(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | 23.00%9.87M | 45.61%8.02M | 0.46%5.51M | --5.48M |
Deferred tax | -113.91%-58K | 156.12%417K | -59.44%-743K | ---466K |
Other non cash items | -42.22%234K | -7.74%405K | 95.98%439K | --224K |
Change In working capital | 53.82%-841K | -177.17%-1.82M | -208.24%-657K | --607K |
-Change in receivables | -989.36%-836K | 424.14%94K | -341.67%-29K | --12K |
-Change in other current assets | 49.48%-728K | -483.40%-1.44M | 70.70%-247K | ---843K |
-Change in other current liabilities | 252.53%723K | -24.41%-474K | -126.50%-381K | --1.44M |
Cash from discontinued investing activities | ||||
Operating cash flow | 35.52%12.19M | 15.44%9M | 1.18%7.79M | --7.7M |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Net PPE purchase and sale | -46.30%-910K | 38.96%-622K | -69.27%-1.02M | ---602K |
Net business purchase and sale | ---- | ---- | --4.29M | --0 |
Net investment purchase and sale | 27.40%-36.76M | -68.91%-50.63M | -905.75%-29.97M | --3.72M |
Net other investing changes | --430K | ---- | ---215K | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -68.73%-121.57M | -24.31%-72.05M | -466.99%-57.96M | ---10.22M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net common stock issuance | ---- | ---- | ---- | ---240K |
Cash dividends paid | -1.40%-2.47M | -1.50%-2.43M | -1.23%-2.4M | ---2.37M |
Net other financing activities | -56.58%49.25M | -29.20%113.45M | 584.82%160.23M | --23.4M |
Cash from discontinued financing activities | ||||
Financing cash flow | -57.85%46.79M | -29.66%111.02M | 659.13%157.84M | --20.79M |
Net cash flow | ||||
Beginning cash position | 30.66%204.42M | 220.71%156.45M | 59.88%48.78M | --30.51M |
Current changes in cash | -230.50%-62.59M | -55.45%47.96M | 489.29%107.67M | --18.27M |
End cash Position | -30.62%141.83M | 30.66%204.42M | 220.71%156.45M | --48.78M |
Free cash flow | 34.71%11.28M | 23.62%8.37M | -4.59%6.77M | --7.1M |
Currency Unit | USD | USD | USD | USD |
No Data