(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -48.18%64.69M | -28.52%124.84M | 69.88%174.66M | 5.82%102.81M | 7.96%97.16M | 112.79%23.32M | -44.33%10.29M | 50.05%89.99M | 42.03%49.21M | 15.34%11.29M |
Net profit before non-cash adjustment | -14.24%91.29M | 14.91%106.45M | 69.90%92.63M | 2.62%54.52M | 35.59%53.13M | 52.52%13.43M | 70.10%11.86M | 36.55%39.18M | 7.78%10.81M | 73.65%12.6M |
Total adjustment of non-cash items | 18.59%53.91M | 4.83%45.46M | 77.11%43.37M | -19.48%24.49M | 350.64%30.41M | 382.07%7.53M | 327.35%7.62M | -16.32%6.75M | -17.28%1.75M | -24.32%1.6M |
-Depreciation and amortization | 19.80%50.65M | 5.83%42.28M | 44.11%39.95M | -4.36%27.72M | 428.30%28.99M | 437.55%7.32M | 402.31%7.17M | -7.95%5.49M | -13.27%1.36M | -17.51%1.34M |
-Reversal of impairment losses recognized in profit and loss | -98.77%14K | --1.14M | ---- | 1,883.33%952K | -90.02%48K | -90.91%5K | -98.76%2K | 196.91%481K | 251.22%288K | -2,500.00%-24K |
-Assets reserve and write-off | ---- | ---- | -312.98%-279K | -66.67%131K | 495.45%393K | ---- | --0 | -54.48%66K | ---- | ---- |
-Share of associates | -214.08%-223K | -5.97%-71K | -224.07%-67K | 185.71%54K | -600.00%-63K | --4K | ---6K | -139.13%-9K | -600.00%-14K | -64.29%5K |
-Disposal profit | 46.16%-435K | -272.65%-808K | 221.88%468K | -62.71%-384K | 7.81%-236K | -88.14%-222K | --0 | -88.24%-256K | -13.46%-118K | 2,600.00%25K |
-Other non-cash items | 33.58%3.9M | -11.22%2.92M | 182.41%3.29M | -412.12%-3.99M | 30.64%1.28M | 61.74%427K | 56.90%455K | -48.72%979K | -60.99%165K | -46.27%259K |
Changes in working capital | -197.38%-80.51M | -170.03%-27.07M | 62.39%38.66M | 74.79%23.81M | -69.09%13.62M | 299.32%2.36M | -194.38%-9.19M | 89.79%44.06M | 62.85%36.66M | -811.71%-2.92M |
-Change in receivables | -318.64%-6.76M | -156.04%-1.62M | 205.14%2.88M | -307.97%-2.74M | -45.20%1.32M | 73.03%-848K | -94.19%-9.27M | 168.21%2.41M | 51.11%16.04M | -37.57%-5.72M |
-Change in inventory | -221.15%-82.06M | -1,132.36%-25.55M | -89.21%2.48M | 9.71%22.94M | 18.49%20.91M | 810.12%4.5M | -25.11%5.71M | -29.07%17.65M | -70.05%8.08M | 122.30%1.45M |
-Change in payables | 22.68%19.94M | -37.17%16.25M | 980.37%25.86M | 168.13%2.39M | -125.07%-3.51M | -136.68%-727K | -160.60%-3.16M | 2,209.39%14.02M | 153.70%7.39M | -104.66%-564K |
-Changes in other current assets | 3.37%-8.45M | -2,384.09%-8.74M | 76.80%-352K | -74.57%-1.52M | -163.38%-869K | -61.68%164K | -386.73%-1.03M | 308.36%1.37M | 134.43%94K | 961.79%1.06M |
-Changes in other current liabilities | 57.08%-3.18M | -195.19%-7.41M | 185.63%7.79M | 164.50%2.73M | -149.05%-4.23M | -187.24%-725K | -176.83%-1.45M | 350.78%8.62M | 582.52%5.05M | 194.78%854K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -40.86%-25.07M | -12.43%-17.8M | -55.18%-15.83M | -1.94%-10.2M | -46.58%-10.01M | -41.58%-3.61M | 13.91%-619K | -48.51%-6.83M | 50.83%-711K | -98.81%-2.85M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -62.99%39.62M | -32.61%107.04M | 71.50%158.83M | 6.26%92.61M | 4.79%87.15M | 134.41%19.71M | -45.56%9.67M | 50.18%83.17M | 46.07%48.5M | 1.04%8.44M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -11.98%-25.93M | -43.91%-23.16M | -795.05%-16.09M | 28.02%-1.8M | 0.12%-2.5M | -100.00%-580K | 58.28%-335K | 55.86%-2.5M | 43.00%-521K | 70.08%-601K |
Net business purchase and sale | ---- | ---- | 91.92%-4.39M | ---54.31M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | --0 | -1,947.02%-50.5M | ---2.47M | --0 | ---- | --0 | ---- | ---4.69M | ---31K | ---69K |
Interest received (cash flow from investment activities) | -31.90%762K | 430.33%1.12M | -49.64%211K | -54.51%419K | 347.09%921K | 288.37%167K | 334.88%187K | 154.32%206K | 357.89%87K | 50.00%33K |
Investing cash flow | 65.30%-25.17M | -219.07%-72.54M | 59.18%-22.74M | -3,431.33%-55.69M | 77.41%-1.58M | 91.45%-413K | 80.53%-148K | -24.98%-6.98M | 48.04%-465K | 67.94%-637K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 142.98%13.58M | -448.98%-31.58M | -25.05%9.05M | 164.30%12.07M | 6.68%-18.78M | -152.66%-9.02M | 107.15%601K | 30.05%-20.12M | ---- | ---- |
Increase or decrease of lease financing | -8.68%-34.63M | -0.77%-31.86M | -78.05%-31.62M | 23.35%-17.76M | -6,654.81%-23.17M | -1,529.13%-5.82M | -9,248.33%-5.61M | -44.73%-343K | -458.18%-307K | 223.93%145K |
Cash dividends paid | -33.33%-26.49M | -84.61%-19.87M | 0.00%-10.76M | -18.18%-10.76M | -22.23%-9.11M | -22.23%-9.11M | ---- | -50.01%-7.45M | --0 | ---- |
Cash dividends for minorities | -236.24%-9.63M | -130.60%-2.86M | 24.27%-1.24M | -146.99%-1.64M | 50.08%-664K | 49.78%-673K | ---- | ---1.33M | --2K | --0 |
Interest paid (cash flow from financing activities) | -15.45%-4.66M | -15.40%-4.04M | -104.26%-3.5M | 22.09%-1.71M | -85.65%-2.2M | -92.86%-594K | -92.79%-642K | 40.45%-1.19M | 42.99%-252K | 42.06%-292K |
Net other fund-raising expenses | ---- | 199.62%30.02M | ---30.13M | ---- | ---- | ---- | ---- | ---- | ---- | -35.55%-2.08M |
Financing cash flow | -2.72%-61.84M | 11.73%-60.2M | -244.45%-68.2M | 63.28%-19.8M | -77.18%-53.92M | -93.53%-25.21M | 35.77%-5.65M | 15.38%-30.43M | 76.31%-6.63M | -3.30%-2.23M |
Net cash flow | ||||||||||
Beginning cash position | -15.29%166.37M | 51.04%196.39M | 13.67%130.03M | 40.72%114.39M | 129.04%81.29M | 93.48%85.22M | 129.04%81.29M | 63.09%35.49M | 27.68%40.01M | 28.16%34.53M |
Current changes in cash | -84.38%-47.39M | -137.86%-25.7M | 296.49%67.89M | -45.91%17.12M | -30.81%31.66M | 37.46%-5.91M | -52.81%3.88M | 230.77%45.76M | 859.29%41.4M | 32.43%5.58M |
Effect of exchange rate changes | 31.94%-2.94M | -183.52%-4.32M | -2.56%-1.52M | -202.84%-1.49M | 3,421.95%1.44M | 1,004.41%615K | -82.80%59K | 139.81%41K | 23.13%-123K | -156.42%-101K |
End cash Position | -30.25%116.04M | -15.29%166.37M | 51.04%196.39M | 13.67%130.03M | 40.72%114.39M | 131.47%79.93M | 93.48%85.22M | 129.04%81.29M | 129.04%81.29M | 27.68%40.01M |
Free cash flow | -83.97%13.3M | -41.89%82.94M | 58.02%142.73M | 7.26%90.33M | 4.95%84.21M | 140.00%18.88M | -44.81%9.34M | 61.93%80.24M | 48.61%47.82M | 23.57%7.84M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data