(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 98.77%43.85M | -21.91%15.53M | 48.42%16.38M | 49.40%22.51M | 49.40%22.51M | 59.08%22.06M | -29.82%19.89M | -75.07%11.04M | -45.63%15.07M | -45.63%15.07M |
-Cash and cash equivalents | 98.77%43.85M | -21.91%15.53M | 48.42%16.38M | 49.40%22.51M | 49.40%22.51M | 59.08%22.06M | -29.82%19.89M | -75.07%11.04M | -45.63%15.07M | -45.63%15.07M |
Receivables | -10.04%155.84M | -4.32%152.4M | -7.38%144.67M | 5.92%153.51M | 5.92%153.51M | 47.57%173.24M | 18.55%159.29M | 32.77%156.21M | 31.04%144.93M | 31.04%144.93M |
-Accounts receivable | -14.11%141.22M | -9.19%140.44M | -10.52%139.2M | 4.69%145.79M | 4.69%145.79M | 48.81%164.43M | 24.15%154.64M | 41.32%155.57M | 35.18%139.27M | 35.18%139.27M |
-Taxes receivable | 65.79%14.62M | 157.67%11.97M | 755.78%5.48M | 36.27%7.72M | 36.27%7.72M | 27.75%8.82M | -52.60%4.65M | -91.55%640K | -25.21%5.67M | -25.21%5.67M |
Inventory | -6.67%66.67M | -13.88%62.49M | -9.18%69.19M | -0.32%78.53M | -0.32%78.53M | -5.06%71.43M | -6.72%72.56M | -0.28%76.19M | 17.97%78.78M | 17.97%78.78M |
Prepaid assets | -0.83%46.46M | 10.63%39.5M | 8.10%42.29M | 14.26%41.73M | 14.26%41.73M | 24.26%46.85M | 17.10%35.7M | 39.44%39.12M | 23.57%36.52M | 23.57%36.52M |
Total current assets | -0.24%312.82M | -6.09%269.92M | -3.55%272.53M | 7.62%296.29M | 7.62%296.29M | 28.41%313.58M | 6.08%287.43M | 6.07%282.55M | 17.32%275.3M | 17.32%275.3M |
Non current assets | ||||||||||
Net PPE | 17.57%1.19B | 20.46%1.19B | 20.73%1.15B | 23.82%1.09B | 23.82%1.09B | 14.24%1.01B | 13.55%986.02M | 11.44%949.07M | 5.85%883M | 5.85%883M |
-Gross PPE | 17.57%1.19B | 20.46%1.19B | 20.73%1.15B | 23.15%1.41B | 23.15%1.41B | 14.24%1.01B | 13.55%986.02M | 11.44%949.07M | 8.19%1.15B | 8.19%1.15B |
-Accumulated depreciation | ---- | ---- | ---- | -20.90%-320.36M | -20.90%-320.36M | ---- | ---- | ---- | -16.82%-264.97M | -16.82%-264.97M |
Investments and advances | 0.00%8M | --8M | --8M | --8M | --8M | --8M | ---- | ---- | ---- | ---- |
-Other investment | 0.00%8M | --8M | --8M | --8M | --8M | --8M | ---- | ---- | ---- | ---- |
Non current prepaid assets | 10.58%4.02M | --3.99M | --3.75M | --3.72M | --3.72M | --3.64M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 3.41%989.2M | 3.24%983.58M | 4.05%980.24M | 4.51%976.77M | 4.51%976.77M | 2.38%956.62M | 0.95%952.69M | -1.26%942.11M | -1.69%934.65M | -1.69%934.65M |
-Goodwill | 4.24%646.75M | 4.31%642.44M | 5.30%638.35M | 5.36%633.99M | 5.36%633.99M | 3.65%620.47M | 2.22%615.93M | 0.10%606.23M | -0.05%601.71M | -0.05%601.71M |
-Other intangible assets | 1.87%342.45M | 1.30%341.13M | 1.79%341.89M | 2.96%342.78M | 2.96%342.78M | 0.13%336.15M | -1.28%336.76M | -3.63%335.87M | -4.53%332.94M | -4.53%332.94M |
Non current deferred assets | -35.99%3.57M | -19.31%4.07M | 12.01%4.91M | 13.13%4.32M | 13.13%4.32M | 97.66%5.58M | 145.93%5.04M | 64.49%4.39M | 119.63%3.82M | 119.63%3.82M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -39.49%3.58M | -46.93%3.55M | 201.54%6.07M | 201.54%6.07M |
Total non current assets | 10.52%2.2B | 12.33%2.19B | 12.83%2.14B | 14.15%2.09B | 14.15%2.09B | 8.58%1.99B | 6.99%1.95B | 4.63%1.9B | 1.96%1.83B | 1.96%1.83B |
Total assets | 9.06%2.51B | 9.96%2.46B | 10.71%2.42B | 13.30%2.38B | 13.30%2.38B | 10.92%2.3B | 6.87%2.23B | 4.81%2.18B | 3.73%2.1B | 3.73%2.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.79%124.85M | -1.91%122.44M | 13.59%130.34M | 13.59%129.77M | 13.59%129.77M | 13.66%127.14M | 12.49%124.82M | 5.49%114.75M | 6.95%114.24M | 6.95%114.24M |
-Current debt | -56.55%9.96M | -55.81%10.58M | 36.07%20.84M | 43.43%22.04M | 43.43%22.04M | 58.48%22.93M | 69.64%23.94M | 10.11%15.32M | 10.64%15.37M | 10.64%15.37M |
-Current capital lease obligation | 10.25%114.89M | 10.88%111.86M | 10.13%109.5M | 8.96%107.73M | 8.96%107.73M | 7.00%104.21M | 4.17%100.88M | 4.82%99.43M | 6.40%98.87M | 6.40%98.87M |
Payables | -6.86%323.01M | -7.54%318.55M | 0.80%328.93M | 10.38%342.26M | 10.38%342.26M | 7.32%346.8M | 16.63%344.54M | 14.88%326.33M | 18.86%310.06M | 18.86%310.06M |
-accounts payable | -6.92%320.63M | -7.59%316.2M | 0.79%326.56M | 10.43%339.82M | 10.43%339.82M | 7.35%344.47M | 16.77%342.15M | 15.06%324M | 19.08%307.73M | 19.08%307.73M |
-Dividends payable | 2.27%2.39M | -1.30%2.35M | 1.93%2.38M | 4.51%2.44M | 4.51%2.44M | 3.41%2.33M | -0.67%2.38M | -5.74%2.33M | -4.47%2.33M | -4.47%2.33M |
Current liabilities | -5.50%447.87M | -6.05%440.98M | 4.13%459.27M | 11.25%472.02M | 11.25%472.02M | 8.95%473.94M | 15.50%469.36M | 12.28%441.07M | 15.40%424.29M | 15.40%424.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.23%1.14B | 22.47%1.1B | 16.00%1.05B | 16.59%1.01B | 16.59%1.01B | 11.98%943.77M | 0.96%899.6M | -0.06%905.05M | -1.68%863.86M | -1.68%863.86M |
-Long term debt | 46.14%520.13M | 55.35%485.93M | 30.01%434.03M | 15.91%399.67M | 15.91%399.67M | 13.35%355.9M | -15.73%312.8M | -19.97%333.85M | -19.47%344.81M | -19.47%344.81M |
-Long term capital lease obligation | 6.15%624M | 4.95%615.85M | 7.81%615.84M | 17.05%607.55M | 17.05%607.55M | 11.17%587.87M | 12.88%586.81M | 16.95%571.2M | 15.24%519.06M | 15.24%519.06M |
Non current deferred liabilities | 1.98%77.87M | 5.65%76.84M | 7.69%75.58M | 9.95%74.85M | 9.95%74.85M | 17.47%76.35M | 21.29%72.73M | 28.10%70.19M | 25.12%68.08M | 25.12%68.08M |
Total non current liabilities | 19.79%1.22B | 21.22%1.18B | 15.40%1.13B | 16.11%1.08B | 16.11%1.08B | 12.37%1.02B | 2.24%972.34M | 1.55%975.23M | -0.12%931.94M | -0.12%931.94M |
Total liabilities | 11.77%1.67B | 12.34%1.62B | 11.89%1.58B | 14.59%1.55B | 14.59%1.55B | 11.26%1.49B | 6.21%1.44B | 4.66%1.42B | 4.27%1.36B | 4.27%1.36B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M |
-common stock | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M | 0.00%600.05M |
Additional paid-in capital | 15.72%5.25M | 15.58%5.01M | 14.38%4.73M | 12.43%4.54M | 12.43%4.54M | 15.16%4.54M | 12.99%4.33M | 10.91%4.14M | 9.70%4.04M | 9.70%4.04M |
Retained earnings | 21.29%180.42M | 37.76%179.91M | 60.66%171.43M | 87.60%165.43M | 87.60%165.43M | 94.91%148.76M | 95.58%130.59M | 90.92%106.7M | 55.47%88.18M | 55.47%88.18M |
Gains losses not affecting retained earnings | 0.58%54.99M | -9.22%52.74M | -0.23%54.34M | 7.33%58.31M | 7.33%58.31M | 4.39%54.67M | -7.74%58.1M | -20.69%54.47M | -17.67%54.33M | -17.67%54.33M |
Total stockholders'equity | 4.05%840.71M | 5.63%837.7M | 8.52%830.55M | 10.95%828.33M | 10.95%828.33M | 10.28%808.01M | 8.10%793.07M | 5.08%765.35M | 2.78%746.6M | 2.78%746.6M |
Total equity | 4.05%840.71M | 5.63%837.7M | 8.52%830.55M | 10.95%828.33M | 10.95%828.33M | 10.28%808.01M | 8.10%793.07M | 5.08%765.35M | 2.78%746.6M | 2.78%746.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data