Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -48.44%275.75M | 599.72%335M | -86.56%17.54M | -262.29%-227.2M | -30.50%150.41M | 5.16%534.77M | -46.10%47.88M | -65.20%130.47M | 120.36%140M | 1,254.95%216.43M |
| Net profit before non-cash adjustment | -85.27%45.58M | -73.79%13.23M | -268.66%-41.28M | -87.88%14.1M | -49.59%59.53M | -26.16%309.43M | -12.21%50.47M | -92.62%24.48M | 2,306.51%116.4M | 369.04%118.08M |
| Total adjustment of non-cash items | 4.13%194.16M | 17.40%49.8M | 12.70%52.18M | -2.32%45.83M | -8.81%46.35M | 12.34%186.46M | 8.58%42.42M | 150.78%46.3M | -22.03%46.92M | 5.30%50.83M |
| -Depreciation and amortization | 7.88%187.02M | 12.38%49.37M | 17.88%50.56M | 8.46%43.42M | -6.08%43.68M | -1.23%173.36M | 20.14%43.94M | -15.65%42.89M | -16.88%40.03M | 16.46%46.5M |
| -Reversal of impairment losses recognized in profit and loss | -0.84%474K | 94.61%-185K | -81.21%127K | ---- | ---- | -57.51%478K | 0.17%-3.43M | 141.43%676K | ---- | ---- |
| -Disposal profit | -41.07%-972K | ---- | ---- | ---- | ---- | 98.23%-689K | -589.00%-689K | ---- | ---- | ---- |
| -Other non-cash items | -42.68%7.63M | -39.16%1.58M | -45.42%1.49M | -48.54%1.88M | -38.12%2.68M | -52.95%13.32M | -56.86%2.6M | -55.93%2.73M | -52.72%3.66M | -48.11%4.33M |
| Changes in working capital | -7.37%36.01M | 704.20%271.97M | -88.88%6.64M | -1,130.99%-287.13M | -6.31%44.52M | 150.81%38.88M | -481.95%-45.01M | 139.76%59.7M | -1,474.95%-23.33M | 151.54%47.52M |
| -Change in receivables | -149.11%-45.46M | -122.70%-32.09M | -136.11%-8.5M | 95.03%-1.41M | -467.66%-3.47M | -280.73%-18.25M | -250.45%-14.41M | 126.96%23.53M | -112.22%-28.32M | 100.65%943K |
| -Change in inventory | -43.18%40.11M | 84.42%38.26M | -173.82%-6.28M | 36.33%43.56M | -477.09%-35.44M | 176.26%70.6M | 39.32%20.75M | 143.59%8.5M | 149.02%31.95M | 141.22%9.4M |
| -Change in prepaid assets | -468.30%-4.52M | -64.88%3.12M | 3.06%-8.86M | 388.14%2.02M | 16.53%-793K | -110.73%-795K | --8.88M | ---9.14M | --413K | ---950K |
| -Change in payables | 185.75%52.88M | 101.34%232K | -13.86%33.97M | -46.18%-92.91M | 86.03%111.59M | 150.81%18.5M | 70.71%-17.36M | -66.10%39.44M | 58.10%-63.56M | 3.07%59.98M |
| -Changes in other current assets | 77.55%-7M | 712.07%262.45M | -40.32%-3.7M | -758.80%-238.39M | -25.24%-27.37M | -189.13%-31.18M | -318.27%-42.88M | ---2.63M | --36.19M | -233.12%-21.85M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 74.88%-32.7M | 76.55%-1.5M | 98.10%-506K | 47.29%-14.36M | 76.65%-16.33M | -189.20%-130.13M | 72.78%-6.41M | -208.63%-26.56M | -529.58%-27.24M | -722.60%-69.91M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -39.93%243.05M | 704.34%333.5M | -83.61%17.03M | -314.23%-241.56M | -8.49%134.08M | -12.71%404.64M | -36.47%41.46M | -71.64%103.91M | 90.45%112.76M | 637.90%146.51M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -117.08%-23.25M | 55.76%-2.8M | -750.44%-3.88M | 23.30%-2.26M | -1,367.59%-14.31M | 17.21%-10.71M | -260.48%-6.33M | 88.76%-456K | 39.05%-2.95M | 87.80%-975K |
| Net business purchase and sale | 0.00%-286.8M | ---- | ---- | ---- | ---- | ---286.8M | ---- | ---- | ---- | ---- |
| Net investment product transactions | --0 | ---- | ---- | ---- | ---- | --27.91M | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -70.51%2.43M | -64.01%642K | -72.41%591K | -70.96%609K | -73.45%592K | 28.61%8.25M | 8.12%1.78M | 8.62%2.14M | 52.40%2.1M | 57.15%2.23M |
| Investing cash flow | -17.70%-307.61M | -9.69%-288.96M | -294.96%-3.29M | -94.12%-1.65M | -1,192.99%-13.72M | -908.07%-261.35M | -4,808.40%-263.44M | -95.42%1.69M | 75.41%-851K | 119.10%1.26M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 42.31%-150M | 37.50%-50M | --0 | 37.50%-50M | 0.00%-50M | 0.00%-260M | 0.00%-80M | 0.00%-50M | 0.00%-80M | 0.00%-50M |
| Net common stock issuance | --242.89M | --0 | --0 | --0 | --242.89M | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -4.69%-67K | ---- | ---- | ---- | ---- | 84.39%-64K | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---17.17M | --0 | --0 | ---- | ---- |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 53.33%-10.07M | 49.27%-2.23M | 57.29%-2.08M | 56.71%-2.49M | 50.13%-3.27M | 37.87%-21.57M | 42.91%-4.39M | 40.34%-4.87M | 36.85%-5.75M | 32.81%-6.56M |
| Net other fund-raising expenses | -112.13%-19.29M | -96.79%9.92M | 76.01%-12.44M | ---- | ---- | 467.95%159.01M | --309.42M | ---51.83M | ---- | ---- |
| Financing cash flow | 145.40%63.46M | -118.83%-42.37M | 86.40%-14.52M | 65.62%-69.27M | 435.25%189.62M | 71.89%-139.8M | 271.33%224.97M | 50.85%-106.7M | -126.13%-201.51M | 5.36%-56.56M |
| Net cash flow | ||||||||||
| Beginning cash position | 680.16%4.01M | -27.05%739K | -28.78%1.51M | 9.67%717.36M | -27.63%407.38M | -73.03%514K | -99.83%1.01M | -99.46%2.12M | 53.01%654.1M | 8.03%562.89M |
| Current changes in cash | -131.52%-1.1M | -27.63%2.17M | 30.36%-773K | -248.74%-312.48M | 239.85%309.98M | 351.15%3.5M | 104.96%3M | -100.60%-1.11M | -168.53%-89.6M | 197.48%91.21M |
| End cash Position | -27.48%2.91M | -27.48%2.91M | -27.05%739K | -28.78%1.51M | 9.67%717.36M | 680.16%4.01M | 680.16%4.01M | -99.83%1.01M | -99.46%2.12M | 53.01%654.1M |
| Free cash flow | -48.52%202.19M | 821.36%313.09M | -87.29%13.15M | -322.04%-243.82M | -17.71%119.77M | -12.78%392.78M | -50.72%33.98M | -71.44%103.45M | 101.97%109.81M | 513.15%145.54M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |