M
12.59%137.69M
12.59%137.69M
44.34%122.29M
44.34%122.29M
-7.70%84.72M
-7.70%84.72M
6.80%91.79M
6.80%91.79M
Shareholders'equity
Share capital
35.71%398.86M
35.71%398.86M
23.63%293.89M
23.63%293.89M
0.78%237.72M
0.78%237.72M
1.13%235.87M
1.13%235.87M
184.69%233.25M
184.69%233.25M
-common stock
35.71%398.86M
35.71%398.86M
23.63%293.89M
23.63%293.89M
0.78%237.72M
0.78%237.72M
1.13%235.87M
1.13%235.87M
184.69%233.25M
184.69%233.25M
Gains losses not affecting retained earnings
-749.72%-38.28M
-749.72%-38.28M
-70.40%5.89M
-70.40%5.89M
13.38%19.9M
13.38%19.9M
100.87%17.55M
100.87%17.55M
1,217.95%8.74M
1,217.95%8.74M
Other equity interest
0.12%844K
0.12%844K
--843K
--843K
----
----
----
----
--330K
--330K
Noncontrolling interests
----
----
--890K
--890K
----
----
----
----
----
----
Total equity
-24.17%376.53M
-24.17%376.53M
17.93%496.53M
17.93%496.53M
13.64%421.05M
13.64%421.05M
2.41%370.52M
2.41%370.52M
95.32%361.82M
95.32%361.82M
(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments -65.56%24.28M-65.56%24.28M146.16%70.5M146.16%70.5M139.32%28.64M139.32%28.64M-39.84%11.97M-39.84%11.97M80.67%19.89M80.67%19.89M
-Cash and cash equivalents -65.56%24.28M-65.56%24.28M146.16%70.5M146.16%70.5M139.32%28.64M139.32%28.64M-39.84%11.97M-39.84%11.97M80.67%19.89M80.67%19.89M
-Accounts receivable -33.14%30.29M-33.14%30.29M15.48%45.31M15.48%45.31M23.19%39.23M23.19%39.23M2.41%31.85M2.41%31.85M55.05%31.1M55.05%31.1M
-Notes receivable 162.15%658K162.15%658K17.29%251K17.29%251K20.22%214K20.22%214K-9.64%178K-9.64%178K44.85%197K44.85%197K
-Other receivables ------------------------9.71%7.61M9.71%7.61M7.23%6.94M7.23%6.94M
Current deferred assets --8.49M--8.49M------------------1.01M--1.01M--------
Holding assets for sale --657K--657K--------------------------------
Total current assets -18.46%132.31M-18.46%132.31M49.05%162.27M49.05%162.27M42.45%108.87M42.45%108.87M-5.42%76.43M-5.42%76.43M71.21%80.8M71.21%80.8M
Non current assets
-Accumulated depreciation 12.82%-12.12M12.82%-12.12M-50.24%-13.9M-50.24%-13.9M-96.27%-9.25M-96.27%-9.25M-29.02%-4.71M-29.02%-4.71M-28.31%-3.65M-28.31%-3.65M
-Long term equity investment 69.54%84.47M69.54%84.47M32.49%49.82M32.49%49.82M11.06%37.6M11.06%37.6M-12.68%33.86M-12.68%33.86M-21.01%38.77M-21.01%38.77M
Non current note receivables -----------------23.00%3.53M-23.00%3.53M43.67%4.59M43.67%4.59M149.96%3.19M149.96%3.19M
-Goodwill -47.48%157.65M-47.48%157.65M3.40%300.15M3.40%300.15M1.78%290.29M1.78%290.29M3.97%285.22M3.97%285.22M107.10%274.32M107.10%274.32M
Regulatory assets -36.99%27.69M-36.99%27.69M10.17%43.94M10.17%43.94M28.83%39.88M28.83%39.88M-0.76%30.96M-0.76%30.96M67.78%31.19M67.78%31.19M
Liabilities
Current liabilities
Current debt and capital lease obligation 252.40%47.11M252.40%47.11M-64.49%13.37M-64.49%13.37M80.01%37.65M80.01%37.65M74.15%20.92M74.15%20.92M-6.85%12.01M-6.85%12.01M
-Current debt 305.14%43.36M305.14%43.36M-68.99%10.7M-68.99%10.7M65.03%34.52M65.03%34.52M74.15%20.92M74.15%20.92M-6.85%12.01M-6.85%12.01M
-Current capital lease obligation 40.66%3.75M40.66%3.75M-14.91%2.67M-14.91%2.67M--3.13M--3.13M----------------
-accounts payable 4.52%45.86M4.52%45.86M38.63%43.88M38.63%43.88M297.55%31.65M297.55%31.65M-13.62%7.96M-13.62%7.96M64.33%9.22M64.33%9.22M
-Total tax payable 146.86%177.95M146.86%177.95M51.32%72.09M51.32%72.09M5.90%47.64M5.90%47.64M-17.84%44.98M-17.84%44.98M11.21%54.75M11.21%54.75M
-Other payable 66.10%7.23M66.10%7.23M--4.35M--4.35M------------------------
Current deferred liabilities -26.74%4.53M-26.74%4.53M72.21%6.18M72.21%6.18M--3.59M--3.59M---------68.68%1.42M-68.68%1.42M
Current liabilities 52.52%100.05M52.52%100.05M-12.12%65.6M-12.12%65.6M87.84%74.65M87.84%74.65M7.27%39.74M7.27%39.74M0.88%37.05M0.88%37.05M
Non current liabilities
-Long term debt 380.89%39.23M380.89%39.23M-29.94%8.16M-29.94%8.16M--11.65M--11.65M----------------
Non current accrued expenses 174.83%79.34M174.83%79.34M57.21%28.87M57.21%28.87M327.72%18.36M327.72%18.36M22.24%4.29M22.24%4.29M-18.63%3.51M-18.63%3.51M
Long term provisions 8.58%45.24M8.58%45.24M60.50%41.66M60.50%41.66M-23.33%25.96M-23.33%25.96M-12.68%33.86M-12.68%33.86M-21.01%38.77M-21.01%38.77M
Employee benefits 162.15%658K162.15%658K17.29%251K17.29%251K20.22%214K20.22%214K-9.64%178K-9.64%178K44.85%197K44.85%197K
Regulatory liabilities -9.70%-3.61M-9.70%-3.61M-154.05%-3.29M-154.05%-3.29M56.13%-1.3M56.13%-1.3M-855.34%-2.95M-855.34%-2.95M39.29%-309K39.29%-309K
Preferred securities outside stock equity 24.44%2.55M24.44%2.55M19.19%2.05M19.19%2.05M24.73%1.72M24.73%1.72M11.57%1.38M11.57%1.38M1.39%1.24M1.39%1.24M
Total non current liabilities 101.91%278M101.91%278M12.59%137.69M12.59%137.69M44.34%122.29M44.34%122.29M-7.70%84.72M-7.70%84.72M6.80%91.79M6.80%91.79M
Shareholders'equity
Share capital 35.71%398.86M35.71%398.86M23.63%293.89M23.63%293.89M0.78%237.72M0.78%237.72M1.13%235.87M1.13%235.87M184.69%233.25M184.69%233.25M
-common stock 35.71%398.86M35.71%398.86M23.63%293.89M23.63%293.89M0.78%237.72M0.78%237.72M1.13%235.87M1.13%235.87M184.69%233.25M184.69%233.25M
Gains losses not affecting retained earnings -749.72%-38.28M-749.72%-38.28M-70.40%5.89M-70.40%5.89M13.38%19.9M13.38%19.9M100.87%17.55M100.87%17.55M1,217.95%8.74M1,217.95%8.74M
Other equity interest 0.12%844K0.12%844K--843K--843K------------------330K--330K
Noncontrolling interests ----------890K--890K------------------------
Total equity -24.17%376.53M-24.17%376.53M17.93%496.53M17.93%496.53M13.64%421.05M13.64%421.05M2.41%370.52M2.41%370.52M95.32%361.82M95.32%361.82M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg