(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.93%10.2K | -89.59%116.5K | 0.79%99.77K | 0.79%99.77K | -31.01%934.71K | -61.33%953.55K | -30.80%1.12M | -95.22%98.99K | -95.22%98.99K | -59.92%1.35M |
-Cash and cash equivalents | -98.93%10.2K | -89.59%116.5K | 0.79%99.77K | 0.79%99.77K | -31.01%934.71K | -61.33%953.55K | -30.80%1.12M | -95.22%98.99K | -95.22%98.99K | -59.92%1.35M |
Receivables | -5.41%7.1M | -14.93%8.11M | 1.39%8.99M | 1.39%8.99M | 59.59%7.34M | 82.23%7.5M | 54.68%9.54M | 48.41%8.87M | 48.41%8.87M | -17.02%4.6M |
-Accounts receivable | 32.95%2.74M | 7.83%3.8M | 41.27%5.55M | 41.27%5.55M | 50.47%4.75M | -43.29%2.06M | -35.51%3.53M | -27.37%3.93M | -27.37%3.93M | -1.96%3.16M |
-Taxes receivable | --945.42K | --1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -37.31%3.41M | -49.55%3.03M | -30.27%3.45M | -30.27%3.45M | 79.59%2.59M | 1,028.10%5.44M | 760.08%6.01M | 763.73%4.95M | 763.73%4.95M | -37.93%1.44M |
Other current assets | -52.21%45.67K | -85.49%43.57K | 6.72%149.67K | 6.72%149.67K | 6.49%123.77K | -14.38%95.55K | 25.14%300.32K | -47.41%140.24K | -47.41%140.24K | -72.37%116.22K |
Total current assets | -16.36%7.15M | -24.48%8.27M | 1.46%9.24M | 1.46%9.24M | 38.34%8.4M | 27.74%8.55M | 36.57%10.96M | 9.57%9.11M | 9.57%9.11M | -35.04%6.07M |
Non current assets | ||||||||||
Net PPE | -6.84%1.15M | -5.52%1.22M | 3.45%1.29M | 3.45%1.29M | -11.64%1.28M | 21.81%1.24M | 442.71%1.29M | 122.38%1.25M | 122.38%1.25M | 129.20%1.45M |
-Gross PPE | 4.98%3.22M | 4.17%3.21M | 8.33%3.31M | 8.33%3.31M | 3.90%3.17M | 20.08%3.07M | 73.18%3.08M | 44.05%3.05M | 44.05%3.05M | 42.23%3.06M |
-Accumulated depreciation | -12.94%-2.07M | -11.12%-1.99M | -11.69%-2.02M | -11.69%-2.02M | -17.87%-1.9M | -18.94%-1.83M | -16.36%-1.79M | -15.86%-1.81M | -15.86%-1.81M | -6.03%-1.61M |
Investments and advances | 1.64%559 | -0.54%557 | 1.09%557 | 1.09%557 | 6.86%545 | -95.65%550 | -95.69%560 | -95.92%551 | -95.92%551 | -96.33%510 |
Non current accounts receivable | 5.61%309.11K | 9.77%324.22K | 4.91%302.38K | 4.91%302.38K | 10.28%292.72K | 9.80%292.7K | 7.22%295.35K | 0.72%288.23K | 0.72%288.23K | -9.81%265.43K |
Non current prepaid assets | -71.44%58K | -0.52%57.89K | 1.16%57.87K | 1.16%57.87K | 6.88%56.6K | 281.07%203.05K | 6.17%58.19K | 0.47%57.21K | 0.47%57.21K | -9.58%52.95K |
Goodwill and other intangible assets | 85.71%3.42M | 91.82%3.03M | 103.60%2.73M | 103.60%2.73M | 70.45%2.12M | 84.31%1.84M | 41.86%1.58M | 36.23%1.34M | 36.23%1.34M | 84.72%1.24M |
-Other intangible assets | 85.71%3.42M | 91.82%3.03M | 103.60%2.73M | 103.60%2.73M | 70.45%2.12M | 84.31%1.84M | 41.86%1.58M | 36.23%1.34M | 36.23%1.34M | 84.72%1.24M |
Due from related parties non current | 5.61%309.11K | 9.77%324.22K | 4.91%302.38K | 4.91%302.38K | 10.28%292.72K | 9.80%292.7K | 7.22%295.35K | 0.72%288.23K | 0.72%288.23K | -9.81%265.43K |
Total non current assets | 38.19%4.94M | 43.71%4.63M | 49.31%4.38M | 49.31%4.38M | 24.53%3.75M | 52.30%3.57M | 90.13%3.22M | 54.28%2.93M | 54.28%2.93M | 80.07%3.01M |
Total assets | -0.28%12.09M | -8.99%12.9M | 13.11%13.62M | 13.11%13.62M | 33.77%12.14M | 34.12%12.12M | 45.90%14.18M | 17.89%12.04M | 17.89%12.04M | -17.57%9.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 78.23%1.7M | -23.73%1.69M | -37.36%1.03M | -37.36%1.03M | 28.74%960.08K | 40.84%955.76K | 315.22%2.22M | 218.77%1.64M | 218.77%1.64M | -63.54%745.77K |
-Current debt | 98.13%1.45M | -27.73%1.44M | -45.91%778.86K | -45.91%778.86K | 31.64%728.53K | 49.79%734.28K | 357.62%1.99M | 250.52%1.44M | 250.52%1.44M | -71.00%553.42K |
-Current capital lease obligation | 12.23%248.56K | 12.30%248.5K | 23.52%249.59K | 23.52%249.59K | 20.38%231.55K | 17.57%221.48K | 126.28%221.29K | 93.73%202.08K | 93.73%202.08K | 40.05%192.34K |
Payables | 43.99%5.57M | 31.31%5.53M | 68.67%6.12M | 68.67%6.12M | 81.12%3.98M | 38.71%3.86M | 48.83%4.21M | 29.87%3.63M | 29.87%3.63M | -47.36%2.2M |
-accounts payable | 30.17%4.32M | 25.34%4.58M | 70.90%5.27M | 70.90%5.27M | 103.31%3.44M | 45.73%3.32M | 58.51%3.65M | 42.90%3.08M | 42.90%3.08M | -43.52%1.69M |
-Total tax payable | 251.09%217.19K | 102.22%127.37K | -6.22%58.06K | -6.22%58.06K | 6.88%61.26K | 7.26%61.86K | 6.17%62.99K | -51.01%61.92K | -51.01%61.92K | -91.98%57.31K |
-Other payable | 112.36%1.03M | 66.52%820.11K | 64.06%794.27K | 64.06%794.27K | 6.88%478.97K | 7.26%483.69K | 6.17%492.49K | -5.15%484.12K | -5.15%484.12K | -3.31%448.13K |
Current provisions | --136.87K | --135.5K | --835.07K | --835.07K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -0.69%2.71M | 15.63%2.34M | 98.52%1.18M | 98.52%1.18M | 131.35%2.24M | 411.56%2.73M | 140.09%2.03M | 52.38%593.36K | 52.38%593.36K | 88.26%967.18K |
Other current liabilities | -91.14%27.34K | -79.64%60.64K | -93.44%42.22K | -93.44%42.22K | 4.05%345.39K | 153.14%308.73K | 68.02%297.92K | 449.68%643.36K | 449.68%643.36K | 204.89%331.93K |
Current liabilities | 29.06%10.14M | 11.51%9.76M | 41.44%9.2M | 41.44%9.2M | 77.33%7.52M | 90.75%7.86M | 99.60%8.75M | 70.55%6.51M | 70.55%6.51M | -38.00%4.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.95%7.33M | -6.01%7.46M | -4.25%7.59M | -4.25%7.59M | -5.55%7.57M | -4.84%7.71M | 4.48%7.94M | -0.04%7.92M | -0.04%7.92M | 26.32%8.01M |
-Long term debt | -3.60%6.49M | -5.14%6.56M | -4.29%6.63M | -4.29%6.63M | -6.06%6.62M | -5.20%6.74M | -5.22%6.92M | -8.80%6.92M | -8.80%6.92M | 17.67%7.04M |
-Long term capital lease obligation | -14.28%837.79K | -11.95%898.47K | -4.01%959.51K | -4.01%959.51K | -1.80%949.57K | -2.31%977.3K | 241.29%1.02M | 198.55%999.58K | 198.55%999.58K | 171.68%966.95K |
Long term accounts payable and other payables | 261.97%111.4K | 266.05%114.7K | 283.01%117.98K | 283.01%117.98K | -90.94%30.48K | -87.38%30.78K | 6.17%31.34K | -38.47%30.8K | -38.47%30.8K | 285.64%336.32K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | -33.55%21.78K | --43.76K | --13.68K | --13.68K | --3.72K |
Employee benefits | 23.94%250.95K | 15.97%241.52K | 17.93%241.42K | 17.93%241.42K | 13.09%200.5K | 13.49%202.48K | -11.99%208.26K | -17.97%204.72K | -17.97%204.72K | -27.56%177.29K |
Total non current liabilities | -3.45%7.69M | -4.92%7.82M | -2.77%7.94M | -2.77%7.94M | -8.57%7.8M | -6.92%7.97M | 4.54%8.22M | -0.65%8.17M | -0.65%8.17M | 27.78%8.53M |
Total liabilities | 12.70%17.84M | 3.55%17.57M | 16.82%17.15M | 16.82%17.15M | 19.96%15.32M | 24.82%15.83M | 38.57%16.97M | 21.91%14.68M | 21.91%14.68M | -5.51%12.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M |
-common stock | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M |
Additional paid-in capital | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | -0.81%1.43M | -0.81%1.43M | -0.81%1.43M | -0.81%1.43M | -0.81%1.43M | 38.86%1.44M |
Retained earnings | -18.37%-11.81M | -18.55%-10.79M | -9.15%-9.7M | -9.15%-9.7M | 8.89%-9.35M | 1.83%-9.98M | 0.63%-9.1M | -5.00%-8.89M | -5.00%-8.89M | -17.86%-10.27M |
Gains losses not affecting retained earnings | -96.45%-429.39K | -100.25%-378.91K | -31.71%-320.14K | -31.71%-320.14K | -46.55%-315.75K | 18.15%-218.57K | -14.43%-189.22K | -58.81%-243.06K | -58.81%-243.06K | -103.71%-215.46K |
Other equity interest | 0.00%173.31K | 0.00%173.31K | 0.00%173.31K | 0.00%173.31K | -62.20%173.31K | -62.20%173.31K | -62.20%173.31K | -62.20%173.31K | -62.20%173.31K | 0.00%458.55K |
Total stockholders'equity | -55.19%-5.75M | -67.21%-4.67M | -33.78%-3.52M | -33.78%-3.52M | 13.97%-3.18M | -1.72%-3.7M | -10.39%-2.79M | -44.39%-2.63M | -44.39%-2.63M | -51.93%-3.69M |
Total equity | -55.19%-5.75M | -67.21%-4.67M | -33.78%-3.52M | -33.78%-3.52M | 13.97%-3.18M | -1.72%-3.7M | -10.39%-2.79M | -44.39%-2.63M | -44.39%-2.63M | -47.57%-3.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data